Market Cap ₹10 Cr.
Stock P/E -39.1
P/B 21.9
Current Price ₹0.5
Book Value ₹ 0
Face Value 1
52W High ₹0.5
Dividend Yield 0%
52W Low ₹ 0.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0.1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 2 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 2 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 2 | -1 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | -0 | -3 | -7 | -5 | -9 | -6 | -10 | -0 | -1 | -2 | 0 | 0 |
Profit Before Tax | -2 | -2 | -9 | -6 | -10 | -0 | -10 | -1 | -1 | -3 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -2 | -2 | -9 | -6 | -10 | -0 | -10 | -1 | -1 | -3 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -2 | -2 | -9 | -6 | -10 | -0 | -10 | -1 | -1 | -3 | -0 | 0 |
Adjusted Earnings Per Share | -0.1 | -0.1 | -0.5 | -0.3 | -0.5 | -0 | -0.5 | -0 | -0.1 | -0.1 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 43% | 36% | 21% | 4% |
ROE Average | -26% | -60% | -148% | -94% |
ROCE Average | -8% | -34% | -40% | -24% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 24 | 22 | 19 | 13 | 3 | -1 | 4 | 5 | 3 | 1 | 1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Total Current Liabilities | 76 | 79 | 62 | 52 | 49 | 21 | 6 | 5 | 4 | 4 | 4 |
Total Liabilities | 98 | 100 | 79 | 63 | 51 | 19 | 9 | 9 | 6 | 4 | 4 |
Fixed Assets | 38 | 37 | 25 | 24 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 19 | 17 | 17 | 17 | 6 | 4 | 4 | 4 | 4 | 1 | 1 |
Total Current Assets | 40 | 46 | 37 | 23 | 21 | 15 | 5 | 5 | 2 | 2 | 2 |
Total Assets | 98 | 100 | 79 | 63 | 51 | 19 | 9 | 9 | 6 | 4 | 4 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | 0 | 0 | 3 | 3 | 15 | 1 | -1 | -2 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 1 | 2 | 0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | -3 | -27 | -15 | -1 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.12 | -0.09 | -0.46 | -0.28 | -0.49 | -0.01 | -0.5 | -0.04 | -0.07 | -0.13 | -0.01 |
CEPS(Rs) | -0.01 | -0.02 | -0.36 | -0.26 | -0.47 | -0.01 | -0.5 | -0.04 | -0.07 | -0.13 | -0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.54 | 0.49 | 0.34 | 0.05 | -0.44 | -0.04 | 0.22 | 0.24 | 0.17 | 0.04 | 0.03 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | -2.35 | -1.74 | -10.16 | -8 | -17.11 | -0.29 | -70.75 | -9.48 | -19.88 | -51.99 | -5.26 |
ROE(%) | -19.29 | -16.69 | -110.38 | -146.45 | 0 | 0 | -541.98 | -17.95 | -35.44 | -118.98 | -25.61 |
ROCE(%) | -4.07 | -3.11 | -17.11 | -11.69 | -23.84 | -0.39 | -83.92 | -12.75 | -26.17 | -68.16 | -8.37 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.77 | 0.51 | 1.37 | 6.72 | -0.8 | -8.06 | 0.85 | 0.79 | 1.19 | 8.68 | 10.02 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 404.62 | 22.45 | -82.38 | -226.58 | -280.55 | 3.79 | -35.83 | -11.72 | -18.47 | -40.6 | -40.92 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 81.92 | 25.91 | -428.73 | 37.43 | -71.07 | 98.95 | -9724.73 | 91.77 | -74.74 | -73.04 | 92.28 |
PAT Growth(%) | 81.91 | 25.99 | -428.53 | 37.44 | -71.07 | 98.95 | -9724.73 | 91.72 | -73.53 | -73.21 | 92.27 |
EPS Growth(%) | 81.9 | 26.03 | -428.69 | 37.44 | -71.08 | 98.95 | -9758.82 | 91.73 | -73.8 | -73.17 | 92.25 |
Debt/Equity(x) | 4.14 | 4.61 | 6.66 | 43.01 | -5.13 | -23.25 | 0.53 | 0.28 | 0.47 | 1.84 | 2.33 |
Current Ratio(x) | 0.53 | 0.58 | 0.6 | 0.43 | 0.42 | 0.72 | 0.86 | 1 | 0.62 | 0.59 | 0.56 |
Quick Ratio(x) | 0.53 | 0.58 | 0.6 | 0.43 | 0.42 | 0.72 | 0.86 | 1 | 0.62 | 0.59 | 0.56 |
Interest Cover(x) | -644.11 | -2210.38 | 0 | 0 | 0 | 0 | 0 | -142.53 | 0 | -1041.58 | -643.67 |
Total Debt/Mcap(x) | 5.36 | 9.01 | 4.87 | 6.4 | 6.37 | 2.88 | 0.62 | 0.35 | 0.39 | 0.21 | 0.23 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 |
FII | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
DII | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
Public | 31.95 | 31.95 | 31.95 | 31.95 | 31.95 | 31.95 | 31.95 | 32.05 | 32.05 | 32.05 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 | 13.52 |
FII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
Public | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 | 6.41 | 6.41 | 6.41 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 19.99 | 19.99 | 19.99 | 19.99 | 19.99 | 19.99 | 19.99 | 19.99 | 19.99 | 19.99 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About