Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹60211 Cr.
Stock P/E
57.1
P/B
7.8
Current Price
₹3110.7
Book Value
₹ 400.5
Face Value
1
52W High
₹3419.1
52W Low
₹ 2165.1
Dividend Yield
0.11%

Tube Investments Overview

Business

Tube Investments of India Ltd. (TII) is a diversified engineering conglomerate, part of the Murugappa Group. Its core business revolves around manufacturing and marketing a wide range of products across several key verticals. These include Cycles & Accessories, Engineering products (precision steel tubes, industrial chains, fine blanked products), and Metal Formed Products (automotive frames, car door frames, body parts). The company has recently made a strategic pivot into clean mobility, focusing on electric vehicles (EVs) through its subsidiary, TI Clean Mobility Pvt. Ltd., spanning electric 3-wheelers, tractors, and heavy commercial vehicles. TII primarily makes money through the sale of these manufactured goods to B2C consumers (cycles) and B2B customers (automotive OEMs, industrial customers) both domestically and internationally.

Revenue Mix

TII's operations are broadly categorized into:

Cycles & Accessories: Manufactures and markets popular bicycle brands like Hercules, BSA, and Montra. This segment caters to a wide range of consumers, from utility to premium and fitness cycles.

Engineering: Comprises precision steel tubes (ERW & CDW), industrial and automotive chains (TIDC brand), and fine blanked products. These are critical components supplied to various industries including automotive, agriculture, and general engineering.

Metal Formed Products: Produces automotive chassis frames, car door frames, axle tubes, and other metal components primarily for the automotive sector.

Other Businesses: Includes newer ventures, most notably TI Clean Mobility which is focused on electric vehicles (e-3 wheelers, e-tractors, e-HCVs) and associated clean energy solutions.

While specific revenue percentages fluctuate, the traditional manufacturing segments (Engineering, Metal Formed Products, and Cycles) have historically been the primary revenue generators. The clean mobility segment is a relatively new but strategically important growth area.

Industry

Cycles: TII is one of India's leading manufacturers in the bicycle industry, holding a significant market share with established brands. It competes with both organized players and unorganized local manufacturers.

Auto Ancillary (Engineering & Metal Formed Products): Operates within the highly competitive Indian auto ancillary sector, supplying critical components to major automotive OEMs. Its positioning is built on precision manufacturing, quality, and long-standing customer relationships. It faces competition from other domestic and international component manufacturers.

Clean Mobility/EV: TII is a relatively new entrant in the nascent but rapidly growing Indian EV market. It aims to carve out a niche, particularly in commercial vehicle segments (e-3W, e-tractors, e-HCVs), competing with existing EV manufacturers and traditional players transitioning to electric.

MOAT

Brand Equity: Strong and recognized consumer brands like Hercules and BSA in the bicycle segment provide a significant advantage.

Manufacturing Expertise & Scale: Decades of experience in precision engineering, cold rolling, fine blanking, and tube manufacturing establish TII as a reliable, quality-focused supplier.

Diversification: A diversified product portfolio across multiple industries (cycles, auto, industrial, EV) reduces reliance on any single sector's performance.

Customer Relationships: Long-standing, deep relationships with major automotive and industrial OEM customers.

Promoter Backing & Governance: Being part of the Murugappa Group, a well-regarded Indian conglomerate, provides financial strength, stability, and a reputation for sound governance.

Growth Drivers

Indian Economic & Automotive Growth: Revival and sustained growth in the Indian economy and automotive sector will directly boost demand for its engineering and metal formed products.

Clean Mobility & EV Transition: Significant investments in electric vehicles (e-3W, e-tractors, e-HCVs) position TII to capitalize on India's accelerating shift towards clean transportation. Successful scaling of these ventures can be a major growth engine.

Premiumization in Cycles: Growing demand for premium, fitness, and electric bicycles in India presents an opportunity for higher-margin sales.

Infrastructure Development: Increased infrastructure spending supports demand for industrial components and materials.

Export Opportunities: Potential to expand global footprint for its specialized engineering products.

Risks

Automotive Sector Cyclicality: TII's significant exposure to the automotive industry makes it vulnerable to demand fluctuations and economic downturns in the sector.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel and other metals can impact manufacturing costs and margins.

Intense Competition: All segments face stiff competition from domestic and international players, including new entrants in the EV space.

Execution Risk in New Ventures: The strategic pivot into electric vehicles requires substantial capital expenditure, successful product development, market acceptance, and efficient scaling, carrying inherent execution and market adoption risks.

Technological Disruption: Rapid advancements in automotive and EV technology could necessitate continuous R&D investment and adaptation.

Regulatory Changes: Government policies related to manufacturing, automotive standards, or EV incentives can impact business operations and profitability.

Management & Ownership

Tube Investments of India Ltd. is part of the Murugappa Group, a well-respected and professionally managed Indian conglomerate known for its conservative financial practices and ethical governance. The promoter group, the Murugappa family, holds a significant ownership stake, indicating strong long-term commitment. Management is generally regarded as experienced, capable, and focused on sustainable growth and value creation. The company benefits from the group's robust governance framework and strategic guidance.

Outlook

TIINDIA stands at a pivotal juncture, balancing its established, profitable traditional manufacturing businesses with an ambitious foray into the high-growth clean mobility sector. The company's strong legacy in engineering, diversified revenue streams, and robust financial health provide a stable foundation. The success of its EV ventures (TI Clean Mobility) will be a critical determinant of its future growth trajectory and market valuation. While the EV segment offers significant upside potential, it also comes with execution risks, intense competition, and high capital expenditure requirements. A favourable macro-economic environment in India, coupled with continued government support for EVs, would certainly benefit TII. The company's established brands and manufacturing prowess offer a competitive edge, but effective integration and scaling of its new ventures are key. Overall, TIINDIA presents a balanced investment case with stability from its core businesses and significant optionality from its strategic shift towards future-oriented clean technologies.

Tube Investments Share Price

Live · BSE / NSE · Inception: 2008
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tube Investments Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 4197 4490 4578 4925 4812 5150 5309 5523 5801 6215
Other Income 58 83 65 71 77 158 72 93 106 117
Total Income 4255 4573 4643 4995 4890 5308 5381 5615 5907 6332
Total Expenditure 3728 4039 4046 4434 4321 4813 4763 4978 5216 5632
Operating Profit 527 535 596 561 568 495 618 637 691 700
Interest 13 15 16 16 15 16 17 14 15 16
Depreciation 119 115 110 119 127 137 152 164 173 175
Exceptional Income / Expenses 0 -6 -3 0 0 -8 0 0 -57 -11
Profit Before Tax 395 398 467 426 427 334 449 459 445 498
Provision for Tax 118 124 150 127 146 175 146 157 166 266
Profit After Tax 277 275 317 299 280 158 303 302 279 232
Adjustments 256 -84 -90 -93 -87 -112 -104 -115 -113 -147
Profit After Adjustments 533 191 227 207 194 47 199 187 166 85
Adjusted Earnings Per Share 27.6 9.9 11.7 10.7 10 2.4 10.3 9.6 8.6 4.4

Tube Investments Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 4493 5000 5773 4750 6083 12447 14964 16890 19465 22848
Other Income 0 48 59 54 62 68 104 144 252 371 388
Total Income 0 4541 5059 5827 4813 6151 12552 15108 17142 19836 23235
Total Expenditure 0 4087 4613 5226 4169 5443 10995 13062 14921 17596 20589
Operating Profit 0 455 445 601 644 709 1557 2046 2221 2239 2646
Interest 0 77 62 56 34 52 99 58 73 83 62
Depreciation 0 149 154 162 185 251 347 396 454 492 664
Exceptional Income / Expenses 0 0 -3 3 -22 -42 20 8 0 -11 -68
Profit Before Tax 0 221 214 378 403 365 1128 1581 1695 1653 1851
Provision for Tax 0 47 58 127 90 79 161 423 497 599 735
Profit After Tax 0 174 156 251 313 286 968 1158 1197 1054 1116
Adjustments 0 -7 -8 -10 -7 -10 -199 -203 9 -381 -479
Profit After Adjustments 0 168 147 240 306 275 769 956 1206 674 637
Adjusted Earnings Per Share 0 0.9 7.9 12.8 16.3 14.3 39.9 49.5 62.4 34.8 32.9

Tube Investments Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 1188 1272 1475 1734 2312 3071 3951 5105 5536
Minority's Interest 0 92 100 96 73 383 654 1005 1618 2157
Borrowings 0 378 229 123 16 925 345 44 49 67
Other Non-Current Liabilities 0 23 24 47 45 -411 -408 206 1366 2889
Total Current Liabilities 0 1455 1687 1608 1213 4919 4696 4055 4829 5167
Total Liabilities 0 3135 3312 3349 3080 8140 8368 9953 13031 15879
Fixed Assets 0 1294 1346 1417 1503 3413 3313 3576 4381 5198
Other Non-Current Assets 0 149 207 209 216 331 466 496 729 1252
Total Current Assets 0 1692 1759 1724 1362 4003 4581 5691 7848 9356
Total Assets 0 3135 3312 3349 3080 8140 8368 9953 13031 15879

Tube Investments Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 14 -48 -31 35 516 412 873 536
Cash Flow from Operating Activities -0 383 409 493 596 257 896 1386 1306 1213
Cash Flow from Investing Activities 0 -263 -190 -196 -246 -345 -79 -871 -2289 -1615
Cash Flow from Financing Activities 0 -685 -291 -280 -284 304 -921 -75 646 522
Net Cash Inflow / Outflow 0 -565 -72 17 66 216 -104 440 -338 121
Closing Cash & Cash Equivalent 0 14 -48 -31 35 516 412 873 536 657

Tube Investments Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0.89 7.86 12.81 16.3 14.28 39.86 49.48 62.35 34.82
CEPS(Rs) 0 1.72 16.48 21.97 26.53 27.82 68.13 80.49 85.38 79.92
DPS(Rs) 0 2 1.75 2.5 3.5 3.5 3.5 3.5 3.5 3.5
Book NAV/Share(Rs) 0.45 6.34 67.57 78.18 91.78 119.48 158.81 203.82 263.06 285
Core EBITDA Margin(%) 0 8.42 7.49 9.28 12.05 10.3 11.54 12.58 11.52 9.47
EBIT Margin(%) 0 6.19 5.34 7.35 9.04 6.69 9.76 10.84 10.33 8.8
Pre Tax Margin(%) 0 4.59 4.14 6.4 8.35 5.86 8.97 10.46 9.91 8.38
PAT Margin (%) 0 3.62 3.01 4.25 6.49 4.59 7.69 7.66 7 5.35
Cash Profit Margin (%) 0 6.71 5.99 6.99 10.32 8.62 10.45 10.28 9.66 7.84
ROA(%) 0 11.12 4.82 7.53 9.74 5.09 11.72 12.65 10.42 7.29
ROE(%) 0 29.36 12.67 18.35 19.63 14.19 36.06 33.1 26.54 19.89
ROCE(%) 0 29.26 13.49 20.97 20.84 13.15 30.3 38.77 33.9 29.36
Receivable days 0 46.57 46.37 41.63 44.31 51.74 43.87 47.26 51.89 55.87
Inventory Days 0 55.37 52.74 48.76 51.89 48.84 35.3 32.35 33.51 37.11
Payable days 0 107.42 105.73 97.64 109.67 146.63 100.71 86.21 83.31 83.43
PER(x) 0 0 28.5 29.83 16.82 83.47 40.65 51.41 59.84 79.58
Price/Book(x) 0 0 3.32 4.89 2.99 9.97 10.2 12.48 14.18 9.72
Dividend Yield(%) 0 0 0.78 0.65 1.28 0.29 0.22 0.14 0.09 0.13
EV/Net Sales(x) 0 0.19 0.99 1.34 1.15 3.99 2.53 3.26 4.24 2.67
EV/Core EBITDA(x) 0 1.86 11.1 12.86 8.52 34.24 20.22 23.85 32.27 23.23
Net Sales Growth(%) 0 0 11.28 15.46 -17.71 28.06 104.62 20.22 12.87 15.24
EBIT Growth(%) 0 0 -7.57 57.36 0.74 -4.68 194.73 33.52 7.83 -1.77
PAT Growth(%) 0 0 -10.81 61.3 24.89 -8.79 238.63 19.71 3.37 -11.95
EPS Growth(%) 0 0 778.79 62.94 27.28 -12.43 179.17 24.15 26.01 -44.16
Debt/Equity(x) 0 0.72 0.61 0.42 0.22 0.83 0.26 0.16 0.15 0.08
Current Ratio(x) 0 1.16 1.04 1.07 1.12 0.81 0.98 1.4 1.63 1.81
Quick Ratio(x) 0 0.66 0.59 0.57 0.66 0.59 0.69 1.07 1.26 1.38
Interest Cover(x) 0 3.87 4.46 7.74 12.98 8.02 12.41 28.36 24.34 21.01
Total Debt/Mcap(x) 0 0 0.18 0.09 0.07 0.08 0.03 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +16% +33%
Operating Profit CAGR +1% +13% +28%
PAT CAGR -12% +3% +27%
Share Price CAGR +2% +3% +21%
ROE Average +20% +27% +26% +21%
ROCE Average +29% +34% +29% +23%

Tube Investments Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 44.04 %
FII 21.3 %
DII (MF + Insurance) 22.32 %
Public (retail) 55.96 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 45.145.145.0444.9744.1144.144.0944.0944.0544.04
FII 28.6928.1927.2728.2528.1226.826.1825.3223.0221.3
DII 14.7215.3916.0815.315.6116.6917.3618.2920.2522.32
Public 54.954.954.9655.0355.8955.955.9155.9155.9555.96
Others 0000000000
Total 100100100100100100100100100100

Tube Investments Peer Comparison

Auto Ancillary Edit Columns

Tube Investments Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tube Investments Pros & Cons

Pros

  • Company has delivered good profit growth of 27% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.04%.
  • Debtor days have increased from 83.31 to 83.43days.
  • Stock is trading at 7.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp