Cement & Construction Materials · Founded 1993 · www.udaipurcement.com · BSE 530131 · NSE UDAIPUR CEME · ISIN INE225C01029
No Notes Added Yet
Business
Udaipur Cement Works Ltd. is an India-based company primarily engaged in the manufacturing and sale of cement. The company produces various types of cement, including Ordinary Portland Cement (OPC), Portland Pozzolana Cement (PPC), and Portland Slag Cement (PSC). Its core business model involves sourcing raw materials like limestone, clinker, and gypsum, processing them in its manufacturing facilities, and distributing the finished cement products to a diverse customer base. The company primarily generates revenue by selling cement to infrastructure projects, real estate developers, and individual home builders through a network of dealers and direct sales channels, likely focusing on the Rajasthan market and surrounding regions.
Revenue Mix
Udaipur Cement Works Ltd. operates primarily as a single-segment company. Its revenue is predominantly derived from the manufacturing and sale of cement and clinker. No further specific breakdown of revenue contribution by product type (OPC, PPC, PSC) or geographic region is typically provided for such pure-play cement companies, suggesting cement sales form the overwhelming majority of its revenue.
Industry
The company operates in the Indian Cement & Construction Materials industry, which is characterized by its capital-intensive nature, cyclicality, and reliance on economic growth and infrastructure spending. The industry is fragmented, with a mix of large national players (e.g., UltraTech Cement, Shree Cement, Ambuja Cement, ACC) and numerous regional players. Udaipur Cement Works Ltd. is likely positioned as a regional player, with its manufacturing facilities and primary market focus centered around Rajasthan and contiguous areas. It competes with larger national players on price and distribution reach, while also contending with other regional manufacturers for market share in its operational vicinity. Its market standing is defined by its production capacity and market penetration within its specific geographical footprint.
MOAT
Udaipur Cement Works Ltd.'s competitive advantages are primarily localized. These include:
Proximity to Raw Materials: Access to captive or nearby limestone quarries helps in reducing raw material procurement costs, a significant component of cement production.
Logistics Advantage: Being strategically located close to its target markets (e.g., Rajasthan) allows it to minimize freight costs, which are substantial for a heavy bulk commodity like cement. This creates a natural barrier to entry for distant competitors.
Established Regional Presence: A well-established distribution network and dealer relationships within its operating region provide a degree of market entrenchment.
However, being a regional player, it generally lacks the vast economies of scale, pan-India brand recognition, or diversified product portfolio seen with national giants.
Growth Drivers
Government Infrastructure Spending: Continued focus by the Indian government on infrastructure development (roads, railways, ports, smart cities) will drive significant demand for cement.
Housing and Real Estate Growth: Rising disposable incomes, urbanization, and government initiatives like affordable housing schemes (Pradhan Mantri Awas Yojana) will fuel demand from the residential and commercial construction sectors.
Regional Economic Development: Specific economic growth and development projects within Rajasthan and neighboring states will directly boost local cement consumption.
Favorable Demographics: India's large and growing population, coupled with ongoing urbanization, ensures a sustained long-term demand for construction materials.
Risks
Input Cost Volatility: Fluctuations in prices of key inputs such as coal/pet coke (energy), freight (diesel), and limestone can significantly impact profitability.
Cyclical Demand: The cement industry is highly cyclical and sensitive to economic slowdowns, interest rate changes, and monsoons, which can depress construction activity.
Intense Competition: The fragmented nature of the industry and presence of large national players can lead to price wars and pressure on margins.
Environmental Regulations: Stricter environmental norms regarding emissions, waste management, and mining can increase operational costs and necessitate capital expenditure.
Logistics Challenges: High transportation costs and potential supply chain disruptions can impact market reach and efficiency.
Funding and Capital Intensity: Cement manufacturing is capital-intensive, requiring significant investment for capacity expansion and modernization, which can lead to higher debt levels.
Management & Ownership
Udaipur Cement Works Ltd. is typically promoter-driven, a common structure in India. The promoter group generally holds a significant stake, providing strategic direction and long-term vision. Management quality is crucial for navigating the cyclical nature of the cement industry, optimizing operational efficiency, controlling costs, and executing growth strategies. Key management personnel are responsible for day-to-day operations, market strategy, and financial performance. The ownership structure usually includes the promoter group, institutional investors, and public shareholders. (Specific promoter group details would require looking into public filings like annual reports, but generally, it would be a family or corporate conglomerate).
Outlook
The outlook for Udaipur Cement Works Ltd. is largely tied to the broader Indian economic trajectory and regional development. On the positive side, India's long-term growth story, particularly in infrastructure and housing, provides a robust demand underpinning for the cement sector. Its regional focus could offer advantages in logistics and local market penetration. However, the company operates in a highly competitive and capital-intensive industry susceptible to volatile input costs and economic cycles. Sustained profitability will depend on its ability to effectively manage production costs, maintain pricing discipline in its key markets, expand capacity judiciously, and adapt to evolving environmental regulations. The balance between strong demand fundamentals and operational challenges will shape its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 238 | 295 | 246 | 269 | 300 | 348 | 325 | 294 | 369 | 484 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 10 | 1 | 1 | 1 | 3 |
| Total Income | 239 | 295 | 246 | 270 | 300 | 358 | 326 | 295 | 371 | 488 |
| Total Expenditure | 213 | 250 | 219 | 231 | 240 | 287 | 286 | 267 | 310 | 375 |
| Operating Profit | 25 | 45 | 28 | 38 | 60 | 71 | 40 | 28 | 61 | 113 |
| Interest | 12 | 12 | 12 | 12 | 19 | 26 | 29 | 28 | 29 | 30 |
| Depreciation | 9 | 9 | 9 | 10 | 15 | 19 | 25 | 26 | 26 | 25 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 24 | 6 | 17 | 35 | 26 | -14 | -25 | 6 | 57 |
| Provision for Tax | 1 | 7 | 2 | 5 | 9 | 7 | -4 | -7 | 2 | 17 |
| Profit After Tax | 3 | 17 | 4 | 12 | 25 | 18 | -10 | -18 | 4 | 40 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 17 | 4 | 12 | 25 | 18 | -10 | -18 | 4 | 40 |
| Adjusted Earnings Per Share | 0.1 | 0.4 | 0.1 | 0.2 | 0.5 | 0.3 | -0.2 | -0.3 | 0.1 | 0.7 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 27 | 92 | 88 | 85 | 376 | 579 | 686 | 735 | 876 | 1031 | 1164 | 1472 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 5 | 1 | 11 | 6 |
| Total Income | 27 | 93 | 88 | 86 | 377 | 580 | 687 | 738 | 881 | 1032 | 1174 | 1480 |
| Total Expenditure | 28 | 90 | 87 | 82 | 355 | 539 | 561 | 586 | 727 | 897 | 977 | 1238 |
| Operating Profit | -1 | 3 | 1 | 4 | 22 | 41 | 126 | 151 | 154 | 135 | 197 | 242 |
| Interest | 0 | 4 | 2 | 0 | 67 | 69 | 65 | 54 | 50 | 48 | 68 | 116 |
| Depreciation | 4 | 3 | 6 | 5 | 30 | 34 | 34 | 33 | 35 | 37 | 53 | 102 |
| Exceptional Income / Expenses | 7 | 1 | 2 | 4 | 3 | 4 | 0 | -7 | -4 | 0 | 9 | 0 |
| Profit Before Tax | 2 | -2 | -4 | 3 | -73 | -58 | 27 | 57 | 65 | 50 | 85 | 24 |
| Provision for Tax | 0 | -12 | -12 | 0 | -30 | -17 | 12 | 2 | 16 | 15 | 23 | 8 |
| Profit After Tax | 2 | 10 | 8 | 3 | -43 | -41 | 16 | 55 | 49 | 36 | 61 | 16 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 10 | 8 | 3 | -43 | -41 | 16 | 55 | 49 | 36 | 61 | 16 |
| Adjusted Earnings Per Share | 0.1 | 0.3 | 0.2 | 0.1 | -1.1 | -1 | 0.4 | 1.4 | 1.2 | 0.9 | 1.1 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 17% | 15% | 46% |
| Operating Profit CAGR | 46% | 9% | 37% | 0% |
| PAT CAGR | 69% | 4% | 0% | 41% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | 4% | -2% | 5% |
| ROE Average | 10% | 13% | 15% | 7% |
| ROCE Average | 8% | 9% | 11% | 5% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 58 | 94 | 212 | 222 | 217 | 168 | 184 | 247 | 295 | 346 | 887 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 50 | 50 | 345 | 525 | 482 | 451 | 334 | 523 | 535 | 1016 | 1211 |
| Other Non-Current Liabilities | 7 | -9 | -23 | 34 | -21 | -47 | -34 | -35 | -13 | 5 | 32 |
| Total Current Liabilities | 20 | 36 | 51 | 73 | 159 | 239 | 375 | 183 | 571 | 402 | 328 |
| Total Liabilities | 135 | 171 | 585 | 853 | 836 | 812 | 858 | 917 | 1387 | 1768 | 2459 |
| Fixed Assets | 53 | 49 | 156 | 654 | 756 | 730 | 698 | 672 | 716 | 701 | 2022 |
| Other Non-Current Assets | 19 | 106 | 375 | 115 | 15 | 16 | 26 | 64 | 236 | 867 | 43 |
| Total Current Assets | 63 | 15 | 55 | 84 | 65 | 65 | 134 | 182 | 435 | 200 | 395 |
| Total Assets | 135 | 171 | 585 | 853 | 836 | 812 | 858 | 917 | 1387 | 1768 | 2459 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 53 | 4 | 21 | 1 | 2 | 1 | 1 | 13 | 234 | 4 |
| Cash Flow from Operating Activities | 5 | 13 | -5 | 54 | 24 | 66 | 113 | 187 | 143 | 99 | 128 |
| Cash Flow from Investing Activities | -49 | -84 | -277 | -250 | -30 | -7 | -34 | -114 | -244 | -500 | -675 |
| Cash Flow from Financing Activities | 91 | 22 | 299 | 176 | 7 | -60 | -78 | -62 | 322 | 171 | 576 |
| Net Cash Inflow / Outflow | 47 | -49 | 17 | -20 | 1 | -1 | 0 | 11 | 221 | -230 | 29 |
| Closing Cash & Cash Equivalent | 53 | 4 | 21 | 1 | 2 | 1 | 1 | 13 | 234 | 4 | 33 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.06 | 0.26 | 0.21 | 0.08 | -1.15 | -1.02 | 0.39 | 1.38 | 1.22 | 0.9 | 1.1 |
| CEPS(Rs) | 0.17 | 0.33 | 0.35 | 0.2 | -0.34 | -0.17 | 1.24 | 2.22 | 2.1 | 1.83 | 2.04 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.51 | 0.76 | 5.62 | 5.86 | 4.41 | 4.21 | 4.6 | 6.19 | 7.39 | 8.67 | 15.83 |
| Core EBITDA Margin(%) | -3.41 | 2.58 | 0.93 | 3.56 | 5.48 | 6.89 | 18.22 | 20.23 | 16.98 | 12.97 | 16 |
| EBIT Margin(%) | 8.55 | 1.5 | -1.76 | 3.08 | -1.5 | 1.87 | 13.45 | 15.09 | 13.14 | 9.51 | 13.12 |
| Pre Tax Margin(%) | 7.44 | -2.05 | -4.04 | 2.93 | -18.98 | -9.95 | 3.98 | 7.77 | 7.4 | 4.9 | 7.29 |
| PAT Margin (%) | 7.44 | 9.44 | 7.81 | 2.93 | -11.25 | -7.03 | 2.26 | 7.48 | 5.55 | 3.48 | 5.28 |
| Cash Profit Margin (%) | 20.06 | 11.96 | 13.34 | 7.95 | -3.38 | -1.17 | 7.19 | 12.03 | 9.57 | 7.07 | 9.84 |
| ROA(%) | 2.67 | 6.51 | 2.07 | 0.4 | -5.13 | -4.94 | 1.86 | 6.2 | 4.22 | 2.27 | 2.91 |
| ROE(%) | 0 | 41.58 | 6.49 | 1.31 | -22.32 | -24.34 | 8.83 | 25.56 | 17.98 | 11.2 | 9.96 |
| ROCE(%) | 4.42 | 1.26 | -0.5 | 0.46 | -0.76 | 1.44 | 12.42 | 14.16 | 11.21 | 7.19 | 8.28 |
| Receivable days | 12.74 | 2.65 | 1.68 | 2.84 | 2.37 | 2.31 | 2.76 | 1.97 | 1.1 | 1.66 | 1.42 |
| Inventory Days | 57.46 | 17.48 | 19.65 | 93.68 | 38.9 | 24.92 | 28.81 | 29.4 | 29.27 | 40.89 | 58.06 |
| Payable days | 109.26 | 77.64 | 75.57 | 53.02 | 50.12 | 43.74 | 45.96 | 56.9 | 67.39 | 69.5 | 78.51 |
| PER(x) | 102.52 | 37.14 | 42.56 | 302.13 | 0 | 0 | 15.05 | 11.49 | 18.62 | 22.59 | 30.63 |
| Price/Book(x) | 12.52 | 12.9 | 1.57 | 3.88 | 4.04 | 2.65 | 1.27 | 2.56 | 3.08 | 2.34 | 2.12 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 9.05 | 5.21 | 7.53 | 16.26 | 3.41 | 1.74 | 1.17 | 1.62 | 1.84 | 1.89 | 2.71 |
| EV/Core EBITDA(x) | -353.22 | 161.47 | 497.37 | 359.49 | 58.85 | 24.59 | 6.34 | 7.86 | 10.49 | 14.45 | 16.03 |
| Net Sales Growth(%) | 0 | 243.93 | -4.81 | -3.2 | 341.58 | 54.04 | 18.38 | 7.19 | 19.16 | 17.69 | 12.86 |
| EBIT Growth(%) | 121.37 | -41.38 | -211.77 | 269.83 | -292.54 | 287.75 | 750.32 | 20.23 | 3.74 | -14.8 | 55.76 |
| PAT Growth(%) | 118.6 | 323.91 | -21.38 | -63.6 | -1622.07 | 6.05 | 138.1 | 254.38 | -11.53 | -26.31 | 71.25 |
| EPS Growth(%) | 106.31 | 324.03 | -21.38 | -63.6 | -1622.05 | 10.93 | 138.1 | 254.37 | -11.53 | -26.3 | 21.84 |
| Debt/Equity(x) | 2.06 | 0.53 | 1.65 | 2.37 | 2.58 | 3.38 | 3.09 | 2.31 | 3.2 | 3.31 | 1.48 |
| Current Ratio(x) | 3.14 | 0.43 | 1.07 | 1.15 | 0.41 | 0.27 | 0.36 | 0.99 | 0.76 | 0.5 | 1.2 |
| Quick Ratio(x) | 2.85 | 0.31 | 0.95 | 0.56 | 0.17 | 0.1 | 0.18 | 0.72 | 0.6 | 0.15 | 0.5 |
| Interest Cover(x) | 7.71 | 0.42 | -0.78 | 19.58 | -0.09 | 0.16 | 1.42 | 2.06 | 2.29 | 2.06 | 2.25 |
| Total Debt/Mcap(x) | 0.21 | 0.14 | 1.05 | 0.61 | 0.83 | 1.28 | 2.43 | 0.9 | 1.04 | 1.41 | 0.7 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.54 | 72.54 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.12 | 0.09 | 0.1 | 0.09 | 0.09 | 0.11 | 0.09 | 0.1 | 0.17 | 0.18 |
| DII | 0.1 | 0.11 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.14 | 0.14 |
| Public | 27.24 | 27.26 | 24.85 | 24.86 | 24.87 | 24.86 | 24.87 | 24.86 | 24.69 | 24.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.59 | 22.59 | 42.04 | 42.04 | 42.04 | 42.04 | 42.04 | 42.04 | 42.04 | 42.04 |
| FII | 0.04 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.1 | 0.1 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.08 | 0.08 |
| Public | 8.48 | 8.49 | 13.93 | 13.93 | 13.94 | 13.93 | 13.94 | 13.93 | 13.84 | 13.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.14 | 31.14 | 56.05 | 56.05 | 56.05 | 56.05 | 56.05 | 56.05 | 56.05 | 56.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +13% | +17% | +15% | +46% |
| Operating Profit CAGR | +46% | +9% | +37% | — |
| PAT CAGR | +69% | +4% | — | +41% |
| Share Price CAGR | -1% | +4% | -2% | +5% |
| ROE Average | +10% | +13% | +15% | +7% |
| ROCE Average | +8% | +9% | +11% | +5% |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.54 | 72.54 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.12 | 0.09 | 0.1 | 0.09 | 0.09 | 0.11 | 0.09 | 0.1 | 0.17 | 0.18 |
| DII | 0.1 | 0.11 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.14 | 0.14 |
| Public | 27.24 | 27.26 | 24.85 | 24.86 | 24.87 | 24.86 | 24.87 | 24.86 | 24.69 | 24.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.59 | 22.59 | 42.04 | 42.04 | 42.04 | 42.04 | 42.04 | 42.04 | 42.04 | 42.04 |
| FII | 0.04 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.1 | 0.1 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.08 | 0.08 |
| Public | 8.48 | 8.49 | 13.93 | 13.93 | 13.94 | 13.93 | 13.94 | 13.93 | 13.84 | 13.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.14 | 31.14 | 56.05 | 56.05 | 56.05 | 56.05 | 56.05 | 56.05 | 56.05 | 56.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.