Cable · Founded 1945 · www.unistar.co.in · BSE 504212 · NSE UNIV.CABLE · ISIN INE279A01012
No Notes Added Yet
Business
Universal Cables Ltd. (UNIVCABLES) is an Indian manufacturer of electrical cables and capacitors. Its core business involves the production and sale of power cables (HT and LT), control cables, specialty cables, and power capacitors. The company primarily serves diverse sectors including power utilities, industrial projects, infrastructure development, mining, and residential/commercial real estate. It makes money by manufacturing these products and selling them through a mix of direct sales to large institutional clients and projects, and through a distribution network for other customers.
Revenue Mix
While specific revenue breakdown numbers are not readily available without recent financial reports, Universal Cables Ltd.'s primary business segments are broadly categorized by product type:
Cables: This is the dominant segment, encompassing Extra High Voltage (EHV), High Voltage (HV), Low Voltage (LV) power cables, control and instrumentation cables, and specialty cables for various industrial applications.
Capacitors: The company also manufactures power capacitors for reactive power management in electrical networks. The cable segment is expected to contribute the significant majority of its revenue.
Industry
The Indian cable industry is competitive, characterized by the presence of several established players (both listed and unlisted) and a fragmented unorganized sector. The industry is closely tied to infrastructure development, industrial growth, and the power sector. Universal Cables Ltd. is an established player with a long operating history, particularly known for its range of power cables. It positions itself as a quality manufacturer, often competing on product reliability, project execution capabilities, and a comprehensive product portfolio, especially in the higher voltage and specialized cable segments, against both large domestic and international competitors.
MOAT
Universal Cables Ltd. possesses several potential competitive advantages:
Brand Reputation & Track Record: A long operational history and established relationships with power utilities, PSUs, and large industrial clients provide a strong reputation for reliability and quality, crucial for critical infrastructure projects.
Product Portfolio & Certifications: Ability to offer a wide range of cables, including complex EHV and specialized cables, along with necessary industry certifications, can be a barrier to entry for new players.
Manufacturing Scale & Integration: While not fully integrated, having significant manufacturing capacity and capabilities can lead to economies of scale and better cost control in production.
Distribution & Project Capabilities: An established distribution network and proven project execution capabilities allow it to bid for and deliver on large-scale infrastructure projects.
Growth Drivers
Government Infrastructure Push: Continued investment in power generation, transmission & distribution (T&D) networks, smart cities, railways, and road infrastructure by the Indian government.
Industrial & Commercial Expansion: Growth in manufacturing, data centers, and real estate sectors leading to increased demand for electrical wiring and cabling.
Renewable Energy Projects: Expansion of solar and wind energy capacity requiring specialized power transmission cables.
Electrification & Urbanization: Growing demand for electricity and expansion of urban areas necessitate upgrades and new installations of electrical infrastructure.
Exports: Potential for increasing exports to developing economies with growing infrastructure needs.
Risks
Raw Material Price Volatility: Significant fluctuations in prices of key raw materials like copper, aluminum, and PVC can impact profitability if not effectively passed on to customers or hedged.
Intense Competition & Pricing Pressure: The fragmented nature of the industry and presence of both organized and unorganized players can lead to pricing wars and margin erosion.
Economic Slowdown: A downturn in the broader economy or specific sectors like infrastructure, power, or real estate can lead to reduced order inflows and project delays.
Regulatory & Environmental Compliance: Changes in government policies, safety standards, or environmental regulations can necessitate investments or impact operational costs.
Working Capital Management: Large project-based orders often involve extended credit cycles and significant working capital requirements, posing financial risks if not managed efficiently.
Management & Ownership
Universal Cables Ltd. is part of the MP Birla Group, a prominent Indian industrial conglomerate. The company is promoter-led, with the Birla family maintaining significant ownership and strategic control. Management typically includes experienced professionals overseeing operations. The ownership structure reflects a common pattern in India, where founding families retain a substantial stake and guide the long-term vision of the company, often supported by professional executives in day-to-day management.
Outlook
Universal Cables Ltd. operates in a crucial industry poised for growth driven by India's infrastructure development and increasing power demand. Its established brand, diverse product range, and project execution capabilities position it to capitalize on these opportunities. However, the company faces inherent challenges such as volatile raw material costs, intense competition, and potential economic headwinds impacting project timelines. The ability to innovate, manage working capital effectively, and maintain cost efficiencies will be critical for sustained profitability and market share in a dynamic and competitive sector.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 580 | 489 | 638 | 608 | 674 | 600 | 814 | 768 | 840 | 945 |
| Other Income | 3 | 3 | 9 | 7 | 4 | 2 | 10 | 6 | 10 | 3 |
| Total Income | 583 | 492 | 647 | 615 | 678 | 603 | 824 | 774 | 850 | 948 |
| Total Expenditure | 519 | 457 | 591 | 573 | 612 | 542 | 741 | 708 | 771 | 854 |
| Operating Profit | 64 | 35 | 56 | 42 | 66 | 60 | 84 | 66 | 79 | 95 |
| Interest | 24 | 26 | 26 | 23 | 25 | 24 | 27 | 31 | 32 | 36 |
| Depreciation | 6 | 7 | 7 | 7 | 7 | 9 | 9 | 10 | 11 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 34 | 2 | 23 | 12 | 34 | 28 | 48 | 25 | 35 | 46 |
| Provision for Tax | 16 | 3 | 5 | 5 | 15 | 13 | 14 | 6 | 21 | 15 |
| Profit After Tax | 18 | -1 | 18 | 7 | 19 | 15 | 33 | 19 | 14 | 31 |
| Adjustments | 31 | 6 | -0 | 9 | 31 | 19 | 14 | 9 | 42 | 39 |
| Profit After Adjustments | 49 | 6 | 18 | 16 | 50 | 34 | 48 | 27 | 55 | 70 |
| Adjusted Earnings Per Share | 14 | 1.6 | 5.3 | 4.6 | 14.3 | 9.7 | 13.7 | 7.8 | 15.9 | 20.2 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 818 | 1181 | 1417 | 1569 | 1281 | 1814 | 2202 | 2021 | 2408 | 3023 | 3367 |
| Other Income | 11 | 11 | 12 | 15 | 13 | 19 | 18 | 24 | 29 | 29 | 29 |
| Total Income | 829 | 1192 | 1429 | 1584 | 1294 | 1833 | 2220 | 2044 | 2437 | 3051 | 3396 |
| Total Expenditure | 743 | 1074 | 1242 | 1403 | 1190 | 1691 | 2017 | 1859 | 2235 | 2762 | 3074 |
| Operating Profit | 86 | 118 | 187 | 181 | 104 | 142 | 203 | 185 | 202 | 289 | 324 |
| Interest | 44 | 53 | 62 | 77 | 63 | 78 | 97 | 91 | 104 | 115 | 126 |
| Depreciation | 19 | 21 | 21 | 23 | 26 | 24 | 22 | 24 | 27 | 39 | 42 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 65 | 84 | 170 | 147 | 90 | 99 | 152 | 144 | 117 | 217 | 154 |
| Provision for Tax | -6 | 2 | 34 | 57 | 22 | 24 | 33 | 36 | 28 | 54 | 56 |
| Profit After Tax | 70 | 83 | 136 | 90 | 67 | 75 | 118 | 108 | 89 | 163 | 97 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 |
| Profit After Adjustments | 70 | 83 | 136 | 90 | 67 | 75 | 118 | 108 | 89 | 163 | 200 |
| Adjusted Earnings Per Share | 20.3 | 23.8 | 39.2 | 26 | 19.4 | 21.6 | 34.1 | 31.2 | 25.8 | 47 | 57.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 26% | 11% | 19% | 0% |
| Operating Profit CAGR | 43% | 12% | 23% | 0% |
| PAT CAGR | 83% | 11% | 19% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 105% | 42% | 54% | 33% |
| ROE Average | 9% | 7% | 7% | 9% |
| ROCE Average | 12% | 10% | 10% | 12% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 681 | 835 | 999 | 990 | 1136 | 1295 | 1497 | 1775 | 1772 | 1891 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 123 | 118 | 148 | 115 | 87 | 235 | 240 | 195 | 387 | 464 |
| Other Non-Current Liabilities | 8 | 12 | 29 | 198 | 235 | 267 | 292 | 354 | 366 | 374 |
| Total Current Liabilities | 331 | 563 | 675 | 879 | 893 | 961 | 782 | 995 | 894 | 1594 |
| Total Liabilities | 1144 | 1527 | 1851 | 2183 | 2351 | 2758 | 2810 | 3320 | 3419 | 4323 |
| Fixed Assets | 121 | 109 | 129 | 147 | 162 | 143 | 138 | 178 | 235 | 397 |
| Other Non-Current Assets | 538 | 676 | 780 | 901 | 1058 | 1259 | 1407 | 1700 | 1759 | 1926 |
| Total Current Assets | 485 | 743 | 942 | 1135 | 1130 | 1356 | 1265 | 1441 | 1426 | 2000 |
| Total Assets | 1144 | 1527 | 1851 | 2183 | 2351 | 2758 | 2810 | 3320 | 3419 | 4323 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 2 | 4 | 2 | 2 | 4 | 1 | 2 | 3 | 7 |
| Cash Flow from Operating Activities | 70 | -42 | -59 | 38 | 90 | -12 | 143 | 33 | 176 | 63 |
| Cash Flow from Investing Activities | -13 | -18 | -27 | -42 | -16 | -7 | -15 | -50 | -141 | -257 |
| Cash Flow from Financing Activities | -61 | 62 | 84 | 4 | -72 | 16 | -127 | 18 | -31 | 192 |
| Net Cash Inflow / Outflow | -3 | 2 | -1 | -0 | 2 | -3 | 0 | 1 | 4 | -2 |
| Closing Cash & Cash Equivalent | 2 | 4 | 2 | 2 | 4 | 1 | 2 | 3 | 7 | 5 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 20.32 | 23.83 | 39.16 | 25.96 | 19.38 | 21.6 | 34.05 | 31.19 | 25.76 | 47.01 |
| CEPS(Rs) | 25.76 | 29.86 | 45.32 | 32.46 | 26.97 | 28.62 | 40.53 | 38.04 | 33.64 | 58.23 |
| DPS(Rs) | 0 | 1.5 | 2 | 2 | 1 | 1.5 | 3 | 3 | 4 | 4.5 |
| Book NAV/Share(Rs) | 196.37 | 222.45 | 269.86 | 285.39 | 327.33 | 373.19 | 431.36 | 511.61 | 510.73 | 545.03 |
| Core EBITDA Margin(%) | 8.39 | 8.86 | 12.33 | 10.58 | 7.09 | 6.78 | 8.42 | 8 | 7.17 | 8.59 |
| EBIT Margin(%) | 12.09 | 11.42 | 16.39 | 14.28 | 11.9 | 9.72 | 11.3 | 11.66 | 9.14 | 10.97 |
| Pre Tax Margin(%) | 7.19 | 6.99 | 12.01 | 9.36 | 6.99 | 5.43 | 6.88 | 7.13 | 4.85 | 7.18 |
| PAT Margin (%) | 7.85 | 6.85 | 9.59 | 5.74 | 5.25 | 4.13 | 5.37 | 5.36 | 3.69 | 5.39 |
| Cash Profit Margin (%) | 9.95 | 8.58 | 11.1 | 7.18 | 7.31 | 5.47 | 6.39 | 6.53 | 4.82 | 6.67 |
| ROA(%) | 6.16 | 6.19 | 8.04 | 4.47 | 2.97 | 2.93 | 4.24 | 3.53 | 2.65 | 4.21 |
| ROE(%) | 10.35 | 11.38 | 15.91 | 9.35 | 6.32 | 6.17 | 8.47 | 6.62 | 5.04 | 8.91 |
| ROCE(%) | 11.2 | 12.91 | 17.57 | 14.51 | 9.08 | 9.44 | 12.02 | 10.03 | 8.57 | 11.69 |
| Receivable days | 126.92 | 124.87 | 144.44 | 163.98 | 228.78 | 178.2 | 153.96 | 177.62 | 149.73 | 123.84 |
| Inventory Days | 56.04 | 45.92 | 55.2 | 61.59 | 75.13 | 56.48 | 48.17 | 50.96 | 51.18 | 60.43 |
| Payable days | 94.4 | 89.07 | 98.89 | 94.63 | 124.3 | 100.76 | 80.78 | 76.43 | 64.91 | 86.54 |
| PER(x) | 4.99 | 5.46 | 5.63 | 3.14 | 7.03 | 6.4 | 10.56 | 14.57 | 19.19 | 13.77 |
| Price/Book(x) | 0.52 | 0.59 | 0.82 | 0.29 | 0.42 | 0.37 | 0.83 | 0.89 | 0.97 | 1.19 |
| Dividend Yield(%) | 0 | 1.15 | 0.91 | 2.45 | 0.73 | 1.09 | 0.83 | 0.66 | 0.81 | 0.7 |
| EV/Net Sales(x) | 0.78 | 0.71 | 0.92 | 0.57 | 0.84 | 0.64 | 0.86 | 1.16 | 1.06 | 1.13 |
| EV/Core EBITDA(x) | 7.38 | 7.1 | 6.97 | 4.97 | 10.31 | 8.21 | 9.36 | 12.63 | 12.62 | 11.82 |
| Net Sales Growth(%) | 0 | 44.33 | 19.95 | 10.76 | -18.37 | 41.61 | 21.42 | -8.23 | 19.19 | 25.51 |
| EBIT Growth(%) | 0 | 26.93 | 68.43 | -3.48 | -31.98 | 15.67 | 41.2 | -5.35 | -6.07 | 50.15 |
| PAT Growth(%) | 0 | 17.32 | 64.29 | -33.7 | -25.37 | 11.45 | 57.69 | -8.4 | -17.41 | 82.48 |
| EPS Growth(%) | 0 | 17.32 | 64.29 | -33.7 | -25.37 | 11.45 | 57.69 | -8.4 | -17.41 | 82.48 |
| Debt/Equity(x) | 0.42 | 0.51 | 0.58 | 0.63 | 0.54 | 0.54 | 0.44 | 0.43 | 0.48 | 0.62 |
| Current Ratio(x) | 1.46 | 1.32 | 1.4 | 1.29 | 1.27 | 1.41 | 1.62 | 1.45 | 1.6 | 1.25 |
| Quick Ratio(x) | 1.05 | 1.02 | 1.01 | 0.99 | 0.97 | 1.1 | 1.26 | 1.16 | 1.15 | 0.87 |
| Interest Cover(x) | 2.47 | 2.58 | 3.74 | 2.9 | 2.43 | 2.27 | 2.56 | 2.58 | 2.13 | 2.89 |
| Total Debt/Mcap(x) | 0.82 | 0.87 | 0.71 | 2.19 | 1.29 | 1.45 | 0.53 | 0.49 | 0.49 | 0.52 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 |
| FII | 0.37 | 0.18 | 0.24 | 0.18 | 0.18 | 0.41 | 0.81 | 0.68 | 1.11 | 1.57 |
| DII | 5.25 | 6.64 | 6.59 | 6.62 | 6.66 | 6.1 | 4.51 | 4.54 | 3.31 | 3.18 |
| Public | 32.5 | 31.29 | 31.28 | 31.31 | 31.27 | 31.6 | 32.79 | 32.89 | 33.69 | 33.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.04 | 0.05 |
| DII | 0.18 | 0.23 | 0.23 | 0.23 | 0.23 | 0.21 | 0.16 | 0.16 | 0.11 | 0.11 |
| Public | 1.13 | 1.09 | 1.09 | 1.09 | 1.08 | 1.1 | 1.14 | 1.14 | 1.17 | 1.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +26% | +11% | +19% | — |
| Operating Profit CAGR | +43% | +12% | +23% | — |
| PAT CAGR | +83% | +11% | +19% | — |
| Share Price CAGR | +105% | +42% | +54% | +33% |
| ROE Average | +9% | +7% | +7% | +9% |
| ROCE Average | +12% | +10% | +10% | +12% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 | 61.89 |
| FII | 0.37 | 0.18 | 0.24 | 0.18 | 0.18 | 0.41 | 0.81 | 0.68 | 1.11 | 1.57 |
| DII | 5.25 | 6.64 | 6.59 | 6.62 | 6.66 | 6.1 | 4.51 | 4.54 | 3.31 | 3.18 |
| Public | 32.5 | 31.29 | 31.28 | 31.31 | 31.27 | 31.6 | 32.79 | 32.89 | 33.69 | 33.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.04 | 0.05 |
| DII | 0.18 | 0.23 | 0.23 | 0.23 | 0.23 | 0.21 | 0.16 | 0.16 | 0.11 | 0.11 |
| Public | 1.13 | 1.09 | 1.09 | 1.09 | 1.08 | 1.1 | 1.14 | 1.14 | 1.17 | 1.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.