Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹12529 Cr.
Stock P/E
33.9
P/B
4.7
Current Price
₹2004.9
Book Value
₹ 422.2
Face Value
2
52W High
₹2320
52W Low
₹ 1034
Dividend Yield
0.25%

VA Tech Wabag Overview

Business

VA Tech Wabag Ltd. is an Indian multinational company specializing in water and wastewater treatment solutions. The company provides a comprehensive range of services across the entire water cycle, including conceptualization, design, engineering, procurement, construction (EPC), installation, and operations & maintenance (O&M) for water infrastructure projects. Its core business involves treating water for drinking purposes, industrial use, and wastewater for reuse or safe discharge, as well as desalination of seawater. VA Tech Wabag makes money primarily through executing large-scale projects (EPC contracts) for municipal corporations and industrial clients globally, and through recurring revenue from long-term O&M contracts.

Revenue Mix

VA Tech Wabag's revenue streams are broadly categorized by service type and geography.

Service Type:

EPC (Engineering, Procurement, Construction): This segment typically constitutes the majority of the company's revenue, involving the design, supply, and construction of water and wastewater treatment plants.

O&M (Operations & Maintenance): This segment provides recurring revenue from operating and maintaining treatment facilities post-commissioning. While a smaller portion of current revenue, it offers higher margins and stability.

Client Type: The company serves both Municipal (cities, utilities) and Industrial clients (various industries like power, chemicals, textiles, etc.).

Geography: Significant presence in India (domestic market), as well as international markets including Europe, MENA (Middle East & North Africa), and South East Asia. While specific percentage breakdowns fluctuate, India typically remains the largest contributor, followed by key international regions.

Industry

The environmental services industry, particularly water and wastewater management, is a critical and growing sector driven by increasing urbanization, industrialization, water scarcity, and stringent environmental regulations. In India, it is largely driven by government initiatives (e.g., Jal Jeevan Mission, Namami Gange, AMRUT) and industrial demand for treatment and recycling. The industry structure is competitive, with a mix of large global players, specialized regional companies, and smaller local contractors.

VA Tech Wabag is positioned as a leading pure-play water technology company with a strong international footprint and expertise in executing complex, large-scale municipal and industrial water and wastewater treatment projects. It competes with global players like Suez, Veolia, and local Indian players such as Larsen & Toubro's water division, Ion Exchange, and Thermax. Wabag's specialization allows it to bid for technically demanding projects.

MOAT

Technical Expertise & Track Record: Wabag possesses deep engineering capabilities and a proven track record of executing technically challenging and large-scale water and wastewater treatment projects globally, particularly in areas like advanced biological treatment, sludge management, and desalination. This specialization is difficult for new entrants to replicate quickly.

Global Presence & Client Relationships: A diversified geographic presence reduces reliance on a single market and allows for leveraging global expertise. Long-standing relationships with municipal bodies and industrial clients built on successful project delivery contribute to repeat business and preferred bidder status for complex projects.

Comprehensive Offerings: The ability to provide end-to-end solutions, from design to O&M, offers clients a single point of responsibility, which is attractive for large infrastructure projects.

Growth Drivers

Government Initiatives (India): Programs like the Jal Jeevan Mission (universal tap water connection), Namami Gange (Ganga river rejuvenation), and AMRUT (urban renewal) provide a robust pipeline of municipal water and wastewater projects.

Industrial Demand: Increasing water stress, environmental regulations, and the need for water recycling and zero liquid discharge (ZLD) systems from industries will drive demand for advanced treatment solutions.

Urbanization & Population Growth: Rapid urbanization in emerging economies necessitates significant investment in new and upgraded water and wastewater infrastructure.

Desalination Projects: Growing water scarcity, particularly in coastal and arid regions, is increasing the viability and demand for desalination plants.

Focus on O&M: The shift towards asset-light O&M models and a growing backlog of operational plants will boost recurring, higher-margin O&M revenue.

International Opportunities: Continued focus on key international markets where water infrastructure development is a priority.

Risks

Working Capital Intensity: Large-scale EPC projects often involve significant working capital requirements, especially in government contracts where payment delays or disputes can tie up funds.

Project Execution Risks: Delays in obtaining regulatory approvals, land acquisition, design changes, and cost overruns can impact project profitability and timelines.

Client Concentration/Payment Risk: A significant portion of revenue comes from government entities, which can be prone to bureaucratic delays in payments or approvals.

Intense Competition: The bidding process for large government and industrial projects is highly competitive, potentially pressuring margins.

Regulatory & Policy Changes: Changes in environmental regulations or government spending priorities can impact the demand for services.

Forex Fluctuations: For international projects, currency volatility can impact revenue and costs.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel and cement can affect project costs, especially for fixed-price contracts.

Management & Ownership

VA Tech Wabag is a professionally managed company with an experienced leadership team. The company's origins trace back to the Austrian parent VA Tech Wabag GmbH, but it is now an Indian promoter-led entity. Mr. Rajiv Mittal serves as the Managing Director and Group CEO. The management team has significant sector-specific experience in executing complex projects globally. Ownership includes promoter holdings, institutional investors (domestic and foreign), and public shareholders. The promoters have a significant stake, aligning their interests with the company's long-term success.

Outlook

VA Tech Wabag operates in a fundamentally attractive sector driven by indispensable needs and strong macro tailwinds. The increasing global focus on water security, sanitation, and environmental sustainability, coupled with significant government spending in India and other key markets, provides a robust long-term demand outlook. The company's technical expertise and established track record position it well to capture opportunities in complex projects, particularly in advanced treatment technologies and desalination. However, the business is capital-intensive, with inherent risks related to project execution, working capital management, and potential payment delays, especially from government clients. Maintaining a healthy order book, improving execution efficiency, effectively managing working capital, and growing the higher-margin O&M segment will be crucial for sustainable profitability and shareholder value creation.

VA Tech Wabag Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

VA Tech Wabag Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 934 627 700 811 1156 734 835 961 1414 887
Other Income 8 11 14 15 11 11 42 23 32 52
Total Income 942 637 714 826 1168 745 876 985 1446 939
Total Expenditure 819 545 607 711 1015 638 745 840 1257 807
Operating Profit 124 92 107 115 152 107 131 145 189 132
Interest 22 18 19 20 22 19 20 18 17 17
Depreciation 3 2 1 1 1 1 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 -5 0 0
Profit Before Tax 99 72 87 94 129 87 110 121 171 113
Provision for Tax 22 15 22 21 32 21 26 30 42 28
Profit After Tax 78 57 65 73 98 66 84 91 129 85
Adjustments -5 -2 6 -3 2 0 1 1 -1 6
Profit After Adjustments 72 55 71 70 100 66 85 92 128 90
Adjusted Earnings Per Share 11.7 8.9 11.4 11.3 16 10.6 13.6 14.7 20.5 14.4

VA Tech Wabag Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2508 3208 3457 2781 2557 2834 2979 2961 2856 3294 3944 4097
Other Income 44 12 6 17 35 9 33 54 43 65 95 149
Total Income 2552 3219 3463 2798 2592 2844 3013 3014 2900 3359 4039 4246
Total Expenditure 2311 2912 3166 2600 2340 2617 2743 2643 2481 2892 3467 3649
Operating Profit 241 308 297 198 252 227 269 371 419 467 572 597
Interest 46 53 58 75 109 90 88 66 71 79 73 72
Depreciation 20 19 18 17 15 12 10 9 8 6 6 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 -289 0 0 -5 -5
Profit Before Tax 157 179 224 110 132 130 168 17 330 384 489 515
Provision for Tax 67 67 77 20 49 29 36 6 80 90 119 126
Profit After Tax 90 112 147 89 84 101 132 11 250 295 370 389
Adjustments -2 -10 -16 16 7 9 -0 2 -5 1 1 7
Profit After Adjustments 89 102 132 105 91 110 132 13 246 295 371 395
Adjusted Earnings Per Share 16.3 18.8 24.1 19.2 16.6 17.7 21.2 2.1 39.6 47.6 59.3 63.2

VA Tech Wabag Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 920 993 1129 1069 1174 1410 1539 1575 1819 2140 2569
Minority's Interest 8 17 34 17 -2 -13 -13 -0 5 5 5
Borrowings 50 63 50 100 30 132 94 55 189 176 153
Other Non-Current Liabilities 147 182 185 75 212 238 177 122 362 392 374
Total Current Liabilities 1771 2071 2295 2420 2585 2365 2169 2300 2155 2521 2982
Total Liabilities 2897 3326 3692 3679 3999 4132 3966 4052 4529 5234 6083
Fixed Assets 175 174 172 149 86 86 80 75 73 67 66
Other Non-Current Assets 377 451 500 440 582 741 922 905 832 886 929
Total Current Assets 2345 2700 3020 3090 3331 3305 2964 3070 3625 4281 5089
Total Assets 2897 3326 3692 3679 3999 4132 3966 4052 4529 5234 6083

VA Tech Wabag Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 221 273 231 133 118 249 300 321 181 440 718
Cash Flow from Operating Activities -217 6 -216 -76 245 135 12 85 134 355 207
Cash Flow from Investing Activities 97 61 -11 11 30 -4 -34 16 84 -121 -20
Cash Flow from Financing Activities 182 -100 106 49 -135 -86 45 -240 44 34 -185
Net Cash Inflow / Outflow 61 -33 -120 -17 139 45 22 -139 261 268 1
Closing Cash & Cash Equivalent 307 231 133 118 249 300 321 207 440 718 785

VA Tech Wabag Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 16.28 18.77 24.06 19.2 16.63 17.7 21.21 2.1 39.61 47.63 59.28
CEPS(Rs) 20.33 24.08 30.17 19.38 18.16 18.16 22.86 3.19 41.74 48.5 60.16
DPS(Rs) 4 4 4 0 0 0 0 0 0 4 5
Book NAV/Share(Rs) 168.75 181.95 206.46 195.41 214.71 226.65 247.45 254.02 293.32 342.47 407.22
Core EBITDA Margin(%) 7.86 9.24 8.44 6.51 8.48 7.69 7.92 10.73 13.15 12.2 12.09
EBIT Margin(%) 8.09 7.22 8.16 6.65 9.44 7.78 8.6 2.79 14.05 14.06 14.24
Pre Tax Margin(%) 6.26 5.58 6.49 3.95 5.18 4.6 5.65 0.57 11.56 11.67 12.39
PAT Margin (%) 3.6 3.5 4.25 3.21 3.28 3.56 4.43 0.37 8.77 8.95 9.38
Cash Profit Margin (%) 4.42 4.09 4.77 3.81 3.88 3.98 4.77 0.67 9.06 9.13 9.53
ROA(%) 3.32 3.61 4.19 2.42 2.19 2.48 3.26 0.27 5.84 6.04 6.54
ROE(%) 9.92 11.74 13.87 8.12 7.48 7.8 8.96 0.71 14.76 14.96 15.84
ROCE(%) 16.96 17.7 19.34 11.24 14.31 12.78 13.74 4.4 20.64 20.15 21.22
Receivable days 228.26 215.06 180.88 174.16 209.85 189.23 163.87 175.79 224.73 221.84 209.91
Inventory Days 10.52 7.74 4.05 3.52 2.98 3.62 3.78 4.2 4.61 3.97 3.31
Payable days 390.32 343 386.2 530.68 609.05 467.78 335.46 300.97 363.81 279.44 239.62
PER(x) 31.94 36.04 20.61 17.27 4.98 14.16 13.22 167.95 19.26 30.52 19.53
Price/Book(x) 3.08 3.72 2.4 1.7 0.39 1.11 1.13 1.39 2.6 4.24 2.84
Dividend Yield(%) 0.77 0.59 0.81 0 0 0 0 0 0 0.28 0.43
EV/Net Sales(x) 1.14 1.17 0.87 0.81 0.25 0.54 0.59 0.71 1.58 2.56 1.62
EV/Core EBITDA(x) 11.87 12.16 10.11 11.33 2.58 6.77 6.48 5.64 10.74 18.04 11.2
Net Sales Growth(%) 3 27.89 7.77 -19.56 -8.05 10.85 5.11 -0.63 -3.52 15.32 19.74
EBIT Growth(%) -1.69 14.12 21.88 -34.42 30.52 -8.66 19.2 -67.71 385.13 15.45 21.22
PAT Growth(%) -18.25 24.3 31.01 -39.33 -5.93 20.12 38.91 -91.67 2176.36 17.73 25.44
EPS Growth(%) -19.71 15.3 28.19 -20.22 -13.39 6.45 19.81 -90.11 1789.21 20.24 24.46
Debt/Equity(x) 0.42 0.32 0.43 0.57 0.44 0.25 0.28 0.14 0.15 0.17 0.09
Current Ratio(x) 1.32 1.3 1.32 1.28 1.29 1.4 1.37 1.33 1.68 1.7 1.71
Quick Ratio(x) 1.27 1.29 1.3 1.27 1.28 1.38 1.35 1.32 1.67 1.68 1.69
Interest Cover(x) 4.43 4.4 4.89 2.46 2.22 2.44 2.92 1.26 5.64 5.88 7.7
Total Debt/Mcap(x) 0.14 0.08 0.18 0.34 1.15 0.22 0.25 0.1 0.06 0.04 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +10% +7% +5%
Operating Profit CAGR +22% +16% +20% +9%
PAT CAGR +25% +223% +30% +15%
Share Price CAGR +40% +64% +43% +14%
ROE Average +16% +15% +11% +10%
ROCE Average +21% +21% +16% +16%

VA Tech Wabag Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 19.08 %
FII 18.26 %
DII (MF + Insurance) 6.33 %
Public (retail) 56.34 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 19.1319.1319.1319.1319.1319.1219.119.0919.0919.08
FII 12.4511.5214.6818.8618.5918.6918.418.9716.618.26
DII 5.634.993.592.023.023.674.474.325.776.33
Public 62.864.3662.659.9959.2758.5258.0357.6158.5356.34
Others 0000000000
Total 100100100100100100100100100100

VA Tech Wabag Peer Comparison

Environmental Services Edit Columns

VA Tech Wabag Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

VA Tech Wabag Pros & Cons

Pros

  • Company has delivered good profit growth of 29% CAGR over last 5 years
  • Debtor days have improved from 279.44 to 239.62days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 19.08%.
  • Stock is trading at 4.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp