Sharescart Research Club logo

Vaidya Sane Ayur Lab Overview

Vaidya Sane Ayurved Laboratories Ltd is a renowned company specializing in Ayurvedic healthcare products and remedies. With a rich legacy dating back several decades, the company has established itself as a trusted name in the field of Ayurveda. Vaidya Sane Ayurved Laboratories is committed to providing high-quality, natural, and authentic Ayurvedic formulations that promote holistic well-being. The company's product portfolio includes a wide range of herbal medicines, dietary supplements, skincare and haircare products, and wellness solutions...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Vaidya Sane Ayur Lab Key Financials

Market Cap ₹259 Cr.

Stock P/E 36.2

P/B 4.1

Current Price ₹246

Book Value ₹ 59.5

Face Value 10

52W High ₹335

Dividend Yield 0%

52W Low ₹ 128

Vaidya Sane Ayur Lab Share Price

₹ | |

Volume
Price

Vaidya Sane Ayur Lab Quarterly Price

Show Value Show %

Vaidya Sane Ayur Lab Peer Comparison

Vaidya Sane Ayur Lab Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Vaidya Sane Ayur Lab Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 99 99 90
Other Income 1 2 2
Total Income 101 101 92
Total Expenditure 91 95 76
Operating Profit 10 6 15
Interest 1 0 0
Depreciation 3 3 4
Exceptional Income / Expenses 0 0 -1
Profit Before Tax 6 3 10
Provision for Tax 2 1 3
Profit After Tax 5 2 7
Adjustments 0 -0 -0
Profit After Adjustments 5 2 7
Adjusted Earnings Per Share 4.6 1.9 6.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% 0% 0% 0%
Operating Profit CAGR 150% 0% 0% 0%
PAT CAGR 250% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 97% 2% NA% NA%
ROE Average 14% 10% 10% 10%
ROCE Average 17% 14% 14% 14%

Vaidya Sane Ayur Lab Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 40 56 63
Minority's Interest 0 0 0
Borrowings 0 0 0
Other Non-Current Liabilities 1 2 3
Total Current Liabilities 13 12 11
Total Liabilities 55 70 77
Fixed Assets 21 28 34
Other Non-Current Assets 6 10 13
Total Current Assets 28 31 30
Total Assets 55 70 77

Vaidya Sane Ayur Lab Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 2 2
Cash Flow from Operating Activities 0 -1 11
Cash Flow from Investing Activities 1 -13 -10
Cash Flow from Financing Activities -1 15 -1
Net Cash Inflow / Outflow -1 1 -0
Closing Cash & Cash Equivalent 2 2 2

Vaidya Sane Ayur Lab Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.6 1.88 6.78
CEPS(Rs) 7.07 4.88 10.75
DPS(Rs) 0.25 0 0
Book NAV/Share(Rs) 38.48 40.1 59.44
Core EBITDA Margin(%) 8.6 4.54 15.17
EBIT Margin(%) 7.35 3.14 11.27
Pre Tax Margin(%) 6.49 2.88 11.02
PAT Margin (%) 4.87 2 7.96
Cash Profit Margin (%) 7.49 5.17 12.59
ROA(%) 8.82 3.2 9.78
ROE(%) 11.95 4.82 13.66
ROCE(%) 17.96 6.37 16.7
Receivable days 22.05 22.12 27.6
Inventory Days 12.56 13.83 15.99
Payable days 118.46 114.04 152.09
PER(x) 51.12 92.39 13.81
Price/Book(x) 6.11 4.34 1.58
Dividend Yield(%) 0.11 0 0
EV/Net Sales(x) 2.47 1.84 1.09
EV/Core EBITDA(x) 24.82 29.11 6.31
Net Sales Growth(%) 0 0.16 -9.55
EBIT Growth(%) 0 -57.21 224.59
PAT Growth(%) 0 -58.81 259.44
EPS Growth(%) 0 -59.03 260.17
Debt/Equity(x) 0 0.04 0.02
Current Ratio(x) 2.16 2.7 2.7
Quick Ratio(x) 1.89 2.34 2.36
Interest Cover(x) 8.5 12.25 44.76
Total Debt/Mcap(x) 0 0.01 0.01

Vaidya Sane Ayur Lab Shareholding Pattern

# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 66.34 66.34 66.34 66.34 66.34 66.34 66.34 66.34 66.34 66.34
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0.21 0 0
Public 33.66 33.66 33.66 33.66 33.66 33.66 33.66 33.45 33.66 33.66
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Vaidya Sane Ayur Lab News

Vaidya Sane Ayur Lab Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 114.04 to 152.09days.
  • Stock is trading at 4.1 times its book value.
whatsapp