Market Cap ₹209 Cr.
Stock P/E 0.0
P/B 5.4
Current Price ₹295.4
Book Value ₹ 54.9
Face Value 10
52W High ₹545
Dividend Yield 0%
52W Low ₹ 270
Upsurge Seeds of Agriculture Ltd is a dynamic and innovative company dedicated to the advancement of agriculture through high-quality seed production and distribution. With a focus on sustainability and modern farming practices, Upsurge Seeds of Agriculture aims to meet the growing demand for superior seeds that enhance crop yields and ensure food security. The company leverages cutting-edge technology, extensive research, and strategic partnerships to develop and provide a diverse range of seeds, including grains, vegetables, fruits, and specialty crops. Upsurge Seeds of Agriculture takes pride in its commitment to genetic diversity, offering customized seed solutions tailored to specific climatic conditions and customer requirements. Through their comprehensive network of farmers, distributors, and agribusiness partners, the company facilitates the global dissemination of their exceptional seeds, empowering farmers and contributing to the overall growth and development of the agricultural industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 8 | 18 | 63 | 76 | 83 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 8 | 18 | 63 | 76 | 83 | |
| Total Expenditure | 7 | 17 | 61 | 70 | 75 | |
| Operating Profit | 0 | 1 | 2 | 6 | 8 | |
| Interest | 0 | 0 | 0 | 1 | 2 | |
| Depreciation | 0 | 0 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 1 | 4 | 5 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 1 | 4 | 5 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 1 | 4 | 5 | |
| Adjusted Earnings Per Share | 4.5 | 4.4 | 4.3 | 7.7 | 6.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 66% | 0% | 0% |
| Operating Profit CAGR | 33% | 100% | 0% | 0% |
| PAT CAGR | 25% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -47% | NA% | NA% | NA% |
| ROE Average | 19% | 38% | 35% | 35% |
| ROCE Average | 13% | 21% | 19% | 19% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 3 | 11 | 39 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 2 | 3 | 2 | 4 |
| Other Non-Current Liabilities | 0 | -0 | 0 | 0 | 0 |
| Total Current Liabilities | 2 | 5 | 12 | 28 | 59 |
| Total Liabilities | 3 | 8 | 18 | 41 | 102 |
| Fixed Assets | 1 | 2 | 5 | 6 | 11 |
| Other Non-Current Assets | 0 | 1 | 0 | 0 | 0 |
| Total Current Assets | 1 | 4 | 13 | 34 | 91 |
| Total Assets | 3 | 8 | 18 | 41 | 102 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | -0 | 0 | 2 | -13 | -43 |
| Cash Flow from Investing Activities | -1 | -3 | -2 | -2 | -6 |
| Cash Flow from Financing Activities | 2 | 2 | 1 | 14 | 55 |
| Net Cash Inflow / Outflow | 0 | 0 | 1 | -1 | 6 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 6 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.47 | 4.38 | 4.33 | 7.68 | 6.74 |
| CEPS(Rs) | 4.77 | 7.31 | 6.94 | 9.28 | 8.24 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.05 | 18.43 | 16.47 | 21.7 | 54.91 |
| Core EBITDA Margin(%) | 4.75 | 3.66 | 2.64 | 7.32 | 9.96 |
| EBIT Margin(%) | 5.27 | 3.14 | 2.27 | 6.4 | 8.76 |
| Pre Tax Margin(%) | 3.94 | 1.68 | 1.71 | 5.63 | 6.22 |
| PAT Margin (%) | 2.98 | 1.25 | 1.36 | 5.24 | 5.74 |
| Cash Profit Margin (%) | 3.17 | 2.08 | 2.18 | 6.33 | 7.02 |
| ROA(%) | 8.18 | 3.96 | 6.45 | 13.44 | 6.65 |
| ROE(%) | 31.84 | 26.99 | 40.96 | 54.92 | 19.06 |
| ROCE(%) | 15.88 | 14.13 | 21.64 | 28.5 | 12.77 |
| Receivable days | 39.73 | 32.49 | 15.32 | 14.44 | 27.42 |
| Inventory Days | 27.04 | 24.51 | 16.47 | 74.44 | 220.31 |
| Payable days | 6.92 | 8.71 | 8.98 | 47.59 | 80.57 |
| PER(x) | 0 | 0 | 0 | 0 | 71.41 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 8.77 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.3 | 0.28 | 0.08 | 0.27 | 4.62 |
| EV/Core EBITDA(x) | 5.51 | 6.97 | 2.72 | 3.55 | 45.97 |
| Net Sales Growth(%) | 0 | 134.09 | 256.17 | 20.8 | 9.61 |
| EBIT Growth(%) | 0 | 39.59 | 157.32 | 240.88 | 49.97 |
| PAT Growth(%) | 0 | -2.01 | 289.37 | 364.71 | 20.07 |
| EPS Growth(%) | 0 | -2.01 | -1.18 | 77.45 | -12.26 |
| Debt/Equity(x) | 2.55 | 4.78 | 1.41 | 1.34 | 1.26 |
| Current Ratio(x) | 0.87 | 0.85 | 1.13 | 1.24 | 1.54 |
| Quick Ratio(x) | 0.55 | 0.51 | 0.79 | 0.27 | 0.3 |
| Interest Cover(x) | 3.98 | 2.14 | 4.04 | 8.23 | 3.45 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.14 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 70.82 | 70.82 | 71.15 | 71.15 | 71.15 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 29.18 | 29.18 | 28.85 | 28.85 | 28.85 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.21 | 0.2 | 0.2 | 0.2 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
