Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹292 Cr.
Stock P/E
-41.7
P/B
5.9
Current Price
₹210.4
Book Value
₹ 35.9
Face Value
10
52W High
₹260
52W Low
₹ 39.5
Dividend Yield
0%

Ushanti Colour Chem Overview

Business

Ushanti Colour Chem Ltd. (UCL) is an Indian chemical company primarily engaged in the manufacturing and trading of dyes, pigments, and their intermediates. The company's core business model involves producing various colorants, which are then supplied to diverse end-user industries such as textiles, paints, inks, plastics, and paper. UCL generates revenue through the sale of these manufactured and traded chemical products to B2B customers.

Revenue Mix

UCL operates predominantly within the Dyes & Pigments sector. While detailed revenue breakdowns by specific product categories (e.g., reactive dyes, direct dyes, organic pigments) are not typically made public in annual reports for a company of this size, its revenue is primarily derived from a portfolio of various dyes and pigments. There is no publicly available data to break down revenue contribution by specific segments or product lines.

Industry

The Indian Dyes & Pigments industry is a significant global player, driven by domestic demand from thriving textile, automotive, and construction sectors, as well as strong export potential. The industry is characterized by a mix of large integrated players and numerous smaller, specialized manufacturers. UCL operates as a relatively smaller participant in this competitive and fragmented market. Its positioning is likely as a supplier of specific types of dyes and pigments, potentially serving a niche or regional market, or as a component supplier to larger manufacturers or distributors.

MOAT

Ushanti Colour Chem Ltd. does not appear to possess significant durable competitive advantages like strong brand recognition (in a B2B context), proprietary technology, or dominant market share that would constitute a wide moat. Its advantages, if any, might stem from:

Cost Efficiency: Potentially optimized manufacturing processes or access to raw materials allowing competitive pricing.

Customer Relationships: Long-standing relationships with specific industrial clients.

Product Specialization: Focus on particular dye or pigment types that are harder for generalist competitors to produce economically.

However, these are generally less robust moats in a commodity-driven chemical market.

Growth Drivers

Key factors that could drive UCL's growth over the next 3-5 years include:

Growth in End-User Industries: Continued expansion of the Indian textile, paint, plastic, and ink industries, which are major consumers of dyes and pigments.

Export Opportunities: Leveraging India's position as a global manufacturing hub for chemicals, particularly if the company can expand its international customer base.

Product Diversification/Upgradation: Introducing new or improved dye and pigment formulations to cater to evolving industry demands and higher-value applications.

Capacity Expansion: Increasing production capabilities to meet growing demand and achieve economies of scale.

Import Substitution: Benefitting from government initiatives or market dynamics that favor domestic production over imports.

Risks

UCL faces several key business risks:

Raw Material Price Volatility: The prices of crude oil derivatives and other chemical intermediates are subject to global commodity market fluctuations, impacting production costs and margins.

Environmental Regulations: The chemical industry is heavily regulated. Stricter environmental norms or compliance costs could impact operations and profitability.

Intense Competition: The fragmented nature of the Dyes & Pigments industry leads to significant price-based competition from both domestic and international players.

Demand Fluctuations: Economic slowdowns or changes in fashion trends can significantly impact demand from key end-user industries like textiles.

Foreign Exchange Fluctuations: As the company likely deals with imported raw materials and potentially exports, currency volatility can affect costs and revenues.

Working Capital Management: Managing inventory and receivables efficiently is crucial in a cyclical and capital-intensive industry.

Management & Ownership

Ushanti Colour Chem Ltd. is promoted by the Ushanti Group, which has a presence in various chemical and textile-related businesses. Promoter holding typically reflects a significant stake, common in Indian family-owned businesses. Information on specific management quality or individual credentials beyond the promoter group is not extensively publicized for smaller-cap companies. The ownership structure generally involves the promoter family and related entities holding a substantial portion of the equity, with the remainder held by public shareholders.

Outlook

Ushanti Colour Chem Ltd. operates in a growing and strategically important sector within India's chemical industry. The underlying demand from industries like textiles, paints, and plastics provides a generally positive backdrop for the company's products. Potential for growth exists through expanding market reach, optimizing production, and capitalizing on India's manufacturing prowess.

However, the company faces significant challenges typical of a smaller player in a commodity-oriented and highly competitive market. Raw material price volatility, stringent environmental regulations, and the absence of a strong proprietary moat mean that profitability can be susceptible to external factors and competitive pressures. Success will depend on its ability to maintain cost efficiency, build strong customer relationships, navigate regulatory complexities, and potentially specialize in higher-value product segments.

Ushanti Colour Chem Share Price

Live · NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ushanti Colour Chem Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Ushanti Colour Chem Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 46 35 48 44 51 78
Other Income 1 0 0 3 1 1
Total Income 47 36 48 47 52 80
Total Expenditure 41 30 44 44 49 76
Operating Profit 6 5 4 3 3 3
Interest 1 1 1 1 3 5
Depreciation 2 1 2 2 3 4
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 3 3 2 1 -3 -6
Provision for Tax 1 1 1 -0 2 1
Profit After Tax 2 2 1 1 -5 -7
Adjustments 0 0 0 0 2 4
Profit After Adjustments 2 2 1 1 -3 -3
Adjusted Earnings Per Share 3.3 3.3 1.6 1 -2.4 -2.3

Ushanti Colour Chem Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 25 27 33 47 44 44
Minority's Interest 0 0 -0 -0 -0 -5
Borrowings 1 2 8 29 25 22
Other Non-Current Liabilities -0 -0 -0 -0 1 2
Total Current Liabilities 14 16 20 25 39 56
Total Liabilities 41 46 60 100 109 119
Fixed Assets 19 19 20 22 64 62
Other Non-Current Assets 3 6 15 44 11 16
Total Current Assets 18 21 25 34 35 42
Total Assets 41 46 60 100 109 119

Ushanti Colour Chem Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 1 0
Cash Flow from Operating Activities 0 1 3 5 -5 5
Cash Flow from Investing Activities -0 -3 -10 -40 -9 -7
Cash Flow from Financing Activities -0 2 7 36 13 3
Net Cash Inflow / Outflow 0 0 0 1 -1 0
Closing Cash & Cash Equivalent 0 0 0 1 0 1

Ushanti Colour Chem Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.25 3.31 1.59 0.95 -2.43 -2.35
CEPS(Rs) 5.45 5.24 3.81 2.58 -1.53 -2.62
DPS(Rs) 0.2 0 0 0 0 0
Book NAV/Share(Rs) 34.06 37.38 38.97 45.25 41.41 39.6
Core EBITDA Margin(%) 11.14 13.79 7.75 -0.01 3.48 2.17
EBIT Margin(%) 8.77 11.14 5.17 3.49 -0.12 -1.16
Pre Tax Margin(%) 6.97 9.43 3.5 2.09 -6.12 -7.89
PAT Margin (%) 5.16 6.87 2.42 2.23 -9.4 -8.99
Cash Profit Margin (%) 8.64 10.88 5.83 6.04 -3.22 -3.78
ROA(%) 5.86 5.58 2.17 1.22 -4.55 -6.14
ROE(%) 9.55 9.26 4.14 2.61 -10.49 -15.79
ROCE(%) 11.29 10.26 5.5 2.25 -0.07 -0.92
Receivable days 72.59 96.25 76.24 87.7 72.64 52.11
Inventory Days 36.57 54.67 53.18 60.09 70.15 65.56
Payable days 37.94 61.36 69.61 89.39 90.78 84.97
PER(x) 7.35 10.78 34.87 70.6 0 0
Price/Book(x) 0.7 0.96 1.43 1.49 1.38 1.48
Dividend Yield(%) 0.84 0 0 0 0 0
EV/Net Sales(x) 0.54 1 1.2 2.48 2.23 1.56
EV/Core EBITDA(x) 4.44 6.58 13.95 34.01 36.77 38.57
Net Sales Growth(%) 0 -23.65 35.81 -7.83 15.31 53.86
EBIT Growth(%) 0 -3.01 -36.96 -37.79 -103.91 -1405.33
PAT Growth(%) 0 1.67 -52.2 -15.09 -586.58 -47.1
EPS Growth(%) 0 1.67 -51.79 -40.24 -354.66 3.15
Debt/Equity(x) 0.44 0.49 0.58 0.87 1.16 1.27
Current Ratio(x) 1.29 1.29 1.3 1.38 0.9 0.75
Quick Ratio(x) 0.97 0.93 0.89 1.11 0.56 0.48
Interest Cover(x) 4.87 6.51 3.1 2.49 -0.02 -0.17
Total Debt/Mcap(x) 0.62 0.51 0.4 0.58 0.84 0.86

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +53% +18% +11% —
Operating Profit CAGR 0% -9% -13% —
PAT CAGR — 0% 0% —
Share Price CAGR +376% +47% +35% —
ROE Average -16% -8% -2% 0%
ROCE Average -1% 0% +3% +5%

Ushanti Colour Chem Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.91 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 45.09 %
# Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 74.5574.874.870.4970.4967.8667.8667.8667.8654.91
FII 0000000000
DII 0000000000
Public 25.4525.225.229.5129.5132.1432.1432.1432.1445.09
Others 0000000000
Total 100100100100100100100100100100

Ushanti Colour Chem Peer Comparison

Dyes & Pigments Edit Columns

Ushanti Colour Chem Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ushanti Colour Chem Pros & Cons

Pros

  • Debtor days have improved from 90.78 to 84.97days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -8% over the last 3 years.
  • Stock is trading at 5.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp