Solvent Extraction · Founded 1993 · www.uniqueorganics.com · BSE 530997 · · ISIN INE333E01019
No Notes Added Yet
Business
Unique Organics Ltd. operates in the Solvent Extraction sector in India. Its core business involves the extraction of oil from oilseeds (such as soybean, mustard, groundnut, sunflower, etc.) and oilcakes using chemical solvents. The process typically yields crude edible oils and de-oiled cakes (meal), which are valuable as animal feed. The company's business model revolves around sourcing raw materials (oilseeds/oilcakes), processing them efficiently, and selling the extracted oils to refineries or direct industrial buyers, and selling the de-oiled cakes to the animal feed industry or for export. Revenue is generated from the sale of these processed commodity products.
Revenue Mix
Based on its industry, Unique Organics Ltd. primarily operates within the solvent extraction segment. Its revenue would largely be derived from the sale of:
Crude edible oils
De-oiled cakes (oil meal)
Specific revenue contribution from these product categories is not publicly available.
Industry
The Solvent Extraction industry in India is characterized by its commodity nature, high competition, and dependence on agricultural cycles. It is often fragmented, with numerous regional players ranging from small-scale units to larger integrated processors. Companies like Unique Organics Ltd. likely compete on factors such as raw material procurement efficiency, processing costs, product quality, logistical advantages, and established relationships with suppliers and buyers. Its positioning would depend on its scale of operations, geographical presence, and ability to manage price volatility inherent in agricultural commodities.
MOAT
Given the commodity nature of the products, establishing a strong, durable competitive advantage is challenging. Potential moats for Unique Organics Ltd. could include:
Operational Efficiency: Superior processing technology or plant utilization leading to lower cost of production.
Sourcing Network: Strong, long-standing relationships with farmers or aggregators for consistent and cost-effective raw material procurement.
Location Advantage: Proximity to raw material production areas and/or key consumption markets, reducing logistics costs.
Distribution Channels: Established and efficient channels for selling oils and meals, both domestically and potentially for export.
Growth Drivers
Key factors that can drive growth for Unique Organics Ltd. over the next 3-5 years include:
Rising Demand for Edible Oils: Increasing population and per capita consumption of edible oils in India.
Growth in Animal Feed Industry: Expanding livestock and aquaculture sectors driving demand for oil cakes/meals.
Government Support: Policies promoting agricultural processing, food security, and exports of value-added agricultural products.
Capacity Expansion: Investing in new or expanded processing units to capitalize on demand.
Diversification into Value-Added Products: Moving up the value chain by refining crude oils or processing oil meals into specialized feed ingredients.
Risks
Unique Organics Ltd. faces several inherent risks:
Commodity Price Volatility: Fluctuations in prices of oilseeds (raw material) and finished products (edible oils, oil meals) can significantly impact profitability.
Agricultural Dependence: Vulnerability to monsoon patterns, crop yields, and pest infestations affecting raw material availability and prices.
Regulatory Changes: Changes in import/export policies, agricultural subsidies, environmental norms, or food safety standards.
Intense Competition: Pressure on margins due to a fragmented and competitive industry.
Environmental Concerns: Operations involve solvent use, which requires careful management of emissions and waste, posing environmental and compliance risks.
Logistics & Supply Chain Disruptions: Challenges in timely sourcing of raw materials and distribution of finished goods.
Management & Ownership
As is common with many companies in India, Unique Organics Ltd. is likely promoter-driven. Promoters typically hold a significant stake and are actively involved in the company's strategic and operational decisions. Specific details regarding the management quality, board structure, or detailed ownership breakdown are not provided in the given information.
Outlook
Unique Organics Ltd. operates in an essential sector that benefits from India's growing population and increasing demand for edible oils and animal feed. This provides a fundamental demand floor for its products. However, the company faces inherent challenges due to the commodity nature of its business, characterized by volatile raw material and finished product prices, and dependence on agricultural cycles. Sustained growth will likely depend on its ability to maintain operational efficiency, secure reliable raw material sourcing, manage price risks effectively, and potentially explore opportunities for capacity expansion or value addition. The company's performance will be significantly influenced by broader agricultural trends, government policies, and global commodity market dynamics.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 35 | 31 | 36 | 61 | 22 | 33 | 19 | 17 | 37 | 39 |
| Other Income | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 |
| Total Income | 36 | 31 | 36 | 61 | 23 | 33 | 20 | 18 | 38 | 39 |
| Total Expenditure | 36 | 26 | 31 | 57 | 23 | 30 | 17 | 15 | 36 | 36 |
| Operating Profit | 0 | 5 | 5 | 4 | 0 | 3 | 3 | 3 | 2 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 5 | 5 | 4 | -0 | 3 | 3 | 3 | 2 | 3 |
| Provision for Tax | -0 | 1 | 1 | 1 | -0 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 0 | 4 | 4 | 3 | 0 | 2 | 2 | 2 | 2 | 2 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 4 | 4 | 3 | 0 | 2 | 2 | 2 | 2 | 2 |
| Adjusted Earnings Per Share | 0.1 | 6.1 | 6.4 | 5.1 | 0.1 | 3.9 | 3.7 | 3.3 | 2.5 | 4.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 124 | 32 | 39 | 29 | 30 | 61 | 96 | 182 | 202 | 149 | 106 | 112 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 3 | 2 |
| Total Income | 125 | 32 | 39 | 29 | 30 | 61 | 97 | 185 | 204 | 151 | 108 | 115 |
| Total Expenditure | 122 | 33 | 38 | 28 | 30 | 60 | 96 | 179 | 195 | 137 | 97 | 104 |
| Operating Profit | 3 | -1 | 1 | 2 | 1 | 1 | 1 | 6 | 10 | 15 | 11 | 12 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 5 | 9 | 14 | 11 | 11 |
| Provision for Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 4 |
| Profit After Tax | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 4 | 6 | 11 | 8 | 8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 4 | 6 | 11 | 8 | 8 |
| Adjusted Earnings Per Share | 1.6 | -2.3 | 0.5 | 1.1 | 0.1 | 0.1 | 0 | 6.4 | 10.7 | 17.7 | 13.5 | 13.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -29% | -16% | 12% | -2% |
| Operating Profit CAGR | -27% | 22% | 62% | 14% |
| PAT CAGR | -27% | 26% | 0% | 23% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | 11% | 41% | 19% |
| ROE Average | 22% | 31% | 24% | 11% |
| ROCE Average | 27% | 39% | 29% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 13 | 11 | 12 | 12 | 12 | 12 | 12 | 16 | 23 | 33 | 41 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 16 | 9 | 6 | 7 | 7 | 7 | 14 | 14 | 3 | 3 | 12 |
| Total Liabilities | 29 | 20 | 18 | 19 | 19 | 20 | 28 | 32 | 27 | 36 | 54 |
| Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Total Current Assets | 27 | 19 | 16 | 18 | 17 | 18 | 26 | 30 | 25 | 33 | 49 |
| Total Assets | 29 | 20 | 18 | 19 | 19 | 20 | 28 | 32 | 27 | 36 | 54 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 15 |
| Cash Flow from Operating Activities | -1 | 6 | 2 | -0 | 1 | -1 | -7 | 3 | 12 | 13 | -12 |
| Cash Flow from Investing Activities | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | 1 |
| Cash Flow from Financing Activities | -0 | -6 | -2 | 0 | -1 | 1 | 7 | -3 | -7 | -1 | 7 |
| Net Cash Inflow / Outflow | -1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 4 | 11 | -3 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 15 | 12 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.58 | -2.28 | 0.51 | 1.1 | 0.07 | 0.09 | 0.03 | 6.43 | 10.65 | 17.71 | 13.52 |
| CEPS(Rs) | 1.82 | -2.02 | 0.77 | 1.38 | 0.36 | 0.36 | 0.31 | 6.71 | 10.94 | 18.07 | 13.95 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 |
| Book NAV/Share(Rs) | 21.24 | 18.95 | 19.47 | 20.56 | 20.63 | 20.7 | 20.76 | 27.2 | 37.82 | 55.53 | 69.07 |
| Core EBITDA Margin(%) | 1.81 | -3.18 | 2.3 | 4.38 | 2.19 | 1.13 | -0.11 | 1.63 | 3.52 | 8.29 | 8.29 |
| EBIT Margin(%) | 2.31 | -2.36 | 2.66 | 4.75 | 2.03 | 1.24 | 0.7 | 3.43 | 4.64 | 9.59 | 10.54 |
| Pre Tax Margin(%) | 1.1 | -4.26 | 0.63 | 2.08 | 0.34 | 0.19 | 0.04 | 2.98 | 4.23 | 9.31 | 10.28 |
| PAT Margin (%) | 0.76 | -4.27 | 0.79 | 2.26 | 0.15 | 0.08 | 0.02 | 2.1 | 3.14 | 7.07 | 7.61 |
| Cash Profit Margin (%) | 0.87 | -3.78 | 1.18 | 2.83 | 0.72 | 0.35 | 0.19 | 2.19 | 3.22 | 7.21 | 7.85 |
| ROA(%) | 3.14 | -5.52 | 1.61 | 3.54 | 0.23 | 0.26 | 0.08 | 12.85 | 21.71 | 33.56 | 17.97 |
| ROE(%) | 7.74 | -11.34 | 2.68 | 5.5 | 0.36 | 0.42 | 0.16 | 26.81 | 32.77 | 37.94 | 21.7 |
| ROCE(%) | 11.78 | -3.5 | 5.99 | 8.15 | 3.6 | 4.44 | 3.21 | 25.28 | 38.14 | 50.09 | 27.35 |
| Receivable days | 65.25 | 206.29 | 131.53 | 183.34 | 180.46 | 84.67 | 62.12 | 42.82 | 29.29 | 26.61 | 72.67 |
| Inventory Days | 8.3 | 31.92 | 16.84 | 12.22 | 17.17 | 8.56 | 9.35 | 7.51 | 8.15 | 10.01 | 14.65 |
| Payable days | 10.75 | 17.81 | 5 | 11.54 | 17.21 | 8.01 | 5.87 | 7.69 | 5.52 | 0.95 | 5.05 |
| PER(x) | 10.18 | 0 | 17.69 | 6.81 | 40.03 | 142.03 | 1191.95 | 6.24 | 11.58 | 8.22 | 4.86 |
| Price/Book(x) | 0.76 | 0.8 | 0.47 | 0.36 | 0.14 | 0.59 | 1.85 | 1.48 | 3.26 | 2.62 | 0.95 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.98 |
| EV/Net Sales(x) | 0.17 | 0.48 | 0.26 | 0.32 | 0.19 | 0.2 | 0.36 | 0.18 | 0.35 | 0.48 | 0.32 |
| EV/Core EBITDA(x) | 7.09 | -25.52 | 8.36 | 6.02 | 7.43 | 13.08 | 41.66 | 5.12 | 7.44 | 4.91 | 3.01 |
| Net Sales Growth(%) | -36.35 | -74.47 | 21.46 | -24.98 | 4.6 | 101.16 | 57.48 | 89.62 | 11.03 | -26.18 | -29.08 |
| EBIT Growth(%) | -22.03 | -126.04 | 237.23 | 34.03 | -55.43 | 23.38 | -11.73 | 834.49 | 50.05 | 52.57 | -22 |
| PAT Growth(%) | -32.85 | -244.07 | 122.58 | 113.92 | -93.22 | 15 | -62.43 | 0 | 65.68 | 66.23 | -23.66 |
| EPS Growth(%) | -32.84 | -244.07 | 122.58 | 113.92 | -93.21 | 14.99 | -62.4 | 0 | 65.68 | 66.23 | -23.66 |
| Debt/Equity(x) | 0.96 | 0.59 | 0.41 | 0.42 | 0.36 | 0.41 | 0.96 | 0.55 | 0.06 | 0 | 0.18 |
| Current Ratio(x) | 1.7 | 2.15 | 2.72 | 2.51 | 2.55 | 2.45 | 1.88 | 2.19 | 7.92 | 12.67 | 4.01 |
| Quick Ratio(x) | 1.53 | 1.84 | 2.58 | 2.36 | 2.3 | 2.31 | 1.61 | 1.93 | 6.21 | 11.6 | 3.55 |
| Interest Cover(x) | 1.91 | -1.24 | 1.31 | 1.78 | 1.2 | 1.18 | 1.07 | 7.66 | 11.35 | 34.16 | 40.72 |
| Total Debt/Mcap(x) | 1.27 | 0.73 | 0.88 | 1.15 | 2.48 | 0.69 | 0.52 | 0.37 | 0.02 | 0 | 0.19 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 |
| FII | 0 | 0 | 0 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 65.36 | 65.36 | 65.36 | 64.52 | 64.52 | 64.52 | 64.52 | 64.52 | 64.52 | 64.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -29% | -16% | +12% | -2% |
| Operating Profit CAGR | -27% | +22% | +62% | +14% |
| PAT CAGR | -27% | +26% | — | +23% |
| Share Price CAGR | -25% | +11% | +41% | +19% |
| ROE Average | +22% | +31% | +24% | +11% |
| ROCE Average | +27% | +39% | +29% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 | 34.64 |
| FII | 0 | 0 | 0 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 65.36 | 65.36 | 65.36 | 64.52 | 64.52 | 64.52 | 64.52 | 64.52 | 64.52 | 64.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.