Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5067 Cr.
Stock P/E
31.1
P/B
2.6
Current Price
₹1460.4
Book Value
₹ 554
Face Value
10
52W High
₹1770
52W Low
₹ 577.1
Dividend Yield
0.31%

Universal Cables Overview

Business

Universal Cables Ltd. (UNIVCABLES) is an Indian manufacturer of electrical cables and capacitors. Its core business involves the production and sale of power cables (HT and LT), control cables, specialty cables, and power capacitors. The company primarily serves diverse sectors including power utilities, industrial projects, infrastructure development, mining, and residential/commercial real estate. It makes money by manufacturing these products and selling them through a mix of direct sales to large institutional clients and projects, and through a distribution network for other customers.

Revenue Mix

While specific revenue breakdown numbers are not readily available without recent financial reports, Universal Cables Ltd.'s primary business segments are broadly categorized by product type:

Cables: This is the dominant segment, encompassing Extra High Voltage (EHV), High Voltage (HV), Low Voltage (LV) power cables, control and instrumentation cables, and specialty cables for various industrial applications.

Capacitors: The company also manufactures power capacitors for reactive power management in electrical networks. The cable segment is expected to contribute the significant majority of its revenue.

Industry

The Indian cable industry is competitive, characterized by the presence of several established players (both listed and unlisted) and a fragmented unorganized sector. The industry is closely tied to infrastructure development, industrial growth, and the power sector. Universal Cables Ltd. is an established player with a long operating history, particularly known for its range of power cables. It positions itself as a quality manufacturer, often competing on product reliability, project execution capabilities, and a comprehensive product portfolio, especially in the higher voltage and specialized cable segments, against both large domestic and international competitors.

MOAT

Universal Cables Ltd. possesses several potential competitive advantages:

Brand Reputation & Track Record: A long operational history and established relationships with power utilities, PSUs, and large industrial clients provide a strong reputation for reliability and quality, crucial for critical infrastructure projects.

Product Portfolio & Certifications: Ability to offer a wide range of cables, including complex EHV and specialized cables, along with necessary industry certifications, can be a barrier to entry for new players.

Manufacturing Scale & Integration: While not fully integrated, having significant manufacturing capacity and capabilities can lead to economies of scale and better cost control in production.

Distribution & Project Capabilities: An established distribution network and proven project execution capabilities allow it to bid for and deliver on large-scale infrastructure projects.

Growth Drivers

Government Infrastructure Push: Continued investment in power generation, transmission & distribution (T&D) networks, smart cities, railways, and road infrastructure by the Indian government.

Industrial & Commercial Expansion: Growth in manufacturing, data centers, and real estate sectors leading to increased demand for electrical wiring and cabling.

Renewable Energy Projects: Expansion of solar and wind energy capacity requiring specialized power transmission cables.

Electrification & Urbanization: Growing demand for electricity and expansion of urban areas necessitate upgrades and new installations of electrical infrastructure.

Exports: Potential for increasing exports to developing economies with growing infrastructure needs.

Risks

Raw Material Price Volatility: Significant fluctuations in prices of key raw materials like copper, aluminum, and PVC can impact profitability if not effectively passed on to customers or hedged.

Intense Competition & Pricing Pressure: The fragmented nature of the industry and presence of both organized and unorganized players can lead to pricing wars and margin erosion.

Economic Slowdown: A downturn in the broader economy or specific sectors like infrastructure, power, or real estate can lead to reduced order inflows and project delays.

Regulatory & Environmental Compliance: Changes in government policies, safety standards, or environmental regulations can necessitate investments or impact operational costs.

Working Capital Management: Large project-based orders often involve extended credit cycles and significant working capital requirements, posing financial risks if not managed efficiently.

Management & Ownership

Universal Cables Ltd. is part of the MP Birla Group, a prominent Indian industrial conglomerate. The company is promoter-led, with the Birla family maintaining significant ownership and strategic control. Management typically includes experienced professionals overseeing operations. The ownership structure reflects a common pattern in India, where founding families retain a substantial stake and guide the long-term vision of the company, often supported by professional executives in day-to-day management.

Outlook

Universal Cables Ltd. operates in a crucial industry poised for growth driven by India's infrastructure development and increasing power demand. Its established brand, diverse product range, and project execution capabilities position it to capitalize on these opportunities. However, the company faces inherent challenges such as volatile raw material costs, intense competition, and potential economic headwinds impacting project timelines. The ability to innovate, manage working capital effectively, and maintain cost efficiencies will be critical for sustained profitability and market share in a dynamic and competitive sector.

Universal Cables Share Price

Live · BSE / NSE · Inception: 1945
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Universal Cables Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 580 489 638 608 674 600 814 768 840 945
Other Income 3 3 9 7 4 2 10 6 10 3
Total Income 583 492 647 615 678 603 824 774 850 948
Total Expenditure 519 457 591 573 612 542 741 708 771 854
Operating Profit 64 35 56 42 66 60 84 66 79 95
Interest 24 26 26 23 25 24 27 31 32 36
Depreciation 6 7 7 7 7 9 9 10 11 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 34 2 23 12 34 28 48 25 35 46
Provision for Tax 16 3 5 5 15 13 14 6 21 15
Profit After Tax 18 -1 18 7 19 15 33 19 14 31
Adjustments 31 6 -0 9 31 19 14 9 42 39
Profit After Adjustments 49 6 18 16 50 34 48 27 55 70
Adjusted Earnings Per Share 14 1.6 5.3 4.6 14.3 9.7 13.7 7.8 15.9 20.2

Universal Cables Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 818 1181 1417 1569 1281 1814 2202 2021 2408 3023 3367
Other Income 11 11 12 15 13 19 18 24 29 29 29
Total Income 829 1192 1429 1584 1294 1833 2220 2044 2437 3051 3396
Total Expenditure 743 1074 1242 1403 1190 1691 2017 1859 2235 2762 3074
Operating Profit 86 118 187 181 104 142 203 185 202 289 324
Interest 44 53 62 77 63 78 97 91 104 115 126
Depreciation 19 21 21 23 26 24 22 24 27 39 42
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 65 84 170 147 90 99 152 144 117 217 154
Provision for Tax -6 2 34 57 22 24 33 36 28 54 56
Profit After Tax 70 83 136 90 67 75 118 108 89 163 97
Adjustments 0 0 0 0 0 0 0 0 0 0 104
Profit After Adjustments 70 83 136 90 67 75 118 108 89 163 200
Adjusted Earnings Per Share 20.3 23.8 39.2 26 19.4 21.6 34.1 31.2 25.8 47 57.6

Universal Cables Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 681 835 999 990 1136 1295 1497 1775 1772 1891
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 123 118 148 115 87 235 240 195 387 464
Other Non-Current Liabilities 8 12 29 198 235 267 292 354 366 374
Total Current Liabilities 331 563 675 879 893 961 782 995 894 1594
Total Liabilities 1144 1527 1851 2183 2351 2758 2810 3320 3419 4323
Fixed Assets 121 109 129 147 162 143 138 178 235 397
Other Non-Current Assets 538 676 780 901 1058 1259 1407 1700 1759 1926
Total Current Assets 485 743 942 1135 1130 1356 1265 1441 1426 2000
Total Assets 1144 1527 1851 2183 2351 2758 2810 3320 3419 4323

Universal Cables Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 2 4 2 2 4 1 2 3 7
Cash Flow from Operating Activities 70 -42 -59 38 90 -12 143 33 176 63
Cash Flow from Investing Activities -13 -18 -27 -42 -16 -7 -15 -50 -141 -257
Cash Flow from Financing Activities -61 62 84 4 -72 16 -127 18 -31 192
Net Cash Inflow / Outflow -3 2 -1 -0 2 -3 0 1 4 -2
Closing Cash & Cash Equivalent 2 4 2 2 4 1 2 3 7 5

Universal Cables Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 20.32 23.83 39.16 25.96 19.38 21.6 34.05 31.19 25.76 47.01
CEPS(Rs) 25.76 29.86 45.32 32.46 26.97 28.62 40.53 38.04 33.64 58.23
DPS(Rs) 0 1.5 2 2 1 1.5 3 3 4 4.5
Book NAV/Share(Rs) 196.37 222.45 269.86 285.39 327.33 373.19 431.36 511.61 510.73 545.03
Core EBITDA Margin(%) 8.39 8.86 12.33 10.58 7.09 6.78 8.42 8 7.17 8.59
EBIT Margin(%) 12.09 11.42 16.39 14.28 11.9 9.72 11.3 11.66 9.14 10.97
Pre Tax Margin(%) 7.19 6.99 12.01 9.36 6.99 5.43 6.88 7.13 4.85 7.18
PAT Margin (%) 7.85 6.85 9.59 5.74 5.25 4.13 5.37 5.36 3.69 5.39
Cash Profit Margin (%) 9.95 8.58 11.1 7.18 7.31 5.47 6.39 6.53 4.82 6.67
ROA(%) 6.16 6.19 8.04 4.47 2.97 2.93 4.24 3.53 2.65 4.21
ROE(%) 10.35 11.38 15.91 9.35 6.32 6.17 8.47 6.62 5.04 8.91
ROCE(%) 11.2 12.91 17.57 14.51 9.08 9.44 12.02 10.03 8.57 11.69
Receivable days 126.92 124.87 144.44 163.98 228.78 178.2 153.96 177.62 149.73 123.84
Inventory Days 56.04 45.92 55.2 61.59 75.13 56.48 48.17 50.96 51.18 60.43
Payable days 94.4 89.07 98.89 94.63 124.3 100.76 80.78 76.43 64.91 86.54
PER(x) 4.99 5.46 5.63 3.14 7.03 6.4 10.56 14.57 19.19 13.77
Price/Book(x) 0.52 0.59 0.82 0.29 0.42 0.37 0.83 0.89 0.97 1.19
Dividend Yield(%) 0 1.15 0.91 2.45 0.73 1.09 0.83 0.66 0.81 0.7
EV/Net Sales(x) 0.78 0.71 0.92 0.57 0.84 0.64 0.86 1.16 1.06 1.13
EV/Core EBITDA(x) 7.38 7.1 6.97 4.97 10.31 8.21 9.36 12.63 12.62 11.82
Net Sales Growth(%) 0 44.33 19.95 10.76 -18.37 41.61 21.42 -8.23 19.19 25.51
EBIT Growth(%) 0 26.93 68.43 -3.48 -31.98 15.67 41.2 -5.35 -6.07 50.15
PAT Growth(%) 0 17.32 64.29 -33.7 -25.37 11.45 57.69 -8.4 -17.41 82.48
EPS Growth(%) 0 17.32 64.29 -33.7 -25.37 11.45 57.69 -8.4 -17.41 82.48
Debt/Equity(x) 0.42 0.51 0.58 0.63 0.54 0.54 0.44 0.43 0.48 0.62
Current Ratio(x) 1.46 1.32 1.4 1.29 1.27 1.41 1.62 1.45 1.6 1.25
Quick Ratio(x) 1.05 1.02 1.01 0.99 0.97 1.1 1.26 1.16 1.15 0.87
Interest Cover(x) 2.47 2.58 3.74 2.9 2.43 2.27 2.56 2.58 2.13 2.89
Total Debt/Mcap(x) 0.82 0.87 0.71 2.19 1.29 1.45 0.53 0.49 0.49 0.52

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +26% +11% +19% —
Operating Profit CAGR +43% +12% +23% —
PAT CAGR +83% +11% +19% —
Share Price CAGR +105% +42% +54% +33%
ROE Average +9% +7% +7% +9%
ROCE Average +12% +10% +10% +12%

Universal Cables Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 61.89 %
FII 1.57 %
DII (MF + Insurance) 3.18 %
Public (retail) 33.35 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 61.8961.8961.8961.8961.8961.8961.8961.8961.8961.89
FII 0.370.180.240.180.180.410.810.681.111.57
DII 5.256.646.596.626.666.14.514.543.313.18
Public 32.531.2931.2831.3131.2731.632.7932.8933.6933.35
Others 0000000000
Total 100100100100100100100100100100

Universal Cables Peer Comparison

Universal Cables Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Universal Cables Pros & Cons

Pros

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 64.91 to 86.54days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp