Textile - Spinning · Founded 1983 · www.valsonindia.com · BSE 530459 · · ISIN INE808A01018
No Notes Added Yet
Business
Valson Industries Ltd. is an Indian textile company primarily engaged in the manufacturing and sale of cotton yarn. The company specializes in producing various counts and types of cotton yarn, including combed, carded, and slub yarns, which are used in weaving and knitting applications. Their core business model involves procuring raw cotton, processing it through spinning mills, and selling the finished yarn to domestic garment manufacturers, fabric producers, and also exporting to international markets. The company generates revenue directly from the sales of its spun cotton yarn products.
Revenue Mix
The company operates predominantly in a single business segment: textile spinning, specifically cotton yarn manufacturing. Detailed breakdowns of revenue by specific yarn types (e.g., combed vs. carded) or by geographical contribution (domestic vs. export) are not typically disclosed in detailed segments for companies of this size. Revenue is primarily driven by the volume and realization from cotton yarn sales.
Industry
Valson Industries operates within the highly fragmented and competitive Indian textile spinning industry. This industry is characterized by a large number of players, ranging from small, unorganized units to large, integrated textile groups. The industry is capital-intensive and susceptible to fluctuations in raw material prices (primarily cotton) and global demand-supply dynamics. Valson Industries, with a moderate spindle capacity (reported around 25,000 spindles historically), positions itself as a mid-to-small-sized player focused on cotton yarn production, catering to both domestic and export markets. Its positioning relies on cost efficiency, product quality, and established customer relationships rather than large-scale market dominance.
MOAT
Valson Industries operates in a largely commoditized textile spinning market, which inherently limits strong, durable competitive advantages.
Cost Efficiency: Potential advantage through operational efficiency, proximity to raw materials, or effective cost management, which is crucial for survival in this industry.
Customer Relationships: Long-standing relationships with specific domestic and international buyers can provide some stability.
Operational Experience: Decades of experience in the textile sector may lend expertise in procurement, production, and market navigation.
However, these are generally not considered strong, sustainable moats like brand loyalty, network effects, or proprietary technology in this sector.
Growth Drivers
Increasing Textile Demand: Growing domestic consumption of textiles and apparel in India, coupled with rising global demand, will drive demand for yarn.
Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles and apparel, along with other export promotion policies, can support expansion and competitiveness.
Capacity Utilization & Expansion: Optimizing existing capacity and undertaking strategic capacity expansion to meet demand.
Export Opportunities: Leveraging India's position as a major textile exporter, especially with potential shifts in global supply chains.
Modernization: Investment in modern machinery and technology to improve efficiency, reduce costs, and enhance product quality.
Risks
Raw Material Price Volatility: Significant fluctuations in cotton prices, which are seasonal and subject to global supply and weather conditions, can severely impact profitability.
Intense Competition: High competition from domestic and international players can lead to pricing pressures and margin erosion.
Currency Fluctuations: As an exporter and potentially importer of raw materials, currency volatility can affect realizations and costs.
Global Economic Slowdown: A slowdown in major economies can reduce demand for textiles, impacting export volumes and prices.
Interest Rate Risk: High capital expenditure and working capital requirements mean the company is sensitive to changes in interest rates.
Regulatory Changes: Changes in textile trade policies, environmental regulations, or labor laws could impact operations and costs.
Management & Ownership
Valson Industries Ltd. is promoted by the Valson Group. The company's management typically consists of individuals with long-standing experience in the textile industry, often from the promoter family. Promoters usually hold a significant stake in the company, which is common among Indian small and mid-cap businesses. Details on specific management quality assessments (e.g., corporate governance ratings) are not widely published for this type of company. The ownership structure generally sees the promoter group as the largest shareholder, with the remaining shares held by the public and potentially a small percentage by institutional or corporate bodies.
Outlook
Valson Industries operates in a fundamental yet challenging sector. The bull case rests on the robust demand for textiles, both domestically and internationally, supported by favorable government policies aiming to boost the Indian textile industry's competitiveness. Efficient operations, successful navigation of raw material procurement, and timely capacity enhancements could lead to stable growth and profitability. However, the bear case highlights significant risks, primarily raw material price volatility, intense competition leading to margin pressures, and vulnerability to global economic downturns affecting demand. The company's ability to maintain cost efficiencies and strong customer relationships amidst these external pressures will be crucial for its sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 34 | 29 | 28 | 29 | 31 | 38 | 33 | 28 | 27 | 27 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 35 | 29 | 28 | 29 | 31 | 38 | 34 | 28 | 28 | 27 |
| Total Expenditure | 33 | 28 | 27 | 28 | 30 | 37 | 32 | 27 | 27 | 26 |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Provision for Tax | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.5 | 0.2 | 0.5 | 0.1 | -0 | 0.1 | 0.7 | 0.1 | 0 | 0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 106 | 92 | 98 | 98 | 105 | 92 | 64 | 114 | 130 | 125 | 130 | 115 |
| Other Income | 2 | 4 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
| Total Income | 108 | 95 | 99 | 99 | 105 | 92 | 64 | 115 | 131 | 125 | 131 | 117 |
| Total Expenditure | 101 | 86 | 92 | 92 | 99 | 87 | 65 | 112 | 127 | 121 | 126 | 112 |
| Operating Profit | 7 | 9 | 7 | 7 | 6 | 5 | -1 | 3 | 4 | 4 | 5 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 5 | 4 | 4 | 2 | 1 | -5 | -1 | 0 | 0 | 1 | 0 |
| Provision for Tax | 1 | 1 | 1 | 1 | 0 | -0 | 0 | -0 | 0 | -1 | -0 | 0 |
| Profit After Tax | 2 | 4 | 2 | 2 | 2 | 1 | -5 | -1 | 0 | 1 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 4 | 2 | 2 | 2 | 1 | -5 | -1 | 0 | 1 | 1 | 1 |
| Adjusted Earnings Per Share | 2.8 | 5.1 | 3.2 | 3.1 | 2.9 | 0.9 | -6.5 | -1.5 | 0 | 1.3 | 0.8 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 4% | 7% | 2% |
| Operating Profit CAGR | 25% | 19% | 0% | -3% |
| PAT CAGR | 0% | 0% | 0% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 16% | 8% | 1% |
| ROE Average | 2% | 2% | -3% | 3% |
| ROCE Average | 4% | 4% | 1% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 24 | 27 | 29 | 31 | 32 | 32 | 27 | 26 | 26 | 27 | 28 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 2 | 1 | 3 | 4 | 6 | 5 | 6 | 5 | 8 | 7 |
| Other Non-Current Liabilities | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 3 |
| Total Current Liabilities | 13 | 11 | 12 | 13 | 15 | 13 | 18 | 22 | 20 | 17 | 19 |
| Total Liabilities | 44 | 43 | 45 | 51 | 54 | 54 | 53 | 56 | 55 | 55 | 57 |
| Fixed Assets | 27 | 26 | 29 | 33 | 33 | 34 | 31 | 29 | 28 | 29 | 27 |
| Other Non-Current Assets | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Total Current Assets | 14 | 15 | 15 | 17 | 21 | 19 | 21 | 25 | 26 | 26 | 29 |
| Total Assets | 44 | 43 | 45 | 51 | 54 | 54 | 53 | 56 | 55 | 55 | 57 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Cash Flow from Operating Activities | 8 | 4 | 3 | 5 | 2 | 5 | 0 | 0 | 2 | 3 | 5 |
| Cash Flow from Investing Activities | -2 | 1 | -3 | -6 | -2 | -4 | -0 | -2 | -0 | -3 | -1 |
| Cash Flow from Financing Activities | -7 | -5 | 1 | 1 | 0 | -1 | 1 | 0 | -1 | -1 | -4 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | -0 | 0 | 1 | -1 | 1 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.81 | 5.11 | 3.18 | 3.1 | 2.86 | 0.92 | -6.53 | -1.53 | 0.02 | 1.28 | 0.79 |
| CEPS(Rs) | 6.82 | 8.72 | 6.61 | 6.85 | 6.87 | 4.95 | -2.47 | 2.16 | 3.58 | 4.62 | 4.19 |
| DPS(Rs) | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 31.14 | 35.05 | 38.07 | 39.97 | 41.65 | 41.46 | 35.05 | 33.66 | 33.77 | 35.13 | 36.12 |
| Core EBITDA Margin(%) | 5.01 | 5.63 | 6.22 | 6.55 | 5.68 | 4.63 | -1.61 | 1.77 | 3 | 3.11 | 3.12 |
| EBIT Margin(%) | 3.95 | 6.7 | 4.17 | 4.27 | 3.22 | 1.87 | -5.91 | -0.11 | 1.3 | 1.5 | 1.47 |
| Pre Tax Margin(%) | 2.72 | 5.82 | 3.57 | 3.64 | 2.34 | 0.63 | -7.84 | -1.18 | 0.27 | 0.37 | 0.39 |
| PAT Margin (%) | 2.02 | 4.26 | 2.47 | 2.41 | 2.09 | 0.77 | -7.88 | -1.02 | 0.01 | 0.79 | 0.46 |
| Cash Profit Margin (%) | 4.89 | 7.27 | 5.14 | 5.34 | 5.02 | 4.14 | -2.98 | 1.44 | 2.1 | 2.84 | 2.46 |
| ROA(%) | 4.61 | 8.94 | 5.48 | 4.91 | 4.15 | 1.3 | -9.32 | -2.14 | 0.03 | 1.78 | 1.08 |
| ROE(%) | 9.19 | 15.45 | 8.71 | 7.93 | 7.01 | 2.22 | -17.07 | -4.45 | 0.07 | 3.72 | 2.22 |
| ROCE(%) | 12.17 | 19.02 | 12.36 | 11.43 | 8.25 | 3.95 | -8.81 | -0.31 | 4.05 | 4.33 | 4.47 |
| Receivable days | 27.18 | 26.5 | 25.26 | 28.31 | 28.94 | 31.52 | 41.75 | 25.26 | 25.04 | 25.39 | 26.78 |
| Inventory Days | 16.36 | 16.72 | 16.71 | 16.86 | 21.56 | 32.13 | 49.86 | 31.9 | 31.66 | 34.6 | 35.37 |
| Payable days | 29.52 | 34.45 | 31.2 | 36.37 | 33.39 | 33.91 | 43.29 | 32.04 | 30.19 | 23.43 | 26.29 |
| PER(x) | 5.16 | 4.8 | 10.37 | 12.29 | 9.33 | 15.31 | 0 | 0 | 851.06 | 22.84 | 29.22 |
| Price/Book(x) | 0.47 | 0.7 | 0.87 | 0.95 | 0.64 | 0.34 | 0.4 | 0.54 | 0.59 | 0.83 | 0.64 |
| Dividend Yield(%) | 6.9 | 4.07 | 3.03 | 2.63 | 3.75 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.18 | 0.25 | 0.3 | 0.37 | 0.29 | 0.24 | 0.38 | 0.26 | 0.23 | 0.31 | 0.23 |
| EV/Core EBITDA(x) | 2.67 | 2.59 | 4.42 | 5.21 | 4.78 | 4.67 | -37.23 | 10.91 | 6.88 | 8.62 | 6.75 |
| Net Sales Growth(%) | 0.61 | -13.78 | 7.38 | -0.11 | 6.66 | -12.67 | -30.61 | 80 | 14.08 | -4.5 | 4.66 |
| EBIT Growth(%) | 5.18 | 45.89 | -33.18 | 2.14 | -19.7 | -49.22 | -319.2 | 96.54 | 1406.62 | 9.99 | 2.87 |
| PAT Growth(%) | 38.49 | 81.92 | -37.74 | -2.77 | -7.54 | -67.81 | -808.97 | 76.58 | 101.54 | 5356.11 | -38.28 |
| EPS Growth(%) | 38.49 | 81.92 | -37.74 | -2.77 | -7.54 | -67.81 | -808.96 | 76.58 | 101.54 | 5355.32 | -38.28 |
| Debt/Equity(x) | 0.37 | 0.19 | 0.18 | 0.27 | 0.34 | 0.38 | 0.54 | 0.62 | 0.63 | 0.63 | 0.51 |
| Current Ratio(x) | 1.07 | 1.32 | 1.29 | 1.31 | 1.34 | 1.45 | 1.17 | 1.15 | 1.28 | 1.48 | 1.51 |
| Quick Ratio(x) | 0.77 | 0.9 | 0.92 | 0.95 | 0.84 | 0.82 | 0.67 | 0.64 | 0.72 | 0.78 | 0.82 |
| Interest Cover(x) | 3.21 | 7.67 | 6.89 | 6.74 | 3.66 | 1.51 | -3.06 | -0.11 | 1.27 | 1.32 | 1.36 |
| Total Debt/Mcap(x) | 0.79 | 0.27 | 0.21 | 0.29 | 0.53 | 1.12 | 1.33 | 1.15 | 1.07 | 0.76 | 0.8 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | +4% | +7% | +2% |
| Operating Profit CAGR | +25% | +19% | 0% | -3% |
| PAT CAGR | 0% | — | 0% | -7% |
| Share Price CAGR | 0% | +16% | +8% | +1% |
| ROE Average | +2% | +2% | -3% | +3% |
| ROCE Average | +4% | +4% | +1% | +6% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 | 67.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 | 32.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.