TN Petro Products

₹82.7 0.4 | 0.5%

WEBSITE BSE:500777 NSE : T.P.L. 10 May, 16:01

Market Cap ₹744 Cr.

Stock P/E 15.2

P/B 0.9

Current Price ₹82.7

Book Value ₹ 94.1

Face Value 10

52W High ₹113.9

Dividend Yield 1.81%

52W Low ₹ 75.4

Edit Ratio

TN Petro Products Research see more...

Overview Inc. Year: 1984Industry: Petrochemicals

Tamilnadu Petroproducts Ltd is engaged in the production and selling of petrochemical and chemical merchandise, specifically Linear Alkyl Benzene and Caustic Soda. The Company additionally gives Caustic Soda lye. The Company operates in the Industrial Intermediate Chemicals section. It offers Linear Alkyl Benzene in various grades, which include SL-402 and 352. The Company also offers Ammonium Chloride, Hydrochloric Acid, Compressed Hydrogen and Sodium Hypo Chlorite. The Company's production devices encompass Linear Alkyl Benzene; Chlor Alkalis, which includes Caustic Soda and Chlorine, and Epichlorohydrin (ECH). The Company's manufacturing centres are in Manali. The Company's product, Linear Alkyl Benzene, is an intermediate chemical used inside the manufacture of industrial cleaning agent and household. Its Caustic Soda is an industrial chemical, and has packages in textile, pulp and paper, aluminium, soaps and detergents industries.

TN Petro Products Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

TN Petro Products Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	460	449	435	556	604	511	480	451	434	346
Other Income	5	5	5	6	5	5	9	7	9	8
Total Income	465	454	440	562	609	515	488	459	443	354
Total Expenditure	395	382	397	517	562	478	467	431	414	326
Operating Profit	69	71	43	45	47	38	22	28	30	28
Interest	1	2	2	1	2	2	2	2	1	2
Depreciation	6	6	6	5	5	5	6	5	5	6
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	-14
Profit Before Tax	62	64	35	39	40	31	14	21	23	6
Provision for Tax	16	16	10	10	13	5	3	5	6	1
Profit After Tax	46	48	25	29	28	26	11	15	18	5
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	46	48	25	29	28	26	11	15	18	5
Adjusted Earnings Per Share	5.2	5.4	2.8	3.2	3.1	2.9	1.2	1.7	2	0.5

TN Petro Products Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1281	1052	950	701	889	1049	1245	1225	1145	1806	2150	1711
Other Income	6	16	13	7	7	9	10	17	15	18	25	33
Total Income	1288	1068	962	708	896	1058	1255	1242	1160	1824	2175	1744
Total Expenditure	1287	1054	976	696	825	960	1154	1132	981	1558	2023	1638
Operating Profit	0	14	-14	12	71	98	101	110	180	266	152	108
Interest	32	32	20	15	34	7	7	9	7	6	7	7
Depreciation	39	30	21	18	16	22	20	22	23	24	21	22
Exceptional Income / Expenses	18	0	0	58	25	9	0	0	25	0	0	-14
Profit Before Tax	-52	-49	-54	37	46	79	75	79	175	236	124	64
Provision for Tax	-22	-18	-18	0	32	25	17	16	48	61	30	15
Profit After Tax	-30	-30	-36	37	13	53	57	63	126	175	94	49
Adjustments	-4	-5	-7	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-34	-35	-43	37	13	53	57	63	126	175	94	49
Adjusted Earnings Per Share	-3.8	-3.9	-4.7	4.1	1.5	5.9	6.3	7	14	19.5	10.5	5.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	19%	21%	15%	5%
Operating Profit CAGR	-43%	11%	9%	0%
PAT CAGR	-46%	14%	12%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	1%	0%	18%	21%
ROE Average	12%	21%	18%	8%
ROCE Average	16%	27%	24%	15%

TN Petro Products Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	358	322	265	302	314	367	425	482	591	748	825
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	40	15	10	5	2	0	0	0	0	0	0
Other Non-Current Liabilities	52	143	118	3	60	39	49	51	60	78	81
Total Current Liabilities	369	338	314	179	148	191	155	142	143	155	200
Total Liabilities	818	818	707	489	524	596	629	674	794	981	1107
Fixed Assets	313	288	247	218	216	193	230	292	281	267	252
Other Non-Current Assets	61	170	176	40	32	46	31	25	24	53	129
Total Current Assets	443	360	284	231	277	358	368	358	488	659	725
Total Assets	818	818	707	489	524	596	629	674	794	981	1107

TN Petro Products Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	20	69	65	66	105	103	105	113	127	129	123
Cash Flow from Operating Activities	-50	55	34	73	46	82	78	86	93	112	87
Cash Flow from Investing Activities	106	11	43	16	-19	-68	-61	-48	-87	-96	-67
Cash Flow from Financing Activities	-6	-71	-76	-50	-29	-12	-8	-23	-4	-22	-12
Net Cash Inflow / Outflow	50	-4	1	39	-2	2	8	14	1	-6	8
Closing Cash & Cash Equivalent	69	65	66	105	103	105	113	127	129	123	131

TN Petro Products Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-3.78	-3.9	-4.74	4.1	1.49	5.93	6.34	7.03	14.03	19.49	10.47
CEPS(Rs)	0.94	0	-1.69	6.06	3.25	8.4	8.56	9.43	16.55	22.12	12.84
DPS(Rs)	0	0	0	0	0	0.5	1	1.5	2.5	3	1.5
Book NAV/Share(Rs)	37.51	33.6	27.3	31.4	34.87	40.77	47.25	53.53	65.67	83.16	91.75
Core EBITDA Margin(%)	-0.41	-0.17	-2.47	0.53	6.3	8.2	7.33	7.58	13.62	13.15	5.74
EBIT Margin(%)	-1.42	-1.39	-3.22	6.51	7.94	7.86	6.53	7.2	15.04	12.85	5.9
Pre Tax Margin(%)	-3.64	-4.15	-5.05	4.65	4.54	7.24	5.98	6.44	14.44	12.54	5.6
PAT Margin (%)	-2.11	-2.59	-3.34	4.65	1.33	4.91	4.58	5.17	10.44	9.3	4.24
Cash Profit Margin (%)	0.59	0	-1.42	6.87	2.89	6.96	6.19	6.93	12.33	10.56	5.2
ROA(%)	-3.68	-3.72	-4.7	6.17	2.65	9.52	9.31	9.71	17.2	19.76	9.02
ROE(%)	-8.52	-9.5	-13.06	13.98	4.51	15.67	14.4	13.96	23.54	26.19	11.97
ROCE(%)	-3.74	-3.29	-8.54	14.83	22.67	22.42	18.75	17.95	31.54	34	15.62
Receivable days	24.15	27.79	24.04	21.92	17.98	22.67	20.26	18.1	19.78	18.71	20.62
Inventory Days	45.36	59.17	41.07	33.4	23.9	29.7	27.06	23.39	24.18	21.73	25.52
Payable days	44.85	60.41	63.17	82.67	60.55	60	42.21	32.75	35.08	22.53	22.54
PER(x)	0	0	0	4.9	24.73	8.35	5.55	3.5	3.48	5.86	6.79
Price/Book(x)	0.28	0.32	0.52	0.64	1.06	1.21	0.74	0.46	0.74	1.37	0.78
Dividend Yield(%)	0	0	0	0	0	1.01	2.84	6.09	5.13	2.62	2.11
EV/Net Sales(x)	0.17	0.17	0.16	0.19	0.29	0.3	0.13	0.04	0.16	0.39	0.15
EV/Core EBITDA(x)	692.5	12.75	-11.08	11.48	3.69	3.24	1.56	0.42	1	2.65	2.16
Net Sales Growth(%)	2.66	-17.92	-9.69	-26.24	26.87	18.01	18.73	-1.64	-6.51	57.66	19.09
EBIT Growth(%)	-158.15	19.5	-110.98	249.81	55.19	6.37	-4.63	8.46	105.98	33.26	-45.89
PAT Growth(%)	-1193.45	-0.71	-17.74	203.12	-63.58	296.63	6.98	10.96	99.44	38.95	-46.29
EPS Growth(%)	0	-3.29	-21.36	186.57	-63.58	296.63	6.98	10.96	99.44	38.95	-46.29
Debt/Equity(x)	0.58	0.52	0.42	0.24	0.14	0.1	0.09	0.08	0.07	0.06	0.08
Current Ratio(x)	1.2	1.07	0.9	1.29	1.86	1.88	2.37	2.52	3.42	4.27	3.62
Quick Ratio(x)	0.6	0.6	0.64	0.95	1.39	1.32	1.87	1.97	2.84	3.34	2.78
Interest Cover(x)	-0.64	-0.51	-1.76	3.5	2.33	12.7	11.87	9.38	25.14	41.68	19.21
Total Debt/Mcap(x)	2.07	1.63	0.8	0.37	0.13	0.08	0.13	0.17	0.1	0.04	0.1

TN Petro Products Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	34.54	34.54	34.54	34.54	34.54	34.54	34.54	34.54	34.54	34.54
FII	9	9.61	9.75	10.17	10.17	8.03	7.95	7.74	7.1	6.15
DII	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Public	56.43	55.82	55.68	55.26	55.25	57.4	57.48	57.68	58.32	59.28
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	3.11	3.11	3.11	3.11	3.11	3.11	3.11	3.11	3.11	3.11
FII	0.81	0.86	0.88	0.91	0.92	0.72	0.71	0.7	0.64	0.55
DII	0	0	0	0	0	0	0	0	0	0
Public	5.08	5.02	5.01	4.97	4.97	5.16	5.17	5.19	5.25	5.33
Others	0	0	0	0	0	0	0	0	0	0
Total	9	9	9	9	9	9	9	9	9	9

Pros

Stock is trading at 0.9 times its book value
Company has a good return on equity (ROE) track record: 3 Years ROE 21%
Company is almost debt free.

Cons

Promoter holding is low: 34.54%.
Debtor days have increased from 22.53 to 22.54days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

TN Petro Products News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

TN Petro Products

Add Watchlist

TN Petro Products Research see more...

Overview Inc. Year: 1984Industry: Petrochemicals

TN Petro Products Share Price

Alert Data

Quarterly Price

Peer Comparison

TN Petro Products Quarterly Results

TN Petro Products Profit & Loss

Growth Rates

TN Petro Products Balance Sheet

TN Petro Products Cash Flow

TN Petro Products Ratios

TN Petro Products Shareholding Pattern

TN Petro Products News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!