Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • United Interactive
Join Channel
Consolidated Standalone

United Interactive

₹93.8 4.5 | 5%

Market Cap ₹17 Cr.

Stock P/E 39.6

P/B 0.5

Current Price ₹93.8

Book Value ₹ 189.5

Face Value 10

52W High ₹93.8

Dividend Yield 0%

52W Low ₹ 42.8

Edit Ratio

United Interactive Research see more...

Overview Inc. Year: 1983Industry: BPO/ITeS

United Interactive Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

United Interactive Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 1 1 0 0 1 0 1 0
Other Income 1 1 2 0 1 0 2 1 1 1
Total Income 1 1 2 1 1 0 3 1 2 1
Total Expenditure 0 0 2 1 2 0 2 0 1 0
Operating Profit 0 0 1 -0 -1 -0 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 -0 -1 -0 1 0 0 0
Provision for Tax 0 -0 0 0 1 0 -0 0 0 0
Profit After Tax 0 0 1 -0 -2 -0 1 0 0 0
Adjustments -0 -0 -0 0 1 0 -0 -0 -0 -0
Profit After Adjustments 0 0 0 -0 -1 -0 0 0 0 0
Adjusted Earnings Per Share 0.3 0.9 2.2 -1.1 -4.4 -0.4 1.6 0.3 0.3 0

United Interactive Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2 1 29 7 3 2 11 23 1 1 2 2
Other Income 3 4 2 2 3 2 4 3 2 3 3 5
Total Income 5 5 31 9 6 4 14 26 3 4 5 7
Total Expenditure 4 2 23 7 4 2 13 23 2 3 6 3
Operating Profit 2 3 8 2 2 1 2 3 1 2 -1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 1 1 0 0 1 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 3 7 1 2 1 1 3 1 1 -1 1
Provision for Tax 0 1 1 0 0 0 0 1 0 0 1 0
Profit After Tax 1 2 6 1 2 1 1 1 1 1 -1 1
Adjustments -1 -1 -3 -0 1 -0 -1 -1 -0 -1 1 0
Profit After Adjustments 0 1 3 1 3 0 1 1 0 1 -1 0
Adjusted Earnings Per Share 2.6 5.4 17 3 14.9 1.5 3.1 3.6 1.1 3.1 -4.3 2.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 100% -56% 0% 0%
Operating Profit CAGR -150% NAN% NAN% NAN%
PAT CAGR -200% NAN% NAN% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 78% 66% 53% 8%
ROE Average -5% 1% 3% 9%
ROCE Average -2% 2% 5% 12%

United Interactive Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 13 14 16 16 18 19 21 20 27 30 31
Minority's Interest 13 14 17 17 20 21 23 23 29 32 34
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 1 1 0 0 0 1 2 2 2
Total Current Liabilities 0 1 2 0 0 0 0 0 0 0 0
Total Liabilities 28 30 36 34 39 41 44 44 59 64 67
Fixed Assets 7 7 7 6 5 5 5 5 4 4 4
Other Non-Current Assets 9 9 16 14 21 23 24 21 45 46 48
Total Current Assets 11 13 13 14 13 13 15 18 10 14 15
Total Assets 28 30 36 34 39 41 44 44 59 64 67

United Interactive Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 2 1 1 5 5 5 6 17 8 2
Cash Flow from Operating Activities -2 -2 3 3 -2 0 -2 10 -2 -11 -5
Cash Flow from Investing Activities 4 1 -3 2 1 1 3 2 -7 6 4
Cash Flow from Financing Activities -0 -0 -0 -1 -0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow 2 -1 -0 4 -0 1 1 11 -10 -5 -1
Closing Cash & Cash Equivalent 2 1 1 5 5 5 6 17 8 2 2

United Interactive Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.63 5.44 16.99 2.96 14.93 1.49 3.06 3.64 1.15 3.11 -4.26
CEPS(Rs) 7.33 12.19 36.13 8.35 12.9 6.1 8.75 11.1 5.82 8.96 -6.6
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 69.78 74 86.91 85.84 99.32 106.16 112.7 111.21 147.78 161.36 168.56
Core EBITDA Margin(%) -64.77 -191.49 20.81 5.02 -22.84 -29.46 -20.05 2.68 -34.33 -186.11 -155.16
EBIT Margin(%) 49.69 389.92 25.15 19.64 57.92 48.1 12.43 11.02 54.27 146.7 -30.71
Pre Tax Margin(%) 48.87 387.08 25.1 19.52 57.92 48.1 12.43 10.85 52.98 146.7 -30.85
PAT Margin (%) 41.62 297 20.57 12.78 55.42 35.99 11.49 6.2 36.38 137.53 -61.28
Cash Profit Margin (%) 56.56 341.41 22.53 21.64 73.04 60.96 15.14 8.79 73.1 181.8 -53.88
ROA(%) 3.65 6.79 18.5 2.6 4.96 1.65 2.85 3.26 1.03 2.02 -2.1
ROE(%) 7.8 14.74 41 5.71 10.57 3.5 6.06 7 2.24 4.39 -4.55
ROCE(%) 9.09 18.96 49.36 8.72 11.05 4.68 6.56 12.43 3.34 4.68 -2.28
Receivable days 86.47 0 0 65.06 0 0 0 0 13.08 192.84 0
Inventory Days 0 0 144.05 488.43 840.78 1520.7 287.04 74.9 330.25 652.54 348.4
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 29.44 7.95 0 7.64 1.37 12.51 0 0 12.17 13.75 0
Price/Book(x) 1.11 0.58 0 0.26 0.21 0.18 0 0 0.09 0.26 0.33
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.2 10.96 0.04 -0.13 -0.27 -1.09 -0.39 -0.67 -3.4 -0.45 -0.85
EV/Core EBITDA(x) 8.05 2.52 0.13 -0.45 -0.35 -1.5 -2.4 -4.89 -3.74 -0.24 3.66
Net Sales Growth(%) -48.67 -72.47 4392.61 -75.93 -54.25 -43.37 477.75 118.63 -93.7 -38.07 148.61
EBIT Growth(%) -4.17 116.02 189.73 -81.2 34.92 -52.97 49.31 93.83 -68.96 67.39 -152.05
PAT Growth(%) 121.05 96.45 211.18 -85.05 98.47 -63.23 84.43 18.08 -63.05 134.12 -210.77
EPS Growth(%) 131.57 106.57 212.28 -82.6 404.77 -90.01 105.07 18.99 -68.48 170.86 -237.01
Debt/Equity(x) 0.02 0.02 0.01 0 0 0 0 0 0 0 0
Current Ratio(x) 36.98 22.23 6.21 149.78 129.03 165.56 167.1 51.81 77.41 154.06 143.8
Quick Ratio(x) 36.98 22.23 0.7 71.59 51 70.25 67.34 50.25 60.86 141.47 114.22
Interest Cover(x) 60.66 137.25 503.94 160.34 0 0 0 63.47 41.92 0 -229.7
Total Debt/Mcap(x) 0.02 0.03 0 0 0 0 0 0 0 0 0

United Interactive Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.83 69.83 69.83 69.83 69.83 69.83 69.83 69.83 69.83 69.83
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 30.17 30.17 30.17 30.17 30.17 30.17 30.17 30.17 30.17 30.17
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Earnings include an other income of Rs. 3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

United Interactive News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!