Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Valiant Communicatns
Join Channel
Consolidated Standalone

Valiant Communicatns

₹531 -3.9 | 0.7%

Market Cap ₹405 Cr.

Stock P/E 83.6

P/B 8.2

Current Price ₹531

Book Value ₹ 65

Face Value 10

52W High ₹574.9

Dividend Yield 0%

52W Low ₹ 141.6

Edit Ratio

Valiant Communicatns Research see more...

Overview Inc. Year: 1993Industry: Telecommunication - Equipment

Valiant Communications Ltd is a dynamic and innovative telecommunications company that specializes in providing cutting-edge solutions for network infrastructure and communication systems. With a strong global presence, Valiant Communications excels in designing, manufacturing, and implementing advanced products such as multiplexers, fiber optic transmission equipment, and digital cross-connects. The company's commitment to research and development fuels its ability to deliver reliable and high-performance solutions to telecom operators, enterprises, and government agencies. Valiant Communications' dedication to quality, technological expertise, and customer satisfaction positions it as a leading player in the telecommunications industry, addressing the ever-evolving connectivity needs of the modern world.

Read More..

Valiant Communicatns Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Valiant Communicatns Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 4 3 3 5 8 9 9 10 11 12
Other Income 0 0 1 0 0 0 0 0 0 0
Total Income 4 3 4 5 8 9 9 10 11 12
Total Expenditure 4 5 4 5 7 8 8 8 9 10
Operating Profit -0 -1 0 0 1 2 2 2 2 3
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 1 1 1 0 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -2 -0 -0 1 1 1 1 2 2
Provision for Tax -0 -0 -0 -0 0 0 0 0 0 1
Profit After Tax -1 -1 -0 -0 0 1 1 1 1 1
Adjustments 0 0 -0 0 0 0 -0 0 0 -0
Profit After Adjustments -1 -1 -0 -0 0 1 1 1 1 1
Adjusted Earnings Per Share -0.9 -2 -0.2 -0.4 0.5 1 1.2 1.2 2 1.9

Valiant Communicatns Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 8 11 12 14 18 23 19 20 22 13 32 42
Other Income 1 1 1 1 1 0 0 1 3 2 0 0
Total Income 9 12 13 15 18 24 19 20 24 15 32 42
Total Expenditure 8 11 12 13 16 20 17 19 20 16 27 35
Operating Profit 1 1 1 2 3 4 2 2 4 -1 4 9
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 2 2 2 2 2 2 2 2 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -1 -0 0 1 2 1 -0 2 -4 2 6
Provision for Tax -0 -0 -0 0 0 1 0 -0 1 -1 1 1
Profit After Tax -0 -0 0 0 1 1 0 0 2 -3 2 4
Adjustments -0 -0 -0 -0 -0 0 -0 0 -0 -0 -0 0
Profit After Adjustments -0 -0 0 0 1 1 0 0 2 -3 2 4
Adjusted Earnings Per Share -0.3 -0.6 0.1 0.3 0.8 1.8 0.6 0 2.2 -3.6 2.3 6.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 146% 17% 7% 15%
Operating Profit CAGR 0% 26% 0% 15%
PAT CAGR 0% 0% 15% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 266% 98% 87% 44%
ROE Average 5% 1% 1% 1%
ROCE Average 7% 1% 1% 1%

Valiant Communicatns Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 29 30 29 30 30 31 32 32 34 31 33
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 1
Other Non-Current Liabilities 0 0 -0 0 0 0 0 0 0 -1 -0
Total Current Liabilities 2 1 1 2 2 4 3 3 3 3 6
Total Liabilities 31 31 31 32 32 35 34 35 37 33 39
Fixed Assets 6 6 6 7 7 7 7 7 6 7 9
Other Non-Current Assets 2 2 2 1 2 1 1 2 1 1 1
Total Current Assets 24 23 23 24 24 27 26 27 29 26 30
Total Assets 31 31 31 32 32 35 34 35 37 33 39

Valiant Communicatns Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 12 11 10 11 5 4 4 7 4 5 5
Cash Flow from Operating Activities -1 -0 2 -1 -3 4 1 2 2 -4 3
Cash Flow from Investing Activities -1 -1 -1 -1 1 -4 1 -5 -0 4 -4
Cash Flow from Financing Activities -0 0 0 0 0 0 0 0 0 0 2
Net Cash Inflow / Outflow -2 -1 1 -2 -2 0 2 -3 1 -0 0
Closing Cash & Cash Equivalent 11 10 11 9 4 4 7 4 5 5 5

Valiant Communicatns Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.26 -0.57 0.08 0.32 0.85 1.8 0.6 0 2.22 -3.65 2.33
CEPS(Rs) 1.02 0.95 1.92 2.44 3.23 4.07 3.01 2.59 4.72 -0.82 5.26
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 40.75 40.9 40.51 40.93 41.24 43.37 43.77 43.9 47.23 42.86 45.6
Core EBITDA Margin(%) -4.84 -0.69 0.4 7.66 9.93 13.8 10.74 5.57 6.61 -23.47 13.72
EBIT Margin(%) -3.02 -4.2 -0.53 2.74 5.06 8.55 3.41 -0.06 10.03 -26.62 7.4
Pre Tax Margin(%) -3.54 -4.49 -0.86 2.42 4.79 8.23 3.04 -0.41 9.71 -27.38 7.12
PAT Margin (%) -2.38 -3.62 0.53 1.69 3.34 5.49 2.27 0.02 7.4 -19.95 5.34
Cash Profit Margin (%) 9.33 6.08 11.66 12.76 12.71 12.44 11.36 9.49 15.72 -4.47 12.06
ROA(%) -0.6 -1.31 0.21 0.74 1.91 3.86 1.25 0.01 4.48 -7.52 4.63
ROE(%) -0.63 -1.38 0.22 0.79 2.06 4.25 1.38 0.01 4.87 -8.09 5.26
ROCE(%) -0.8 -1.6 -0.21 1.29 3.13 6.62 2.07 -0.04 6.6 -10.8 7.11
Receivable days 47.89 73.4 80.04 96.37 151.36 171.85 200.18 155.07 129.8 147.23 38.55
Inventory Days 488.46 325.92 276.35 230.42 168.58 107.89 132.28 152.13 144.78 311.09 178.87
Payable days 74.72 55.38 47.01 77.78 66.63 58.81 84.77 67.87 46.36 79.44 57.94
PER(x) 0 0 275.62 235.41 117.7 30.27 46.64 4215.91 30.35 0 59.77
Price/Book(x) 0.36 0.4 0.58 1.86 2.41 1.25 0.64 0.42 1.43 1.68 3.05
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.01 0.2 0.5 3.36 3.8 1.33 0.62 0.31 1.89 3.41 3.01
EV/Core EBITDA(x) -0.16 3.72 4.74 24.18 25.25 8.49 4.95 3.26 10.3 -30.61 21.31
Net Sales Growth(%) -2.56 42.99 5.94 15.28 28.23 33.06 -18.25 2.83 10.14 -39.11 138.66
EBIT Growth(%) -144.43 -98.99 86.71 703.81 145.02 117.86 -67.75 -101.82 0 -261.65 166.31
PAT Growth(%) -150.53 -117.51 115.61 267.94 161.98 111.95 -66.48 -99.26 0 -264.23 163.84
EPS Growth(%) -152.7 -115.48 114.99 280.01 162.16 112.48 -66.59 -99.27 0 -264.33 163.82
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0.05
Current Ratio(x) 15.67 19.96 15.62 10.27 10.65 7.5 10.12 9.17 11.1 7.76 5.41
Quick Ratio(x) 8.67 11.71 9.8 6.42 7.07 5.84 7.11 6.25 7.81 3.58 2.32
Interest Cover(x) -5.84 -14.79 -1.6 8.66 18.56 27.12 9.25 -0.17 31.1 -34.86 26.57
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.02

Valiant Communicatns Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 46.38 46.38 46.38 46.38 46.38 46.38 46.38 45.52 45.52 43.11
FII 0 0 0 0 0 0 0 0 0 0.16
DII 0 0 0 0 0 0 0 0.44 0.98 0.28
Public 53.62 53.62 53.62 53.62 53.62 53.62 53.62 54.03 53.49 56.45
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 79.44 to 57.94days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.11%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Stock is trading at 8.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Valiant Communicatns News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!