Textile - Spinning · Founded 1988 · www.uniworth.com · BSE 514144 · NSE UNIWORTH LTD · ISIN INE207A01013
No Notes Added Yet
Business
Uniworth Ltd. operates in the textile sector, specifically in spinning. Its core business involves the production of various types of yarn from raw fibers, which could include cotton, synthetic fibers, or blends thereof. The company procures raw materials, processes them through spinning mills into finished yarn, and then sells these yarns to downstream textile manufacturers such as weavers, knitters, and garment makers. Uniworth primarily generates revenue through the sale of these spun yarns to domestic and potentially international customers.
Revenue Mix
Given its industry, Uniworth Ltd.'s primary revenue stream is derived from the sale of spun yarns. While specific breakdowns are not available, this segment may further differentiate based on the type of yarn produced (e.g., cotton yarn, synthetic yarn, blended yarn) or by geographic sales (domestic vs. export markets). The company's operations are likely concentrated on manufacturing and marketing these yarn products.
Industry
The Indian textile spinning industry is highly fragmented, characterized by a large number of players ranging from small-scale units to large integrated mills. It is a commodity-driven and cyclical industry, highly sensitive to raw material prices (especially cotton), power costs, and global demand trends. Uniworth Ltd., as a listed entity, likely operates as a mid-sized to large player within this competitive landscape. Its positioning relative to peers would depend on its production capacity, technological advancement, cost efficiency, product mix (commodity vs. specialty yarns), and market reach.
MOAT
In the commodity-driven textile spinning industry, establishing a strong, durable competitive advantage (moat) is challenging. Uniworth Ltd. may derive competitive advantages from:
Scale and Operational Efficiency: Large production capacities and efficient operations can lead to lower per-unit costs.
Cost Management: Strong ability to procure raw materials effectively and manage energy costs.
Customer Relationships: Long-standing relationships with key buyers.
Product Specialization: Focus on niche or higher-quality yarns that command better pricing, though this is less common for broad spinning operations.
A significant, sustained moat is typically difficult without strong brand equity (which is rare for yarn producers) or unique proprietary technology.
Growth Drivers
Key factors that could drive Uniworth Ltd.'s growth over the next 3-5 years include:
Growing Textile Demand: Increasing domestic consumption of textiles and apparel due to population growth and rising disposable incomes in India.
Export Opportunities: Growth in global textile and apparel demand, supported by government initiatives to boost textile exports.
Capacity Expansion and Modernization: Investment in new spinning capacity or upgrading existing machinery to improve efficiency and produce higher-value yarns.
Backward Integration (if pursued): Securing raw material supply more efficiently.
Government Support: Policies like the Production Linked Incentive (PLI) scheme for textiles, or various export promotion schemes, which can incentivize growth and investment.
Risks
Uniworth Ltd. faces several key business risks:
Commodity Price Volatility: Significant fluctuations in raw material prices (e.g., cotton, synthetic fibers) and energy costs can impact profitability.
Intense Competition and Pricing Pressure: The fragmented nature of the industry leads to competitive pricing, making it difficult to pass on cost increases.
Cyclical Demand: The textile industry is cyclical, making the company susceptible to economic downturns impacting consumer spending.
Currency Fluctuations: For companies involved in exports or imports, adverse movements in foreign exchange rates can impact revenues and costs.
Regulatory and Environmental Compliance: Evolving environmental norms and labor laws can increase operational costs.
Global Trade Policies: Changes in import duties, trade agreements, and protectionist policies in key export markets can affect demand.
Management & Ownership
Uniworth Ltd. is likely promoted and significantly owned by its founding family or a core group of promoters, which is a common structure for many Indian companies. The quality of management is critical in navigating the highly cyclical and competitive textile industry, requiring strong operational expertise, effective cost control, and adept raw material sourcing strategies. Promoter holding typically represents a substantial portion of the company's equity, indicating direct vested interest in its performance.
Outlook
Uniworth Ltd. operates in a foundational segment of the Indian textile industry. The company's performance is closely tied to the overall health of the textile sector, which is influenced by both domestic consumption patterns and global trade dynamics. While India's growing population and government initiatives aimed at boosting the textile industry offer potential tailwinds for growth, the company must contend with the inherent challenges of a commodity business. Key factors determining its future trajectory will be its ability to manage volatile input costs, maintain operational efficiency, navigate competitive pressures, and potentially enhance its product mix towards higher-value offerings. Its success will rely on resilient management and prudent capital allocation in a dynamic market environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -1 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -1 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 |
| Adjusted Earnings Per Share | -0.2 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 116 | 136 | 111 | 116 | 100 | 23 | 0 | 9 | 0 | 0 | 0 | 0 |
| Other Income | 24 | 3 | 16 | 3 | 25 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 139 | 139 | 126 | 118 | 125 | 23 | 0 | 9 | 0 | 0 | 0 | 0 |
| Total Expenditure | 126 | 128 | 122 | 133 | 122 | 55 | 4 | 13 | 4 | 2 | 1 | 0 |
| Operating Profit | 13 | 12 | 4 | -14 | 3 | -32 | -4 | -4 | -4 | -2 | -1 | 0 |
| Interest | 54 | 54 | 54 | 54 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 4 | 4 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 0 |
| Exceptional Income / Expenses | -0 | -0 | -4 | -0 | -0 | -7 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -45 | -46 | -57 | -73 | -54 | -42 | -7 | -8 | -6 | -4 | -2 | -1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -45 | -46 | -57 | -73 | -54 | -42 | -7 | -8 | -6 | -4 | -2 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -45 | -46 | -57 | -73 | -54 | -42 | -7 | -8 | -6 | -4 | -2 | -1 |
| Adjusted Earnings Per Share | -13.3 | -13.7 | -16.9 | -21.4 | -15.9 | -12.4 | -2.2 | -2.3 | -1.9 | -1.2 | -0.6 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -100% | -100% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | NAN% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 11% | 6% | -2% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | 0% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -869 | -915 | -972 | -1046 | -1101 | -1145 | -1146 | -1153 | -1160 | -1164 | -1166 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 112 | 115 | 115 | 113 | 114 | 115 | 109 | 109 | 109 | 109 | 109 |
| Total Current Liabilities | 1603 | 1684 | 1693 | 1742 | 1801 | 1808 | 1805 | 1805 | 1804 | 1802 | 1802 |
| Total Liabilities | 847 | 883 | 836 | 809 | 814 | 778 | 769 | 761 | 754 | 748 | 746 |
| Fixed Assets | 42 | 38 | 32 | 28 | 25 | 23 | 20 | 16 | 14 | 11 | 10 |
| Other Non-Current Assets | 38 | 39 | 38 | 38 | 37 | 37 | 37 | 36 | 36 | 36 | 36 |
| Total Current Assets | 767 | 807 | 766 | 742 | 751 | 718 | 712 | 708 | 704 | 701 | 699 |
| Total Assets | 847 | 883 | 836 | 809 | 814 | 778 | 769 | 761 | 754 | 748 | 746 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Cash Flow from Operating Activities | 41 | 51 | 41 | 57 | 29 | 16 | 1 | -0 | -0 | 0 | -0 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | -42 | -51 | -40 | -58 | -29 | -16 | -0 | -1 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -1 | 1 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -13.31 | -13.67 | -16.85 | -21.42 | -15.92 | -12.38 | -2.2 | -2.26 | -1.87 | -1.24 | -0.58 |
| CEPS(Rs) | -12.05 | -12.41 | -15.75 | -20.08 | -15.01 | -11.52 | -1.35 | -1.46 | -1.06 | -0.48 | -0.34 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -257.37 | -271.03 | -287.89 | -309.81 | -325.76 | -338.61 | -338.89 | -341.13 | -342.94 | -344.18 | -344.72 |
| Core EBITDA Margin(%) | -9.22 | 6.07 | -10.28 | -14.72 | -22.16 | -142.58 | -5619.59 | -54 | 0 | 0 | 0 |
| EBIT Margin(%) | 7.29 | 5.3 | -3.27 | -16.32 | -0.17 | -183.15 | -9559.86 | -89.72 | 0 | 0 | 0 |
| Pre Tax Margin(%) | -39.13 | -34.21 | -51.71 | -63.02 | -54.11 | -184.87 | 0 | -90.36 | 0 | 0 | 0 |
| PAT Margin (%) | -39.13 | -34.21 | -51.71 | -63.02 | -54.11 | -184.87 | 0 | -90.36 | 0 | 0 | 0 |
| Cash Profit Margin (%) | -35.42 | -31.06 | -48.33 | -59.07 | -51.03 | -172.07 | -6225.44 | -58.3 | 0 | 0 | 0 |
| ROA(%) | -5.44 | -5.37 | -6.66 | -8.85 | -6.67 | -5.29 | -0.97 | -1.01 | -0.84 | -0.56 | -0.26 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 1855.7 | 1678.24 | 2061.78 | 1906.85 | 2191.9 | 9458.98 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 121.61 | 102.35 | 109.65 | 69.41 | 60.96 | 217.93 | 0 | 219.34 | 0 | 0 | 0 |
| Payable days | 1545.54 | 1689.43 | 1746.77 | 1580.34 | 1607.54 | 6774.32 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.55 | 4.37 | 5.43 | 5.19 | 5.99 | 27.68 | 8139.83 | 72.49 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 22.92 | 51.03 | 143.15 | -42.4 | 195.04 | -19.8 | -144.96 | -146.56 | -171.08 | -375.74 | -533.99 |
| Net Sales Growth(%) | -28.37 | 17.46 | -18.41 | 4.29 | -13.46 | -77.24 | -99.68 | 0 | -100 | 0 | 0 |
| EBIT Growth(%) | 135.18 | -14.61 | -150.32 | -420.27 | 99.08 | 0 | 83.14 | -8.75 | 17.03 | 33.75 | 53.1 |
| PAT Growth(%) | 41.77 | -2.7 | -23.31 | -27.1 | 25.69 | 22.22 | 82.23 | -2.96 | 17.61 | 33.74 | 53.1 |
| EPS Growth(%) | 41.77 | -2.7 | -23.31 | -27.1 | 25.69 | 22.22 | 82.23 | -2.96 | 17.61 | 33.74 | 53.1 |
| Debt/Equity(x) | -0.33 | -0.64 | -0.61 | -0.57 | -0.54 | -0.52 | -0.52 | -0.53 | -0.53 | -0.53 | -0.52 |
| Current Ratio(x) | 0.48 | 0.48 | 0.45 | 0.43 | 0.42 | 0.4 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Quick Ratio(x) | 0.45 | 0.46 | 0.43 | 0.42 | 0.41 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Interest Cover(x) | 0.16 | 0.13 | -0.07 | -0.35 | -0 | -106.09 | -15.67 | -140.21 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 137.1 | 210.84 | 133.43 | 136.05 | 193.64 | 0 | 248.97 | 260.68 | 211.61 | 187.36 | 181.68 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 |
| Public | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | -100% | -100% | -100% |
| Operating Profit CAGR | — | — | — | 0% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | 0% | +11% | +6% | -2% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | 0% |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 | 38.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 |
| Public | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 | 59.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.