Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Unique Organics
Join Channel
Consolidated Standalone

Unique Organics

₹113 -0.6 | 0.5%

Market Cap ₹67 Cr.

Stock P/E 6.4

P/B 1.9

Current Price ₹113

Book Value ₹ 59.5

Face Value 10

52W High ₹194.3

Dividend Yield 0%

52W Low ₹ 107

Edit Ratio

Unique Organics Research see more...

Overview Inc. Year: 1993Industry: Solvent Extraction

Unique Organics Limited is a company dedicated to producing and exporting organic products, primarily focusing on natural fertilizers and plant nutrients. Established with a mission to promote sustainable agriculture, Unique Organics is committed to providing high-quality organic solutions that enhance soil fertility and improve crop yield. The company emphasizes eco-friendly practices, catering to the growing demand for organic farming inputs in both domestic and international markets. With a strong research and development focus, Unique Organics continually innovates its product offerings, ensuring they meet the evolving needs of farmers. The company has garnered a reputation for quality and reliability, making it a preferred choice among agricultural stakeholders. Through its dedication to organic practices, Unique Organics Limited contributes to the sustainability of agriculture and promotes healthier farming ecosystems.

Read More..

Unique Organics Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Unique Organics Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 42 66 31 70 35 31 36 61 22 33
Other Income 1 0 1 1 1 0 0 1 1 0
Total Income 43 66 31 71 36 31 36 61 23 33
Total Expenditure 44 63 30 66 36 26 31 57 23 30
Operating Profit -1 3 2 5 0 5 5 4 0 3
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 3 1 5 -0 5 5 4 -0 3
Provision for Tax -0 1 0 1 -0 1 1 1 -0 1
Profit After Tax -1 2 1 3 0 4 4 3 0 2
Adjustments 0 0 -0 -0 -0 0 0 0 0 0
Profit After Adjustments -1 2 1 3 0 4 4 3 0 2
Adjusted Earnings Per Share -1.3 3.4 1.7 5.5 0.1 6.1 6.4 5.1 0.1 3.9

Unique Organics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 195 124 32 39 29 30 61 96 182 202 149 152
Other Income 2 1 0 0 0 0 0 1 3 2 2 2
Total Income 197 125 32 39 29 30 61 97 185 204 151 153
Total Expenditure 193 122 33 38 28 30 60 96 179 195 137 141
Operating Profit 4 3 -1 1 2 1 1 1 6 10 15 12
Interest 2 2 1 1 1 1 1 1 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 1 -1 0 1 0 0 0 5 9 14 12
Provision for Tax 1 0 0 -0 -0 0 0 0 2 2 3 3
Profit After Tax 1 1 -1 0 1 0 0 0 4 6 11 9
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 -1 0 1 0 0 0 4 6 11 9
Adjusted Earnings Per Share 2.4 1.6 -2.3 0.5 1.1 0.1 0.1 0 6.4 10.7 17.7 15.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -26% 16% 38% -3%
Operating Profit CAGR 50% 147% 72% 14%
PAT CAGR 83% 0% 0% 27%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -29% 37% 53% 18%
ROE Average 38% 33% 20% 10%
ROCE Average 50% 38% 24% 14%

Unique Organics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 12 13 11 12 12 12 12 12 16 23 33
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 2 1 1 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 19 16 9 6 7 7 7 14 14 3 3
Total Liabilities 31 29 20 18 19 19 20 28 32 27 36
Fixed Assets 2 2 2 2 2 2 2 2 1 2 2
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 29 27 19 16 18 17 18 26 30 25 33
Total Assets 31 29 20 18 19 19 20 28 32 27 36

Unique Organics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 1 0 0 0 0 0 0 4
Cash Flow from Operating Activities 23 -1 6 2 -0 1 -1 -7 3 12 14
Cash Flow from Investing Activities -0 -0 0 -0 -0 -0 -0 -0 -0 -1 -1
Cash Flow from Financing Activities -22 -0 -6 -2 0 -1 1 7 -3 -7 -1
Net Cash Inflow / Outflow 0 -1 0 -0 -0 0 -0 -0 -0 4 11
Closing Cash & Cash Equivalent 1 0 1 0 0 0 0 0 0 4 15

Unique Organics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.36 1.58 -2.28 0.51 1.1 0.07 0.09 0.03 6.43 10.65 17.71
CEPS(Rs) 2.58 1.82 -2.02 0.77 1.38 0.36 0.36 0.31 6.71 10.94 18.07
DPS(Rs) 1 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 19.65 21.24 18.95 19.47 20.56 20.63 20.7 20.76 27.2 37.82 55.53
Core EBITDA Margin(%) 1.08 1.81 -3.18 2.3 4.38 2.19 1.13 -0.11 1.63 3.52 8.29
EBIT Margin(%) 1.89 2.31 -2.36 2.66 4.75 2.03 1.24 0.7 3.43 4.64 9.59
Pre Tax Margin(%) 1.06 1.1 -4.26 0.63 2.08 0.34 0.19 0.04 2.98 4.23 9.31
PAT Margin (%) 0.72 0.76 -4.27 0.79 2.26 0.15 0.08 0.02 2.1 3.14 7.07
Cash Profit Margin (%) 0.79 0.87 -3.78 1.18 2.83 0.72 0.35 0.19 2.19 3.22 7.21
ROA(%) 3.29 3.14 -5.52 1.61 3.54 0.23 0.26 0.08 12.85 21.71 33.56
ROE(%) 12.29 7.74 -11.34 2.68 5.5 0.36 0.42 0.16 26.81 32.77 37.94
ROCE(%) 10.58 11.78 -3.5 5.99 8.15 3.6 4.44 3.21 25.28 38.14 50.09
Receivable days 62.7 65.25 206.29 131.53 183.34 180.46 84.67 62.12 42.82 29.29 26.61
Inventory Days 4.85 8.3 31.92 16.84 12.22 17.17 8.56 9.35 7.51 8.15 10.01
Payable days 7.9 10.75 17.81 5 11.54 17.21 8.01 5.87 7.69 5.52 0.95
PER(x) 7.73 10.18 0 17.69 6.81 40.03 142.03 1191.95 6.24 11.58 8.22
Price/Book(x) 0.93 0.76 0.8 0.47 0.36 0.14 0.59 1.85 1.48 3.26 2.62
Dividend Yield(%) 5.49 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.11 0.17 0.48 0.26 0.32 0.19 0.2 0.36 0.18 0.35 0.48
EV/Core EBITDA(x) 5.69 7.09 -25.52 8.36 6.02 7.43 13.08 41.66 5.12 7.44 4.91
Net Sales Growth(%) -19.3 -36.35 -74.47 21.46 -24.98 4.6 101.16 57.48 89.62 11.03 -26.18
EBIT Growth(%) -55.86 -22.03 -126.04 237.23 34.03 -55.43 23.38 -11.73 834.49 50.05 52.57
PAT Growth(%) -69.25 -32.85 -244.07 122.58 113.92 -93.22 15 -62.43 0 65.68 66.23
EPS Growth(%) -69.15 -32.84 -244.07 122.58 113.92 -93.21 14.99 -62.4 0 65.68 66.23
Debt/Equity(x) 1.05 0.96 0.59 0.41 0.42 0.36 0.41 0.96 0.55 0.06 0
Current Ratio(x) 1.54 1.7 2.15 2.72 2.51 2.55 2.45 1.88 2.19 7.92 12.67
Quick Ratio(x) 1.4 1.53 1.84 2.58 2.36 2.3 2.31 1.61 1.93 6.21 11.6
Interest Cover(x) 2.27 1.91 -1.24 1.31 1.78 1.2 1.18 1.07 7.66 11.35 34.16
Total Debt/Mcap(x) 1.13 1.27 0.73 0.88 1.15 2.48 0.69 0.52 0.37 0.02 0

Unique Organics Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 34.62 34.62 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64
FII 0 0 0 0 0 0 0.84 0.84 0.84 0.84
DII 0 0 0 0 0 0 0 0 0 0
Public 65.38 65.38 65.36 65.36 65.36 65.36 64.52 64.52 64.52 64.52
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33%
  • Debtor days have improved from 5.52 to 0.95days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.64%.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Unique Organics News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!