Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Updater Services
Join Channel
Consolidated Standalone

Updater Services

₹202.9 5.7 | 2.9%

Market Cap ₹1358 Cr.

Stock P/E 11.4

P/B 1.3

Current Price ₹202.9

Book Value ₹ 150.8

Face Value 10

52W High ₹426.7

Dividend Yield 0%

52W Low ₹ 190.5

Edit Ratio

Updater Services Research see more...

Stocx User

Equity Research: Updater Services Ltd.

Overview Inc. Year: 2003Industry: Professional Services

Updater Services Ltd is a dynamic and innovative company that specializes in simplifying the often complex world of relocation and moving. With a strong focus on leveraging technology, they provide a suite of solutions designed to streamline the moving process for individuals and businesses alike. Their services include digital moving checklists, home setup assistance, and address change notifications to ensure a seamless transition to a new location. Updater Services Ltd's commitment to efficiency and customer satisfaction has earned them a reputation as a trusted partner in the relocation industry. Their forward-thinking approach and user-friendly tools make moving less stressful, saving time and reducing the hassle associated with changing residences.

Read More..

Updater Services Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Updater Services Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 576 600 636 632 652 680 695 709 700 729
Other Income 3 6 9 6 6 7 6 17 5 6
Total Income 579 606 645 637 659 687 701 726 705 735
Total Expenditure 544 574 601 592 611 636 649 673 661 698
Operating Profit 36 32 44 46 47 51 52 52 44 37
Interest 6 6 4 3 3 3 2 2 2 2
Depreciation 13 14 15 12 11 12 12 11 11 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 12 25 30 33 35 38 39 31 24
Provision for Tax 5 3 4 6 7 7 7 5 2 4
Profit After Tax 12 9 21 24 26 28 31 34 29 20
Adjustments 1 1 0 2 -0 0 -0 0 -0 0
Profit After Adjustments 13 10 21 26 25 28 31 34 29 20
Adjusted Earnings Per Share 2.4 1.5 3.1 3.9 3.8 4.2 4.6 5.1 4.3 3

Updater Services Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 642 696 713 914 1086 1315 1210 1484 2099 2444 2736 2833
Other Income 0 1 0 2 1 2 6 14 13 24 36 34
Total Income 643 697 713 916 1087 1317 1216 1498 2112 2468 2772 2867
Total Expenditure 598 647 668 865 1036 1256 1144 1405 2006 2310 2570 2681
Operating Profit 45 50 45 51 51 60 72 93 106 158 202 185
Interest 1 2 6 2 4 8 3 5 15 19 10 8
Depreciation 6 4 3 6 8 16 15 17 37 54 47 46
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 39 43 35 43 39 37 54 71 54 85 145 132
Provision for Tax 13 15 10 5 3 4 7 14 20 18 26 18
Profit After Tax 26 28 26 38 36 33 48 57 35 66 119 114
Adjustments -0 -0 -1 -1 -1 0 -3 -2 1 2 -0 0
Profit After Adjustments 25 28 25 37 35 33 45 55 36 68 119 114
Adjusted Earnings Per Share 4.6 5.1 4.7 7 6.7 6.3 8.5 10.5 6.8 10.1 17.7 17

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 12% 23% 16% 16%
Operating Profit CAGR 28% 30% 27% 16%
PAT CAGR 80% 28% 29% 16%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -48% NA% NA% NA%
ROE Average 13% 11% 14% 21%
ROCE Average 16% 15% 17% 28%

Updater Services Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 65 74 141 179 210 239 285 340 381 840 958
Minority's Interest 2 2 3 4 4 5 7 5 7 6 6
Borrowings 0 0 0 0 0 0 0 0 18 0 0
Other Non-Current Liabilities -2 -2 -1 -6 -9 97 91 175 163 78 78
Total Current Liabilities 96 89 94 161 198 308 240 381 599 564 491
Total Liabilities 160 164 237 338 404 649 623 901 1168 1487 1534
Fixed Assets 10 9 14 33 32 85 75 204 359 357 357
Other Non-Current Assets 6 6 11 12 17 146 157 192 107 144 161
Total Current Assets 145 150 213 293 355 417 392 505 702 986 1016
Total Assets 160 164 237 338 404 649 623 901 1168 1487 1534

Updater Services Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 10 2 30 12 8 17 45 57 115 84
Cash Flow from Operating Activities 16 33 6 0 9 5 128 31 115 103 51
Cash Flow from Investing Activities -3 -3 -6 -33 -20 -60 -17 -47 -153 -356 19
Cash Flow from Financing Activities -9 -38 28 13 9 56 -85 29 96 223 -35
Net Cash Inflow / Outflow 4 -8 28 -20 -2 1 27 13 57 -31 35
Closing Cash & Cash Equivalent 10 2 30 9 10 17 45 57 115 84 118

Updater Services Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.55 5.1 4.71 7 6.7 6.28 8.53 10.47 6.76 10.15 17.74
CEPS(Rs) 5.72 5.84 5.49 8.32 8.4 9.32 11.84 13.99 13.53 17.96 24.81
DPS(Rs) 20 15 45 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.79 13.47 26.67 33.94 39.7 44.7 53.36 63.65 70.91 124.31 142.09
Core EBITDA Margin(%) 6.99 6.95 6.22 5.34 4.58 4.45 5.46 5.27 4.41 5.49 6.08
EBIT Margin(%) 6.12 6.57 5.8 4.9 3.93 3.37 4.74 5.12 3.28 4.25 5.66
Pre Tax Margin(%) 6 6.22 4.96 4.71 3.58 2.79 4.5 4.78 2.58 3.46 5.29
PAT Margin (%) 3.97 4.07 3.58 4.16 3.31 2.52 3.93 3.87 1.65 2.71 4.35
Cash Profit Margin (%) 4.91 4.63 4.07 4.81 4.09 3.75 5.17 4.98 3.41 4.92 6.07
ROA(%) 15.9 17.47 12.74 13.22 9.69 6.29 7.48 7.52 3.34 4.99 7.87
ROE(%) 39.18 40.58 23.72 23.76 18.49 14.84 18.37 18.56 9.72 10.97 13.34
ROCE(%) 59.97 61.7 36.9 26.61 19.67 15.6 18.33 21.84 14.38 14.32 16.33
Receivable days 71.34 69.11 77.63 80.46 76.88 76.9 90.96 75.83 67.41 69.51 74.12
Inventory Days 1.21 1.03 0.99 1.22 1.43 1.54 1.76 1.39 1.16 1.04 0.99
Payable days 312.64 368.85 345.5 178.41 251.85 247.05 397.15 359.61 284.41 283.86 338.04
PER(x) 0 0 0 0 0 0 0 0 0 31.56 15.76
Price/Book(x) 0 0 0 0 0 0 0 0 0 2.58 1.97
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0 0.02 0.03 0.06 0.05 0.09 0 0.03 0.03 0.84 0.62
EV/Core EBITDA(x) -0.03 0.29 0.51 1.02 1.11 1.95 0.01 0.44 0.61 12.97 8.35
Net Sales Growth(%) 0 8.28 2.44 28.2 18.83 21.12 -7.97 22.6 41.48 16.46 11.93
EBIT Growth(%) 0 16.33 -9.59 8.3 -4.82 3.84 29.69 32.43 -9.54 51.07 49.3
PAT Growth(%) 0 10.96 -9.81 49 -5.44 -8.03 43.78 20.62 -39.68 91.49 79.55
EPS Growth(%) 0 11.96 -7.66 48.63 -4.31 -6.19 35.73 22.78 -35.44 50.17 74.83
Debt/Equity(x) 0.01 0.11 0 0.09 0.14 0.38 0.04 0.17 0.47 0.06 0.05
Current Ratio(x) 1.51 1.67 2.26 1.83 1.79 1.36 1.63 1.33 1.17 1.75 2.07
Quick Ratio(x) 1.49 1.65 2.24 1.8 1.77 1.33 1.61 1.31 1.16 1.74 2.05
Interest Cover(x) 49.69 18.51 6.92 26.09 11.48 5.82 19.32 15 4.72 5.39 14.99
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.02 0.03

Updater Services Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 58.47 58.74 58.64 58.89 58.89 58.89 58.88 58.88 58.91
FII 12.16 7.26 5.05 3.86 3.54 3.12 2.73 3.69 3.56
DII 11.05 15.25 14 13.49 15.26 15.04 15.34 12.78 13.14
Public 18.33 18.75 22.31 23.76 22.31 22.95 23.04 24.65 24.39
Others 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 29% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 283.86 to 338.04days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Updater Services News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!