Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹159957 Cr.
Stock P/E
68.1
P/B
16.7
Current Price
₹3366.9
Book Value
₹ 201.3
Face Value
1
52W High
₹3970
52W Low
₹ 2678.1
Dividend Yield
0.36%

TVS Motor Overview

Business

TVS Motor Company Ltd. (TVSM) is one of India's leading manufacturers of two-wheelers and three-wheelers. Its core business involves the design, development, manufacturing, marketing, and sales of a wide range of motorcycles, scooters, mopeds, and auto-rickshaws. TVSM operates in both domestic and international markets, selling vehicles under its own brand. The company makes money primarily through the sale of new vehicles, along with revenue from spare parts, accessories, and after-sales service. It also has a growing focus on electric vehicles.

Revenue Mix

TVSM's revenue is primarily driven by its two-wheeler segment, which includes motorcycles, scooters, and mopeds.

Motorcycles: Offerings range from commuter bikes to performance-oriented models (e.g., Apache series, Raider, Ronin).

Scooters: A strong presence in the automatic scooter market (e.g., Jupiter, NTorq).

Mopeds: Dominates the moped segment (e.g., TVS XL100), catering to entry-level and rural markets.

Three-wheelers: Manufactures auto-rickshaws for passenger and cargo applications (e.g., TVS King).

Electric Vehicles: An emerging segment with the TVS iQube electric scooter.

While specific revenue percentages fluctuate, two-wheelers collectively contribute the vast majority of the company's revenue, with scooters and motorcycles being the primary drivers.

Industry

The Indian automobile two and three-wheeler industry is highly competitive, characterized by several large domestic and international players. Key factors include fuel efficiency, pricing, design, technology, and extensive distribution networks. TVS Motor is the third-largest two-wheeler manufacturer in India by volume, holding a significant market share. It is positioned as a strong player known for innovation, quality, and a diverse product portfolio. The company competes directly with Hero MotoCorp, Bajaj Auto, and Honda Motorcycle & Scooter India (HMSI) in the two-wheeler space, and Bajaj Auto and Piaggio in the three-wheeler segment. TVSM has a particularly strong footing in the scooter and premium motorcycle (150cc+) segments and is an early mover in the electric scooter market.

MOAT

Brand Recognition & Trust: An established and well-regarded brand in India, associated with reliability and performance, built over decades.

Extensive Distribution & Service Network: A wide-reaching domestic dealer and service network ensures product availability and after-sales support, crucial in the Indian market.

R&D and Innovation Capability: Continuous investment in product development, design, and technology (e.g., connected vehicles, advanced engines, EV technology) allows for timely new product introductions and competitive offerings.

Manufacturing Scale & Supply Chain: Significant manufacturing capacity and a robust supply chain allow for cost efficiencies and catering to large market demand.

Early Mover in EVs: With the TVS iQube, the company has gained early experience and brand recall in the rapidly growing electric two-wheeler segment.

Growth Drivers

Premiumization Trend: Growing demand for higher-performance, feature-rich, and premium motorcycles and scooters in India.

Electric Vehicle Adoption: Accelerated shift towards electric two-wheelers driven by government incentives, rising fuel prices, and increasing environmental consciousness. TVSM's early entry positions it favorably.

Export Market Expansion: Continuous focus on expanding global footprint, particularly in Africa, Latin America, and ASEAN markets.

New Product Launches & Portfolio Diversification: Regular introduction of new models, variants, and segment entries to capture evolving consumer preferences and market share.

Rural Market Recovery: Revival in rural incomes and demand can significantly boost sales of entry-level and commuter two-wheelers and mopeds.

Risks

Intense Competition: Fierce competition from domestic and international players across all segments, including the rapidly evolving EV space, can impact market share and pricing power.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, and plastics can impact manufacturing costs and margins.

Economic Slowdown & Discretionary Spending: A downturn in economic growth or consumer confidence can reduce demand for two and three-wheelers, which are often discretionary purchases.

Regulatory Changes: Evolving emission norms (e.g., BS7), safety regulations, and government policies related to EVs can necessitate significant R&D investments and impact product costs.

Supply Chain Disruptions: Global supply chain issues, semiconductor shortages, or geopolitical events can disrupt production and delivery schedules.

Fuel Price Volatility: Persistently high fuel prices can shift consumer preference towards fuel-efficient or electric vehicles, impacting specific segments.

Management & Ownership

TVS Motor Company is part of the TVS Group, a prominent Indian conglomerate with a legacy dating back over a century. The promoter group, the T.V. Sundaram Iyengar family, holds a significant stake in the company. Venu Srinivasan, the Chairman Emeritus, and Sudarshan Venu, the Managing Director, are key figures guiding the company. The management is generally regarded for its professional approach, focus on innovation, and long-term vision. The significant promoter holding indicates a strong commitment to the company's long-term success.

Outlook

TVS Motor Company is well-positioned in the competitive Indian two and three-wheeler market, leveraging its strong brand, extensive network, and consistent focus on R&D. The company benefits from the growing demand for premium products and is an early mover in the promising electric vehicle segment, which offers significant growth potential. Its expanding international presence also provides diversification. However, intense competition from established players, the rapid evolution of technology in EVs, potential volatility in raw material costs, and macroeconomic headwinds remain notable challenges. TVSM's ability to successfully scale its EV offerings, maintain its competitive edge in traditional segments, and navigate economic cycles will be crucial for its sustained growth.

TVS Motor Share Price

Live · BSE / NSE · Inception: 1992
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

TVS Motor Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 10114 9942 10314 11197 11035 11542 12210 14051 14756 15053
Other Income 12 -44 41 32 65 -68 40 -14 -10 7
Total Income 10126 9899 10355 11230 11100 11474 12250 14037 14745 15059
Total Expenditure 8626 8478 8866 9572 9381 9622 10396 11929 12485 12866
Operating Profit 1500 1421 1490 1658 1719 1852 1854 2108 2260 2194
Interest 494 511 500 507 536 551 551 552 561 566
Depreciation 242 263 241 254 258 292 315 320 323 315
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -50 0
Profit Before Tax 763 647 748 897 925 1009 988 1236 1326 1313
Provision for Tax 241 235 253 297 299 306 334 391 432 479
Profit After Tax 522 411 495 600 626 703 654 845 894 835
Adjustments -44 -24 -34 -39 -60 -55 -44 -50 -53 -63
Profit After Adjustments 479 387 461 560 566 648 610 795 841 772
Adjusted Earnings Per Share 10.1 8.1 9.7 11.8 11.9 13.6 12.8 16.7 17.7 16.2

TVS Motor Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 10256 11377 12463 16340 20160 18849 19421 24355 31974 38779 44089 56070
Other Income 21 91 165 100 25 52 47 33 138 133 148 23
Total Income 10277 11468 12628 16440 20185 18901 19468 24388 32112 38912 44237 56091
Total Expenditure 9651 10561 11594 14798 17999 16576 17183 21601 27907 33328 37519 47676
Operating Profit 627 907 1034 1642 2186 2325 2285 2788 4205 5584 6718 8416
Interest 62 70 60 338 663 855 881 940 1368 1917 2093 2230
Depreciation 179 262 317 374 442 556 565 743 859 956 1046 1273
Exceptional Income / Expenses 58 0 0 0 0 -40 -9 -40 -2 0 0 -50
Profit Before Tax 444 580 658 931 1083 865 822 1067 1936 2668 3505 4863
Provision for Tax 124 151 149 266 357 219 214 336 627 914 1155 1636
Profit After Tax 320 429 509 665 725 647 608 731 1309 1754 2350 3228
Adjustments 8 1 2 -12 -21 -22 -13 26 19 -67 -114 -210
Profit After Adjustments 328 429 511 652 705 625 594 757 1329 1686 2236 3018
Adjusted Earnings Per Share 6.9 9 10.8 13.7 14.8 13.1 12.5 15.9 28 35.5 47.1 63.4

TVS Motor Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1325 1818 2216 2677 3170 3282 3827 4399 5505 6784 8503
Minority's Interest 0 -1 9 181 246 321 388 654 405 728 939
Borrowings 560 509 501 2361 4909 5221 6280 7306 9064 12629 13933
Other Non-Current Liabilities 213 195 193 141 187 423 462 644 735 608 893
Total Current Liabilities 2471 2625 3209 7830 8185 10025 10909 13906 19219 21078 23174
Total Liabilities 4570 5146 6128 13190 16696 19272 21865 26909 34927 41826 47441
Fixed Assets 1637 2038 2330 2955 3229 3673 4083 5837 5610 5753 7503
Other Non-Current Assets 735 1056 1364 3910 5136 5860 7245 8184 12293 14553 13954
Total Current Assets 2199 2052 2434 6325 8332 9739 10537 12888 17024 21520 25984
Total Assets 4570 5146 6128 13190 16696 19272 21865 26909 34927 41826 47441

TVS Motor Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 96 -139 -127 -205 -49 139 1041 1574 1446 1851 2356
Cash Flow from Operating Activities 83 936 689 354 -918 373 1151 -1575 -4405 -1253 3503
Cash Flow from Investing Activities -415 -605 -709 -1095 -1104 -1090 -882 -1471 -1308 -1481 -2899
Cash Flow from Financing Activities 261 -319 -59 897 2210 1619 264 2918 6118 3239 1155
Net Cash Inflow / Outflow -71 12 -79 156 188 902 532 -128 406 505 1759
Closing Cash & Cash Equivalent 25 -127 -205 -49 139 1041 1574 1446 1851 2356 4115

TVS Motor Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.91 9.03 10.76 13.73 14.83 13.15 12.51 15.93 27.97 35.5 47.05
CEPS(Rs) 10.5 14.54 17.39 21.86 24.57 25.32 24.68 31.02 45.64 57.03 71.47
DPS(Rs) 1.9 2.5 2.5 3.3 3.5 3.5 3.5 3.75 5 8 10
Book NAV/Share(Rs) 25.92 38.28 46.64 56.35 66.73 69.08 80.54 92.6 115.87 142.78 178.98
Core EBITDA Margin(%) 5.49 6.57 6.4 9.24 10.72 12.06 11.52 11.31 12.72 14.06 14.9
EBIT Margin(%) 4.59 5.23 5.29 7.6 8.66 9.12 8.77 8.24 10.33 11.82 12.7
Pre Tax Margin(%) 4.03 4.67 4.85 5.57 5.37 4.59 4.23 4.38 6.06 6.88 7.95
PAT Margin (%) 2.9 3.45 3.75 3.98 3.6 3.43 3.13 3 4.1 4.52 5.33
Cash Profit Margin (%) 4.52 5.56 6.09 6.22 5.79 6.38 6.04 6.05 6.78 6.99 7.7
ROA(%) 7.81 8.82 9.03 6.88 4.85 3.6 2.95 3 4.24 4.57 5.26
ROE(%) 28.5 28.11 25.25 27.17 24.81 20.05 17.09 17.77 26.44 28.54 30.74
ROCE(%) 24.73 24.72 22.3 19.33 15.82 12.69 11.21 11.32 14.11 15.49 16.42
Receivable days 12.71 13.3 16.04 19.37 23.69 29.05 23.34 16.53 13.89 14.57 14.72
Inventory Days 27.87 27.91 27.49 24.24 21.25 24.01 24.02 22.55 20.34 19.62 19.31
Payable days 63.85 71.64 73.11 74.42 75.99 94.04 105.69 100.6 85.44 88.24 96.97
PER(x) 38.17 35.72 40.11 44.93 31.99 22.58 46.78 39.28 38.53 60.61 51.44
Price/Book(x) 10.18 8.43 9.25 10.95 7.11 4.3 7.26 6.76 9.3 15.07 13.52
Dividend Yield(%) 0.72 0.77 0.58 0.53 0.74 1.18 0.6 0.6 0.46 0.37 0.41
EV/Net Sales(x) 1.33 1.44 1.75 2.21 1.57 1.29 1.96 1.79 2.22 3.23 3.14
EV/Core EBITDA(x) 21.74 18.04 21.05 21.96 14.47 10.47 16.66 15.6 16.87 22.4 20.57
Net Sales Growth(%) 22.33 10.93 9.54 31.11 23.38 -6.5 3.03 25.41 31.28 21.28 13.69
EBIT Growth(%) 30.76 28.41 10.38 76.85 37.61 -1.51 -0.98 17.84 64.62 38.75 22.13
PAT Growth(%) 71.35 33.86 18.82 30.53 9.12 -10.84 -6.08 20.31 79.16 33.92 34.01
EPS Growth(%) 76.2 30.73 19.13 27.6 8.02 -11.36 -4.86 27.36 75.56 26.92 32.57
Debt/Equity(x) 0.91 0.6 0.59 2.59 2.93 3.46 3.12 3.48 3.93 3.73 3.25
Current Ratio(x) 0.89 0.78 0.76 0.81 1.02 0.97 0.97 0.93 0.89 1.02 1.12
Quick Ratio(x) 0.48 0.45 0.4 0.67 0.86 0.85 0.84 0.81 0.79 0.91 1.02
Interest Cover(x) 8.15 9.28 12.04 3.75 2.63 2.01 1.93 2.13 2.42 2.39 2.67
Total Debt/Mcap(x) 0.09 0.07 0.06 0.24 0.41 0.8 0.43 0.51 0.42 0.25 0.24

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +22% +19% +16%
Operating Profit CAGR +20% +34% +24% +27%
PAT CAGR +34% +48% +29% +22%
Share Price CAGR +22% +37% +40% +27%
ROE Average +31% +29% +24% +25%
ROCE Average +16% +15% +14% +17%

TVS Motor Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50.27 %
FII 22.57 %
DII (MF + Insurance) 18.83 %
Public (retail) 49.73 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50.2750.2750.2750.2750.2750.2750.2750.2750.2750.27
FII 19.2720.8321.0522.3321.2121.4822.4222.8923.0922.57
DII 21.7920.2520.1319.012019.7318.818.3518.2918.83
Public 49.7349.7349.7349.7349.7349.7349.7349.7349.7349.73
Others 0000000000
Total 100100100100100100100100100100

TVS Motor Peer Comparison

Automobile Two & Three Wheelers Edit Columns

TVS Motor Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

TVS Motor Pros & Cons

Pros

  • Company has delivered good profit growth of 29% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29%

Cons

  • Debtor days have increased from 88.24 to 96.97days.
  • Stock is trading at 16.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp