Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2029 Cr.
Stock P/E
33
P/B
2.5
Current Price
₹36.2
Book Value
₹ 14.3
Face Value
4
52W High
—
52W Low
—
Dividend Yield
0%

Udaipur Cement Works Overview

Business

Udaipur Cement Works Ltd. is an India-based company primarily engaged in the manufacturing and sale of cement. The company produces various types of cement, including Ordinary Portland Cement (OPC), Portland Pozzolana Cement (PPC), and Portland Slag Cement (PSC). Its core business model involves sourcing raw materials like limestone, clinker, and gypsum, processing them in its manufacturing facilities, and distributing the finished cement products to a diverse customer base. The company primarily generates revenue by selling cement to infrastructure projects, real estate developers, and individual home builders through a network of dealers and direct sales channels, likely focusing on the Rajasthan market and surrounding regions.

Revenue Mix

Udaipur Cement Works Ltd. operates primarily as a single-segment company. Its revenue is predominantly derived from the manufacturing and sale of cement and clinker. No further specific breakdown of revenue contribution by product type (OPC, PPC, PSC) or geographic region is typically provided for such pure-play cement companies, suggesting cement sales form the overwhelming majority of its revenue.

Industry

The company operates in the Indian Cement & Construction Materials industry, which is characterized by its capital-intensive nature, cyclicality, and reliance on economic growth and infrastructure spending. The industry is fragmented, with a mix of large national players (e.g., UltraTech Cement, Shree Cement, Ambuja Cement, ACC) and numerous regional players. Udaipur Cement Works Ltd. is likely positioned as a regional player, with its manufacturing facilities and primary market focus centered around Rajasthan and contiguous areas. It competes with larger national players on price and distribution reach, while also contending with other regional manufacturers for market share in its operational vicinity. Its market standing is defined by its production capacity and market penetration within its specific geographical footprint.

MOAT

Udaipur Cement Works Ltd.'s competitive advantages are primarily localized. These include:

Proximity to Raw Materials: Access to captive or nearby limestone quarries helps in reducing raw material procurement costs, a significant component of cement production.

Logistics Advantage: Being strategically located close to its target markets (e.g., Rajasthan) allows it to minimize freight costs, which are substantial for a heavy bulk commodity like cement. This creates a natural barrier to entry for distant competitors.

Established Regional Presence: A well-established distribution network and dealer relationships within its operating region provide a degree of market entrenchment.

However, being a regional player, it generally lacks the vast economies of scale, pan-India brand recognition, or diversified product portfolio seen with national giants.

Growth Drivers

Government Infrastructure Spending: Continued focus by the Indian government on infrastructure development (roads, railways, ports, smart cities) will drive significant demand for cement.

Housing and Real Estate Growth: Rising disposable incomes, urbanization, and government initiatives like affordable housing schemes (Pradhan Mantri Awas Yojana) will fuel demand from the residential and commercial construction sectors.

Regional Economic Development: Specific economic growth and development projects within Rajasthan and neighboring states will directly boost local cement consumption.

Favorable Demographics: India's large and growing population, coupled with ongoing urbanization, ensures a sustained long-term demand for construction materials.

Risks

Input Cost Volatility: Fluctuations in prices of key inputs such as coal/pet coke (energy), freight (diesel), and limestone can significantly impact profitability.

Cyclical Demand: The cement industry is highly cyclical and sensitive to economic slowdowns, interest rate changes, and monsoons, which can depress construction activity.

Intense Competition: The fragmented nature of the industry and presence of large national players can lead to price wars and pressure on margins.

Environmental Regulations: Stricter environmental norms regarding emissions, waste management, and mining can increase operational costs and necessitate capital expenditure.

Logistics Challenges: High transportation costs and potential supply chain disruptions can impact market reach and efficiency.

Funding and Capital Intensity: Cement manufacturing is capital-intensive, requiring significant investment for capacity expansion and modernization, which can lead to higher debt levels.

Management & Ownership

Udaipur Cement Works Ltd. is typically promoter-driven, a common structure in India. The promoter group generally holds a significant stake, providing strategic direction and long-term vision. Management quality is crucial for navigating the cyclical nature of the cement industry, optimizing operational efficiency, controlling costs, and executing growth strategies. Key management personnel are responsible for day-to-day operations, market strategy, and financial performance. The ownership structure usually includes the promoter group, institutional investors, and public shareholders. (Specific promoter group details would require looking into public filings like annual reports, but generally, it would be a family or corporate conglomerate).

Outlook

The outlook for Udaipur Cement Works Ltd. is largely tied to the broader Indian economic trajectory and regional development. On the positive side, India's long-term growth story, particularly in infrastructure and housing, provides a robust demand underpinning for the cement sector. Its regional focus could offer advantages in logistics and local market penetration. However, the company operates in a highly competitive and capital-intensive industry susceptible to volatile input costs and economic cycles. Sustained profitability will depend on its ability to effectively manage production costs, maintain pricing discipline in its key markets, expand capacity judiciously, and adapt to evolving environmental regulations. The balance between strong demand fundamentals and operational challenges will shape its performance.

Udaipur Cement Works Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Udaipur Cement Works Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 238 295 246 269 300 348 325 294 369 484
Other Income 0 0 0 0 1 10 1 1 1 3
Total Income 239 295 246 270 300 358 326 295 371 488
Total Expenditure 213 250 219 231 240 287 286 267 310 375
Operating Profit 25 45 28 38 60 71 40 28 61 113
Interest 12 12 12 12 19 26 29 28 29 30
Depreciation 9 9 9 10 15 19 25 26 26 25
Exceptional Income / Expenses 0 0 0 0 9 0 0 0 0 0
Profit Before Tax 4 24 6 17 35 26 -14 -25 6 57
Provision for Tax 1 7 2 5 9 7 -4 -7 2 17
Profit After Tax 3 17 4 12 25 18 -10 -18 4 40
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 17 4 12 25 18 -10 -18 4 40
Adjusted Earnings Per Share 0.1 0.4 0.1 0.2 0.5 0.3 -0.2 -0.3 0.1 0.7

Udaipur Cement Works Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 27 92 88 85 376 579 686 735 876 1031 1164 1472
Other Income 0 0 0 0 1 1 1 3 5 1 11 6
Total Income 27 93 88 86 377 580 687 738 881 1032 1174 1480
Total Expenditure 28 90 87 82 355 539 561 586 727 897 977 1238
Operating Profit -1 3 1 4 22 41 126 151 154 135 197 242
Interest 0 4 2 0 67 69 65 54 50 48 68 116
Depreciation 4 3 6 5 30 34 34 33 35 37 53 102
Exceptional Income / Expenses 7 1 2 4 3 4 0 -7 -4 0 9 0
Profit Before Tax 2 -2 -4 3 -73 -58 27 57 65 50 85 24
Provision for Tax 0 -12 -12 0 -30 -17 12 2 16 15 23 8
Profit After Tax 2 10 8 3 -43 -41 16 55 49 36 61 16
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 10 8 3 -43 -41 16 55 49 36 61 16
Adjusted Earnings Per Share 0.1 0.3 0.2 0.1 -1.1 -1 0.4 1.4 1.2 0.9 1.1 0.3

Udaipur Cement Works Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 58 94 212 222 217 168 184 247 295 346 887
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 50 50 345 525 482 451 334 523 535 1016 1211
Other Non-Current Liabilities 7 -9 -23 34 -21 -47 -34 -35 -13 5 32
Total Current Liabilities 20 36 51 73 159 239 375 183 571 402 328
Total Liabilities 135 171 585 853 836 812 858 917 1387 1768 2459
Fixed Assets 53 49 156 654 756 730 698 672 716 701 2022
Other Non-Current Assets 19 106 375 115 15 16 26 64 236 867 43
Total Current Assets 63 15 55 84 65 65 134 182 435 200 395
Total Assets 135 171 585 853 836 812 858 917 1387 1768 2459

Udaipur Cement Works Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 6 53 4 21 1 2 1 1 13 234 4
Cash Flow from Operating Activities 5 13 -5 54 24 66 113 187 143 99 128
Cash Flow from Investing Activities -49 -84 -277 -250 -30 -7 -34 -114 -244 -500 -675
Cash Flow from Financing Activities 91 22 299 176 7 -60 -78 -62 322 171 576
Net Cash Inflow / Outflow 47 -49 17 -20 1 -1 0 11 221 -230 29
Closing Cash & Cash Equivalent 53 4 21 1 2 1 1 13 234 4 33

Udaipur Cement Works Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.06 0.26 0.21 0.08 -1.15 -1.02 0.39 1.38 1.22 0.9 1.1
CEPS(Rs) 0.17 0.33 0.35 0.2 -0.34 -0.17 1.24 2.22 2.1 1.83 2.04
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.51 0.76 5.62 5.86 4.41 4.21 4.6 6.19 7.39 8.67 15.83
Core EBITDA Margin(%) -3.41 2.58 0.93 3.56 5.48 6.89 18.22 20.23 16.98 12.97 16
EBIT Margin(%) 8.55 1.5 -1.76 3.08 -1.5 1.87 13.45 15.09 13.14 9.51 13.12
Pre Tax Margin(%) 7.44 -2.05 -4.04 2.93 -18.98 -9.95 3.98 7.77 7.4 4.9 7.29
PAT Margin (%) 7.44 9.44 7.81 2.93 -11.25 -7.03 2.26 7.48 5.55 3.48 5.28
Cash Profit Margin (%) 20.06 11.96 13.34 7.95 -3.38 -1.17 7.19 12.03 9.57 7.07 9.84
ROA(%) 2.67 6.51 2.07 0.4 -5.13 -4.94 1.86 6.2 4.22 2.27 2.91
ROE(%) 0 41.58 6.49 1.31 -22.32 -24.34 8.83 25.56 17.98 11.2 9.96
ROCE(%) 4.42 1.26 -0.5 0.46 -0.76 1.44 12.42 14.16 11.21 7.19 8.28
Receivable days 12.74 2.65 1.68 2.84 2.37 2.31 2.76 1.97 1.1 1.66 1.42
Inventory Days 57.46 17.48 19.65 93.68 38.9 24.92 28.81 29.4 29.27 40.89 58.06
Payable days 109.26 77.64 75.57 53.02 50.12 43.74 45.96 56.9 67.39 69.5 78.51
PER(x) 102.52 37.14 42.56 302.13 0 0 15.05 11.49 18.62 22.59 30.63
Price/Book(x) 12.52 12.9 1.57 3.88 4.04 2.65 1.27 2.56 3.08 2.34 2.12
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 9.05 5.21 7.53 16.26 3.41 1.74 1.17 1.62 1.84 1.89 2.71
EV/Core EBITDA(x) -353.22 161.47 497.37 359.49 58.85 24.59 6.34 7.86 10.49 14.45 16.03
Net Sales Growth(%) 0 243.93 -4.81 -3.2 341.58 54.04 18.38 7.19 19.16 17.69 12.86
EBIT Growth(%) 121.37 -41.38 -211.77 269.83 -292.54 287.75 750.32 20.23 3.74 -14.8 55.76
PAT Growth(%) 118.6 323.91 -21.38 -63.6 -1622.07 6.05 138.1 254.38 -11.53 -26.31 71.25
EPS Growth(%) 106.31 324.03 -21.38 -63.6 -1622.05 10.93 138.1 254.37 -11.53 -26.3 21.84
Debt/Equity(x) 2.06 0.53 1.65 2.37 2.58 3.38 3.09 2.31 3.2 3.31 1.48
Current Ratio(x) 3.14 0.43 1.07 1.15 0.41 0.27 0.36 0.99 0.76 0.5 1.2
Quick Ratio(x) 2.85 0.31 0.95 0.56 0.17 0.1 0.18 0.72 0.6 0.15 0.5
Interest Cover(x) 7.71 0.42 -0.78 19.58 -0.09 0.16 1.42 2.06 2.29 2.06 2.25
Total Debt/Mcap(x) 0.21 0.14 1.05 0.61 0.83 1.28 2.43 0.9 1.04 1.41 0.7

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +17% +15% +46%
Operating Profit CAGR +46% +9% +37% —
PAT CAGR +69% +4% — +41%
Share Price CAGR -1% +4% -2% +5%
ROE Average +10% +13% +15% +7%
ROCE Average +8% +9% +11% +5%

Udaipur Cement Works Shareholding Pattern

Latest · Jun 2025
100% held
Promoters 75 %
FII 0.18 %
DII (MF + Insurance) 0.14 %
Public (retail) 24.68 %
# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Promoter 72.5472.547575757575757575
FII 0.120.090.10.090.090.110.090.10.170.18
DII 0.10.110.060.060.040.040.040.040.140.14
Public 27.2427.2624.8524.8624.8724.8624.8724.8624.6924.68
Others 0000000000
Total 100100100100100100100100100100

Udaipur Cement Works Peer Comparison

Cement & Construction Materials Edit Columns

Udaipur Cement Works Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Udaipur Cement Works Pros & Cons

Pros

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 69.5 to 78.51days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp