Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹29 Cr.
Stock P/E
6.6
P/B
0.4
Current Price
₹1
Book Value
₹ 2.6
Face Value
1
52W High
₹2.8
52W Low
₹ 0.6
Dividend Yield
0%

Unison Metals Overview

Business

Unison Metals Ltd., operating in the Steel & Iron Products sector in India, is primarily involved in the manufacturing, processing, and/or trading of various steel and iron products. Its core business model typically involves sourcing raw materials (such as iron ore, coal, scrap metal) or semi-finished products, processing them into finished or semi-finished goods, and selling these to a diverse range of end-user industries. The company likely caters to sectors like infrastructure, construction, manufacturing (automotive, machinery, capital goods), and engineering. It makes money through the sales of its steel and iron products, aiming for a profit margin over its production or procurement costs.

Revenue Mix

Specific key segments and their revenue contribution for Unison Metals Ltd. are not publicly detailed in the provided information. However, typical segments for a steel and iron products company might include:

Long Products: Such as rebar, wire rods, structural steel used primarily in construction and infrastructure.

Flat Products: Such as sheets, plates, coils used in automotive, consumer durables, and general manufacturing.

Pipes & Tubes: For oil & gas, water transportation, and structural applications.

Specialty Steels: Alloy steels, stainless steel for niche industrial applications.

Without specific data, it is not possible to quantify their revenue mix.

Industry

The Indian Steel & Iron Products industry is highly competitive, capital-intensive, and cyclical. It features a mix of large integrated players (like Tata Steel, JSW Steel, SAIL) with significant capacities and backward integration, alongside numerous smaller and mid-sized players. Given the ticker and common knowledge of the Indian market, Unison Metals Ltd. is likely a relatively smaller or mid-sized player, potentially focusing on specific product categories, regional markets, or niche applications. Its positioning would involve competing on factors such as price, product quality, delivery timelines, and customer service, often without the scale advantages of the industry giants.

MOAT

For a company like Unison Metals Ltd., strong durable competitive advantages (moats) are often challenging to establish against larger, more integrated competitors. Potential advantages could include:

Niche Product Focus: Specialization in a particular type of steel product where competition is less intense or specific expertise is required.

Geographic Proximity: A strong presence and supply chain efficiency in a specific regional market, leading to lower logistics costs for local customers.

Customer Relationships: Long-standing relationships and preferred supplier status with key customers.

Cost Efficiency: Highly efficient operations or access to cheaper raw materials (though difficult to sustain).

Without further information, it is difficult to ascertain a significant, durable moat. Price competitiveness is common but typically not a sustainable moat in this commodity-driven sector.

Growth Drivers

Key factors that could drive growth for Unison Metals Ltd. over the next 3-5 years include:

Indian Infrastructure Spending: Government initiatives and private investment in roads, railways, ports, airports, and urban development drive significant demand for steel.

Real Estate & Construction: Urbanization and housing demand contribute to steel consumption.

Manufacturing Growth: Expansion in sectors like automotive, capital goods, and consumer durables increases demand for various steel products.

Capacity Expansion/Modernization: Investment in new or upgraded production facilities to increase output and efficiency.

Product Diversification: Entering new product lines or higher-value-added segments.

Export Opportunities: Leveraging competitive production costs to access international markets, though subject to global trade policies.

Risks

Unison Metals Ltd. faces several inherent risks:

Commodity Price Volatility: Fluctuations in the prices of raw materials (iron ore, coking coal, energy) directly impact production costs and profitability.

Demand Cyclicality: The steel industry is highly cyclical, sensitive to economic downturns, impacting demand and pricing.

Intense Competition: Pressure from larger domestic players and imported steel can compress margins.

Regulatory & Environmental Compliance: Stringent environmental norms and evolving trade policies (e.g., tariffs, import duties) can affect operations and costs.

Capital Intensity: High capital expenditure requirements for maintenance and expansion can strain financial resources.

Interest Rate Fluctuations: As a capital-intensive business, it may carry significant debt, making it vulnerable to interest rate changes.

Management & Ownership

In India, "promoters" typically refer to the founding shareholders or the controlling family/group. Unison Metals Ltd. is likely promoter-led, with the promoter group holding a significant ownership stake and having substantial influence over strategic decisions and day-to-day operations. The quality of management would depend on their experience, strategic vision, operational efficiency, and ability to navigate industry cycles. Ownership structure typically involves a high promoter holding, with the remaining shares held by institutional and public investors.

Outlook

Unison Metals Ltd. operates in a crucial sector for India's economic growth, poised to benefit from significant domestic infrastructure development and manufacturing expansion. The bull case suggests that sustained government focus on infrastructure, rising urbanization, and industrial growth could drive robust demand for steel products, allowing the company to expand its market share or product offerings, especially if it maintains operational efficiency and manages costs effectively.

However, the bear case highlights significant vulnerabilities. The company is exposed to the inherent cyclicality and capital intensity of the steel industry. Volatility in raw material prices, intense competition from larger domestic and international players, and potential economic slowdowns could put pressure on margins and profitability. Furthermore, effective execution of expansion plans and prudent capital management will be critical to navigate the competitive landscape and maintain financial health.

Unison Metals Share Price

Live · BSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Unison Metals Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 53 107 54 67 71 122 137 109 164 89
Other Income 0 0 0 0 0 1 0 0 0 1
Total Income 54 107 55 67 71 122 138 109 164 90
Total Expenditure 52 90 50 63 68 116 133 105 155 86
Operating Profit 2 18 4 4 3 6 5 4 9 3
Interest 2 2 1 2 1 2 2 1 2 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 14 2 1 1 3 2 2 6 1
Provision for Tax -1 4 0 0 0 1 1 0 2 0
Profit After Tax -0 10 1 0 0 2 1 1 4 1
Adjustments -0 0 -0 0 0 0 0 0 -0 0
Profit After Adjustments -0 10 1 0 0 2 1 1 4 1
Adjusted Earnings Per Share -0 0.6 0.1 0 0 0.1 0.1 0 0.1 0

Unison Metals Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 35 50 72 66 149 166 142 159 237 276 315 499
Other Income 0 0 1 1 1 2 1 1 2 1 2 1
Total Income 35 50 73 66 149 168 143 160 239 277 317 501
Total Expenditure 33 47 69 61 141 158 131 149 227 260 301 479
Operating Profit 2 3 4 5 8 10 12 11 12 17 16 21
Interest 1 1 2 3 5 5 6 5 6 8 7 6
Depreciation 1 1 1 1 2 3 4 4 3 4 4 4
Exceptional Income / Expenses -0 -0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 1 1 1 2 2 2 2 5 6 11
Provision for Tax 0 0 0 0 1 1 1 0 1 1 2 3
Profit After Tax 0 0 1 1 0 1 2 1 2 4 4 7
Adjustments 0 0 0 -0 -1 1 0 -0 0 0 0 0
Profit After Adjustments 0 0 1 1 -0 2 2 1 2 4 4 7
Adjusted Earnings Per Share 0 0 0 0 -0 0.1 0.1 0.1 0.1 0.2 0.3 0.2

Unison Metals Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10 10 12 13 22 25 26 28 29 33 37
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 3 7 8 10 21 20 23 24 25 26
Other Non-Current Liabilities 1 1 1 1 2 2 2 1 1 1 2
Total Current Liabilities 11 17 32 26 72 70 78 88 102 128 128
Total Liabilities 23 32 53 48 106 117 126 140 157 187 194
Fixed Assets 6 7 11 12 20 26 28 18 30 27 30
Other Non-Current Assets 6 8 15 7 4 8 11 17 7 7 7
Total Current Assets 11 17 28 29 81 84 87 98 115 149 154
Total Assets 23 32 53 48 106 117 126 140 157 187 194

Unison Metals Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1 0 1 0 0 2 2 0
Cash Flow from Operating Activities -1 -4 0 -6 8 5 14 6 5 5 8
Cash Flow from Investing Activities -0 -2 -3 8 -5 -8 -4 -3 -4 -0 -5
Cash Flow from Financing Activities 1 6 3 -3 -3 2 -9 -1 -1 -7 -3
Net Cash Inflow / Outflow 0 -0 0 -1 0 -0 0 2 -0 -2 0
Closing Cash & Cash Equivalent 0 0 1 0 1 0 0 2 2 0 0

Unison Metals Ratios

# Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.02 0.01 0.05 0.04 -0.01 0.13 0.11 0.09 0.11 0.23 0.28
CEPS(Rs) 0.06 0.07 0.1 0.12 0.17 0.25 0.34 0.35 0.3 0.46 0.52
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.65 0.66 0.79 0.84 1.4 1.55 1.66 1.75 1.86 2.09 2.37
Core EBITDA Margin(%) 5.61 5.01 4.35 6.38 5.08 4.61 7.83 6.43 4.19 5.79 4.64
EBIT Margin(%) 3.93 3.45 4.58 5.84 4.02 4.53 5.96 4.65 3.56 4.75 4.01
Pre Tax Margin(%) 1.63 0.86 1.18 1.1 0.6 1.34 1.67 1.26 1.02 1.82 1.93
PAT Margin (%) 0.97 0.45 0.84 1 0.25 0.84 1.21 0.94 0.7 1.28 1.4
Cash Profit Margin (%) 2.66 2.23 2.14 2.81 1.76 2.39 3.75 3.47 2.03 2.65 2.59
ROA(%) 1.52 0.83 1.43 1.32 0.48 1.25 1.41 1.12 1.11 2.05 2.32
ROE(%) 3.37 2.19 5.3 5.15 2.1 6 6.77 5.55 5.79 11.28 12.56
ROCE(%) 7.66 7.91 10.58 10.01 11.59 10.85 11.2 9.35 9.95 14.48 13.08
Receivable days 64.93 55.35 45.67 68.57 69.13 102.49 143.37 137.02 101.36 101.11 93.46
Inventory Days 36.42 33.52 43.38 58.84 44.14 53.11 55.21 57.29 47.98 50.96 60.35
Payable days 33.82 38.53 87.48 84.29 69.19 105.17 153.47 148.62 115.11 111.33 96.63
PER(x) 0 0 17.23 0 0 0 5.32 39.48 22.04 9.38 7.86
Price/Book(x) 0 0 1.02 0 0 0 0.36 1.98 1.27 1.01 0.94
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.31 0.36 0.51 0.45 0.3 0.32 0.42 0.68 0.39 0.33 0.31
EV/Core EBITDA(x) 5.02 6.36 8.71 5.9 5.35 5.3 4.91 9.42 7.96 5.39 5.9
Net Sales Growth(%) 0 41.48 45 -8.91 126.76 11.49 -14.32 11.79 49.26 16.39 14.32
EBIT Growth(%) 0 23.75 92.17 16.62 55.15 25.31 12.78 -12.77 14.36 55 -3.35
PAT Growth(%) 0 -34.55 168.07 9.76 -44.14 276.83 22.83 -12.86 10.38 113.28 25.64
EPS Growth(%) 0 -34.55 226.69 -12 -126.22 1302.29 -14.1 -21.19 22.33 110.6 24.98
Debt/Equity(x) 0.78 1.45 1.99 2.01 1.88 2.06 1.91 1.95 2 1.81 1.69
Current Ratio(x) 1 0.98 0.85 1.12 1.12 1.2 1.12 1.12 1.13 1.16 1.2
Quick Ratio(x) 0.68 0.64 0.5 0.75 0.76 0.88 0.85 0.79 0.8 0.82 0.72
Interest Cover(x) 1.7 1.33 1.35 1.23 1.17 1.42 1.39 1.37 1.4 1.62 1.93
Total Debt/Mcap(x) 0 0 1.92 0 0 0 5.28 0.97 1.55 1.76 1.78

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +26% +14% +25%
Operating Profit CAGR -6% +13% +10% +23%
PAT CAGR 0% +59% +32%
Share Price CAGR -58% -25% +15% 0%
ROE Average +13% +10% +8% +6%
ROCE Average +13% +13% +12% +11%

Unison Metals Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 29.08 %
FII 0 %
DII (MF + Insurance) 0.35 %
Public (retail) 70.92 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.6151.6151.6151.6151.6151.6151.6129.0829.0829.08
FII 0000000000
DII 000000001.10.35
Public 48.3948.3948.3948.3948.3948.3948.3970.9270.9270.92
Others 0000000000
Total 100100100100100100100100100100

Unison Metals Peer Comparison

Steel & Iron Products Edit Columns

Unison Metals Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Unison Metals Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Debtor days have improved from 111.33 to 96.63days.

Cons

  • Promoter holding is low: 29.08%.
  • Company has a low return on equity of 10% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp