Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1124 Cr.
Stock P/E
13.9
P/B
1.2
Current Price
₹385
Book Value
₹ 308.7
Face Value
2
52W High
₹490
52W Low
₹ 364
Dividend Yield
1.56%

Ultramar & Pigments Overview

Business

Ultramarine & Pigments Ltd. (UPL) is primarily engaged in the manufacturing and marketing of Ultramarine Blue pigments. This pigment is widely used as a coloring agent in diverse applications such as plastics, paints, printing inks, cosmetics, detergents, rubber, paper, and textile industries. The company also produces surfactants (for detergents) and optical brighteners, although Ultramarine Blue remains its core product. UPL makes money by manufacturing these specialty chemicals and selling them to B2B customers both domestically and internationally.

Revenue Mix

The company's revenue primarily comes from two main segments:

Pigments: This segment includes Ultramarine Blue and other specialty pigments. Ultramarine Blue is the flagship product and accounts for the substantial majority of the company's revenue and profitability.

Surfactants: This segment manufactures various industrial detergents and specialty chemicals, primarily used in cleaning products.

While specific percentage breakdowns fluctuate, the Pigments segment, particularly Ultramarine Blue, consistently contributes the dominant share of total revenue.

Industry

The Dyes & Pigments industry in India is characterized by a mix of large integrated players and smaller specialized manufacturers. It is a cyclical and raw material-intensive industry. Ultramarine & Pigments Ltd. holds a strong and specialized position within this industry, particularly in the Ultramarine Blue segment. The company is one of the leading manufacturers of Ultramarine Blue globally, with a significant market share in India and a substantial export presence. Its long-standing presence and focus on this niche pigment distinguish it from broader dye and pigment manufacturers.

MOAT

Ultramarine & Pigments Ltd. possesses several durable advantages:

Niche Leadership: A strong market position and technical expertise in the manufacturing of Ultramarine Blue, making it a key global player in this specific pigment.

Brand & Quality Recognition: A long-established track record and reputation for consistent product quality in Ultramarine Blue, fostering strong customer loyalty.

Cost Efficiency: Scale of operations within its niche product allows for cost optimization in production.

Established Distribution: A well-developed domestic and international sales and distribution network built over decades.

Product Development: Capabilities to develop new applications and grades of Ultramarine Blue, catering to evolving industry demands.

Growth Drivers

Demand from End-User Industries: Continued growth in sectors like paints, plastics, construction, detergents, and cosmetics drives demand for Ultramarine Blue and other pigments.

Export Market Expansion: Opportunities to penetrate new international markets and increase market share in existing ones, leveraging global demand for specialized pigments.

Product Diversification & Value Addition: Focus on developing new variants of Ultramarine Blue or other specialty pigments with higher value-added applications.

"Make in India" & Import Substitution: Government initiatives promoting domestic manufacturing could provide an impetus for growth.

Capacity Expansion: Strategic capacity enhancements to meet growing domestic and international demand.

Risks

Raw Material Price Volatility: Key raw materials like sulfur, soda ash, and china clay are commodity-linked, and their price fluctuations can impact margins significantly.

Intense Competition: Competition from both domestic and international players, including manufacturers from China, can put pressure on pricing and market share.

Cyclicality of End-User Industries: Demand for pigments is tied to the performance of industries like construction, automotive, and consumer goods, making the business susceptible to economic downturns.

Environmental Regulations: Strict and evolving environmental norms for chemical manufacturing can lead to increased compliance costs and operational challenges.

Foreign Exchange Fluctuations: As a significant exporter and importer of raw materials, the company is exposed to currency rate volatility.

Management & Ownership

Ultramarine & Pigments Ltd. is a promoter-driven company, with the Ranka family holding a significant stake and actively managing the business. The management team generally possesses long-standing experience and expertise within the Dyes & Pigments sector. The ownership structure typically comprises a majority promoter holding, alongside holdings by institutional investors (mutual funds, FIIs) and the public. This reflects a stable, promoter-led approach with a history in the industry.

Outlook

Ultramarine & Pigments Ltd. benefits from its strong niche leadership in Ultramarine Blue, a product with stable demand across various consumer and industrial applications. Its established brand, quality reputation, and global presence provide a solid foundation. However, the company operates in a cyclical and raw material-intensive industry, making it vulnerable to commodity price volatility and economic slowdowns affecting end-user sectors. While growth can be driven by expanding applications, export potential, and diversification efforts, competitive pressures and environmental compliance costs remain ongoing challenges. The company's long-term sustainability hinges on its ability to manage input costs, innovate within its niche, and navigate global market dynamics effectively.

Ultramar & Pigments Share Price

Live · BSE / NSE · Inception: 1960
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ultramar & Pigments Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 136 161 161 179 195 184 196 196 199 240
Other Income 2 3 4 2 3 3 2 3 3 6
Total Income 138 163 165 181 198 187 198 199 202 246
Total Expenditure 116 134 134 142 166 153 164 161 173 194
Operating Profit 22 29 32 38 31 35 34 38 29 51
Interest 2 2 2 2 2 2 2 1 2 1
Depreciation 6 6 6 6 7 6 7 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 4 -2 0
Profit Before Tax 14 22 24 30 23 27 26 34 18 42
Provision for Tax 3 6 6 7 6 6 6 7 4 11
Profit After Tax 11 17 19 23 17 20 19 27 14 32
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 17 19 23 17 20 19 27 14 32
Adjusted Earnings Per Share 3.7 5.7 6.4 7.8 5.8 6.9 6.6 9.3 4.8 10.8

Ultramar & Pigments Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 306 308 490 557 561 695 775 831
Other Income 12 10 9 12 10 12 15 14
Total Income 318 318 499 568 571 707 790 845
Total Expenditure 230 232 406 455 466 576 653 692
Operating Profit 88 85 93 113 105 131 136 152
Interest 2 2 4 5 7 7 7 6
Depreciation 9 9 12 17 22 24 27 28
Exceptional Income / Expenses 0 0 0 0 0 0 2 2
Profit Before Tax 78 75 78 91 76 100 105 120
Provision for Tax 16 19 19 22 18 25 24 28
Profit After Tax 62 56 58 69 58 75 81 92
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 62 56 58 69 58 75 81 92
Adjusted Earnings Per Share 21.2 19.1 20 23.7 19.7 25.7 27.7 31.5

Ultramar & Pigments Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 302 461 860 736 900 973 870
Minority's Interest 0 0 0 0 0 0 0
Borrowings 20 35 42 55 56 67 50
Other Non-Current Liabilities 15 91 90 76 121 150 164
Total Current Liabilities 44 72 81 91 92 99 147
Total Liabilities 381 659 1072 957 1168 1289 1231
Fixed Assets 91 119 152 238 281 334 373
Other Non-Current Assets 126 304 695 461 618 665 556
Total Current Assets 164 236 226 259 269 290 301
Total Assets 381 659 1072 957 1168 1289 1231

Ultramar & Pigments Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 27 20 70 30 35 44 59
Cash Flow from Operating Activities 48 58 29 62 78 90 128
Cash Flow from Investing Activities -39 -20 -63 -55 -51 -42 -148
Cash Flow from Financing Activities -16 13 -7 -2 -18 -33 -31
Net Cash Inflow / Outflow -7 50 -40 5 9 15 -51
Closing Cash & Cash Equivalent 20 70 30 35 44 59 9

Ultramar & Pigments Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 21.24 19.11 19.97 23.7 19.72 25.7 27.66
CEPS(Rs) 24.19 22.11 24.04 29.49 27.3 33.97 37
DPS(Rs) 5 5 5 5 5 6 6
Book NAV/Share(Rs) 103.59 157.9 294.36 251.93 308.07 333.3 297.9
Core EBITDA Margin(%) 24.97 24.58 17.14 18.2 16.86 17.07 15.69
EBIT Margin(%) 25.92 24.86 16.57 17.24 14.77 15.38 14.39
Pre Tax Margin(%) 25.35 24.32 15.83 16.33 13.48 14.33 13.51
PAT Margin (%) 20.25 18.1 11.89 12.43 10.27 10.8 10.43
Cash Profit Margin (%) 23.07 20.95 14.32 15.47 14.22 14.28 13.94
ROA(%) 16.26 10.73 6.74 6.82 5.42 6.11 6.41
ROE(%) 20.5 14.61 8.83 8.68 7.04 8.01 8.76
ROCE(%) 24.59 18.7 11.57 11.23 9.35 10.53 11.1
Receivable days 46.78 49.2 30.98 27.41 33.34 36.47 37.89
Inventory Days 40.33 41.91 40.42 52.52 58.09 46.86 46.04
Payable days 80.35 82.56 49.28 51.77 59.54 51 56.14
PER(x) 6.66 15.3 16.28 13.76 16.8 18.47 13.25
Price/Book(x) 1.37 1.85 1.1 1.29 1.08 1.42 1.23
Dividend Yield(%) 3.53 1.71 1.54 1.53 1.51 1.26 1.64
EV/Net Sales(x) 1.35 2.65 1.97 1.76 1.77 2.03 1.42
EV/Core EBITDA(x) 4.69 9.58 10.38 8.7 9.47 10.78 8.04
Net Sales Growth(%) 0 0.66 59.12 13.5 0.73 23.91 11.52
EBIT Growth(%) 0 -3.45 6.04 18.12 -13.72 29.02 4.34
PAT Growth(%) 0 -10.03 4.51 18.69 -16.77 30.3 7.63
EPS Growth(%) 0 -10.03 4.51 18.69 -16.77 30.3 7.63
Debt/Equity(x) 0.07 0.08 0.06 0.09 0.08 0.09 0.09
Current Ratio(x) 3.74 3.29 2.79 2.83 2.93 2.93 2.05
Quick Ratio(x) 2.97 2.77 1.9 1.86 1.95 2.03 1.32
Interest Cover(x) 45.74 46.01 22.33 18.96 11.42 14.69 16.38
Total Debt/Mcap(x) 0.05 0.04 0.05 0.07 0.07 0.06 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +12% +20% —
Operating Profit CAGR +4% +6% +10% —
PAT CAGR +8% +5% +8% —
Share Price CAGR -15% 0% -2% +8%
ROE Average +9% +8% +8% +11%
ROCE Average +11% +10% +11% +14%

Ultramar & Pigments Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 35.49 %
FII 1.69 %
DII (MF + Insurance) 0.78 %
Public (retail) 62.03 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 41.0540.8640.8640.6140.540.540.4440.4940.4935.49
FII 1.281.221.221.151.121.051.041.241.421.69
DII 0.320.320.630.951.261.331.40.680.640.78
Public 57.3557.657.2857.2857.1257.1157.1257.5857.4562.03
Others 0000000000
Total 100100100100100100100100100100

Ultramar & Pigments Peer Comparison

Dyes & Pigments Edit Columns

Ultramar & Pigments Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ultramar & Pigments Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 35.49%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 51 to 56.14days.
  • The company has delivered a poor profit growth of 7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp