Paper & Paper Products · Founded 1979 · www.tnpl.com · BSE 531426 · NSE TAMIL.NEWSPR · ISIN INE107A01015
No Notes Added Yet
Business
Tamil Nadu Newsprint & Papers Ltd. (TNPL) is a leading integrated paper and packaging board manufacturer in India. The company primarily manufactures newsprint, printing & writing paper, and packaging board. TNPL is known for pioneering the use of bagasse (sugarcane residue) as a primary raw material, providing an eco-friendly and cost-effective alternative to wood pulp. Its core business model revolves around converting agricultural waste (bagasse) and waste paper into various grades of paper and board products through an integrated manufacturing process. Revenue is generated directly from the sale of these paper and board products to domestic and international markets.
Revenue Mix
TNPL's revenue is primarily derived from two main product categories:
Printing & Writing Paper: Includes various grades for educational institutions, offices, and commercial printing. This segment forms a significant portion of its sales.
Packaging Board: Manufactured at its newer unit, catering to the growing demand for packaging solutions in various industries like food & beverages, pharmaceuticals, and consumer goods.
Newsprint: While historically a key product, its contribution is generally declining due to the shift towards digital media.
(Specific revenue percentages for each segment are not publicly disclosed without detailed financial reports, but Printing & Writing Paper and Packaging Board are generally the dominant contributors.)
Industry
The Indian paper industry is diverse, characterized by a mix of large integrated players and smaller, unorganized units. It is largely dependent on raw materials like wood, agri-residue (bagasse, wheat straw), and recycled waste paper. TNPL holds a significant position as one of the largest integrated paper mills in India and is unique in its large-scale use of bagasse as a primary raw material, which offers a cost advantage and aligns with sustainability trends. While facing competition from established players like J.K. Paper, West Coast Paper, and ITC PSPD, TNPL's state-backed status and raw material strategy provide a distinct competitive edge, particularly in the South Indian market and for environmentally conscious customers.
MOAT
Cost-Effective Raw Material Sourcing: TNPL's pioneering and large-scale utilization of bagasse as a primary raw material provides a significant cost advantage over wood-pulp-based manufacturers, especially when wood prices are high. This also reduces reliance on forest resources.
Backward Integration: The company has integrated power generation facilities, reducing dependence on external power sources and controlling energy costs, which is crucial for an energy-intensive industry.
Scale and Infrastructure: Operating large, modern, and integrated manufacturing units allows for economies of scale in production and efficient resource utilization.
Government backing: As a Government of Tamil Nadu enterprise, it benefits from implicit state support and potentially easier access to land or clearances, though this can also introduce bureaucratic inefficiencies.
Growth Drivers
Rising Literacy and Education: Continued government focus on education and increasing literacy rates will drive demand for printing and writing paper.
Growth in Packaging Sector: The booming e-commerce, FMCG, and organized retail sectors in India will fuel demand for packaging board.
Sustainability Trends: Growing environmental consciousness among consumers and businesses favors eco-friendly products, aligning with TNPL's bagasse-based production.
Urbanization and Economic Growth: General economic development and urbanization contribute to higher consumption of paper and packaging products.
Export Opportunities: Leveraging its cost-effectiveness and quality, TNPL has potential to increase exports to global markets, particularly for specialty papers and boards.
Risks
Raw Material Price & Availability Volatility: While bagasse is a stable source, its availability can be seasonal, and prices of other raw materials like waste paper, chemicals, and coal are subject to market fluctuations.
Digitalization Impact: The increasing shift towards digital media poses a long-term threat to newsprint and, to some extent, printing & writing paper demand.
Environmental Regulations: The paper industry is highly regulated for pollution control and waste management. Stricter norms could lead to higher compliance costs.
Intense Competition: The Indian paper market is competitive, with both domestic and international players vying for market share, potentially leading to pricing pressures.
Energy Costs: Paper manufacturing is energy-intensive, and fluctuations in power and fuel costs can significantly impact profitability despite captive power generation.
Cyclicality of Industry: The paper industry is susceptible to economic cycles, with demand often correlating with overall economic health.
Management & Ownership
TNPL is a public sector undertaking promoted by the Government of Tamil Nadu. The Board of Directors typically includes senior government officials from the state and independent directors, alongside executive management. The management quality is generally professional, focused on operational efficiency and strategic growth. The government's ownership ensures stability but can sometimes lead to slower decision-making processes or non-commercial objectives influencing business decisions.
Outlook
TNPL presents a mixed outlook. The company benefits from its strategic advantage in bagasse-based manufacturing, offering a cost-effective and sustainable product line that aligns with growing environmental concerns. Robust demand from the education sector and the burgeoning packaging industry provides significant growth opportunities, especially for its printing & writing paper and packaging board segments. Its backward integration and established market position further strengthen its resilience. However, the secular decline in newsprint demand due to digitalization remains a key challenge, requiring continuous diversification and focus on higher-value products. The company also faces inherent industry risks such as raw material and energy price volatility, along with intense competition. Successful navigation will depend on its ability to innovate, expand into specialty products, and maintain operational efficiencies while managing the transition away from traditional paper segments.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1229 | 1117 | 914 | 1124 | 1337 | 1142 | 1110 | 1121 | 1272 | 1147 |
| Other Income | 21 | 13 | 14 | 13 | 57 | 12 | 18 | 25 | 20 | 14 |
| Total Income | 1251 | 1130 | 928 | 1137 | 1394 | 1155 | 1128 | 1146 | 1292 | 1160 |
| Total Expenditure | 1069 | 969 | 790 | 1071 | 1234 | 1041 | 987 | 1005 | 1131 | 1032 |
| Operating Profit | 181 | 161 | 138 | 66 | 160 | 114 | 141 | 141 | 161 | 129 |
| Interest | 53 | 53 | 57 | 54 | 52 | 48 | 50 | 50 | 45 | 43 |
| Depreciation | 75 | 74 | 76 | 76 | 77 | 77 | 78 | 79 | 78 | 78 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 53 | 34 | 5 | -65 | 31 | -12 | 13 | 12 | 38 | 8 |
| Provision for Tax | 20 | 12 | 2 | -22 | 9 | -4 | 5 | 5 | -203 | 2 |
| Profit After Tax | 33 | 22 | 3 | -43 | 22 | -7 | 8 | 7 | 240 | 6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 33 | 22 | 3 | -43 | 22 | -7 | 8 | 7 | 240 | 6 |
| Adjusted Earnings Per Share | 4.8 | 3.2 | 0.4 | -6.2 | 3.2 | -1.1 | 1.2 | 1 | 34.7 | 0.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2418 | 2958 | 3098 | 4083 | 3471 | 2768 | 4020 | 5180 | 4690 | 4491 | 4645 | 4650 |
| Other Income | 22 | 38 | 38 | 39 | 38 | 51 | 49 | 93 | 109 | 103 | 77 | 77 |
| Total Income | 2440 | 2996 | 3136 | 4122 | 3509 | 2819 | 4069 | 5273 | 4798 | 4594 | 4722 | 4726 |
| Total Expenditure | 1851 | 2230 | 2698 | 3434 | 2863 | 2508 | 3662 | 4225 | 3959 | 4069 | 4165 | 4155 |
| Operating Profit | 589 | 766 | 438 | 688 | 646 | 311 | 407 | 1048 | 839 | 525 | 557 | 572 |
| Interest | 122 | 252 | 245 | 233 | 223 | 193 | 156 | 182 | 223 | 216 | 193 | 188 |
| Depreciation | 144 | 208 | 222 | 227 | 231 | 235 | 229 | 264 | 291 | 304 | 313 | 313 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -73 | -1 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 324 | 306 | -28 | 155 | 191 | -99 | 22 | 603 | 325 | 5 | 51 | 71 |
| Provision for Tax | 64 | 42 | 14 | 61 | 61 | -34 | 8 | 215 | 117 | 2 | -197 | -191 |
| Profit After Tax | 260 | 265 | -42 | 94 | 130 | -65 | 14 | 388 | 208 | 4 | 248 | 261 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 260 | 265 | -42 | 94 | 130 | -65 | 14 | 388 | 208 | 4 | 248 | 261 |
| Adjusted Earnings Per Share | 37.5 | 38.2 | -6.1 | 13.6 | 18.8 | -9.4 | 2.1 | 56 | 30.1 | 0.5 | 35.8 | 37.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | -4% | 11% | 7% |
| Operating Profit CAGR | 6% | -19% | 12% | -1% |
| PAT CAGR | 6100% | -14% | 0% | -0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | -22% | 0% | -9% |
| ROE Average | 11% | 7% | 9% | 8% |
| ROCE Average | 6% | 9% | 10% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1510 | 1705 | 1603 | 1652 | 1713 | 1597 | 1589 | 1944 | 2090 | 2087 | 2316 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1939 | 1652 | 1450 | 1247 | 1211 | 1947 | 1604 | 1065 | 880 | 677 | 848 |
| Other Non-Current Liabilities | 334 | 311 | 332 | 337 | 397 | 374 | 391 | 512 | 606 | 633 | 441 |
| Total Current Liabilities | 1636 | 1967 | 2139 | 2296 | 2255 | 2065 | 2190 | 2602 | 2469 | 2486 | 2605 |
| Total Liabilities | 5419 | 5634 | 5525 | 5531 | 5577 | 5983 | 5774 | 6123 | 6045 | 5883 | 6210 |
| Fixed Assets | 2439 | 4102 | 4073 | 3891 | 3737 | 3517 | 3298 | 4458 | 4303 | 4104 | 3887 |
| Other Non-Current Assets | 1914 | 172 | 116 | 78 | 233 | 1079 | 1444 | 101 | 97 | 146 | 528 |
| Total Current Assets | 1065 | 1360 | 1336 | 1563 | 1607 | 1387 | 1032 | 1564 | 1644 | 1633 | 1795 |
| Total Assets | 5419 | 5634 | 5525 | 5531 | 5577 | 5983 | 5774 | 6123 | 6045 | 5883 | 6210 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | -100 | -159 | -15 | -92 | -93 | -19 | -21 | 32 | 46 | -40 |
| Cash Flow from Operating Activities | 620 | 284 | 833 | 819 | 241 | 423 | 1111 | 806 | 419 | 570 | 596 |
| Cash Flow from Investing Activities | -894 | -90 | -115 | -47 | -207 | -682 | -353 | -101 | -136 | -162 | -387 |
| Cash Flow from Financing Activities | 270 | -253 | -574 | -849 | -36 | 333 | -760 | -652 | -270 | -493 | -161 |
| Net Cash Inflow / Outflow | -4 | -59 | 144 | -77 | -1 | 74 | -2 | 53 | 14 | -86 | 48 |
| Closing Cash & Cash Equivalent | 15 | -159 | -15 | -92 | -93 | -19 | -21 | 32 | 46 | -40 | 8 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 37.54 | 38.23 | -6.09 | 13.64 | 18.79 | -9.41 | 2.07 | 56.04 | 30.08 | 0.54 | 35.8 |
| CEPS(Rs) | 58.31 | 68.23 | 25.96 | 46.39 | 52.2 | 24.59 | 35.11 | 94.13 | 72.05 | 44.42 | 81.01 |
| DPS(Rs) | 7.5 | 7.5 | 5 | 7.5 | 6 | 3 | 4 | 5 | 4 | 3 | 4 |
| Book NAV/Share(Rs) | 218.09 | 246.28 | 231.61 | 238.62 | 247.47 | 230.69 | 229.59 | 280.87 | 301.91 | 301.52 | 334.6 |
| Core EBITDA Margin(%) | 20.11 | 21.72 | 11.9 | 14.78 | 15.8 | 8.18 | 8.23 | 17.93 | 14.93 | 8.85 | 9.63 |
| EBIT Margin(%) | 15.8 | 16.66 | 6.44 | 8.85 | 10.74 | 2.97 | 4.1 | 14.74 | 11.21 | 4.65 | 4.89 |
| Pre Tax Margin(%) | 11.48 | 9.14 | -0.83 | 3.53 | 4.95 | -3.1 | 0.51 | 11.32 | 6.64 | 0.11 | 1.02 |
| PAT Margin (%) | 9.22 | 7.9 | -1.25 | 2.15 | 3.38 | -2.05 | 0.33 | 7.29 | 4.26 | 0.08 | 4.97 |
| Cash Profit Margin (%) | 14.32 | 14.09 | 5.34 | 7.31 | 9.39 | 5.35 | 5.58 | 12.24 | 10.2 | 6.45 | 11.25 |
| ROA(%) | 5.14 | 4.79 | -0.76 | 1.71 | 2.34 | -1.13 | 0.24 | 6.52 | 3.42 | 0.06 | 4.1 |
| ROE(%) | 19.17 | 16.46 | -2.55 | 5.8 | 7.73 | -3.93 | 0.9 | 21.96 | 10.32 | 0.18 | 11.25 |
| ROCE(%) | 11.94 | 12.8 | 5.06 | 10.17 | 11.02 | 2.31 | 4.4 | 20.6 | 14.26 | 5.85 | 6.42 |
| Receivable days | 63.91 | 55.53 | 61.68 | 43.42 | 45.97 | 51.9 | 26.6 | 20.14 | 29.09 | 32.52 | 37.09 |
| Inventory Days | 53.13 | 52.21 | 57.23 | 55.88 | 80.96 | 87.39 | 46.94 | 48.08 | 74.16 | 78.61 | 73.13 |
| Payable days | 257.13 | 249.62 | 149.29 | 135.35 | 183.35 | 199.79 | 117.36 | 138.34 | 132.34 | 105.03 | 110.45 |
| PER(x) | 5.83 | 8.24 | 0 | 15.1 | 4.73 | 0 | 81.18 | 3.89 | 8.19 | 234.49 | 3.43 |
| Price/Book(x) | 1 | 1.28 | 1.49 | 0.86 | 0.36 | 0.63 | 0.73 | 0.78 | 0.82 | 0.42 | 0.37 |
| Dividend Yield(%) | 3.43 | 2.38 | 1.45 | 3.64 | 6.75 | 2.05 | 2.38 | 2.29 | 1.62 | 2.38 | 3.26 |
| EV/Net Sales(x) | 1.73 | 1.68 | 1.54 | 0.82 | 0.8 | 1.34 | 0.84 | 0.63 | 0.74 | 0.54 | 0.52 |
| EV/Core EBITDA(x) | 7.1 | 6.5 | 10.91 | 4.84 | 4.32 | 11.92 | 8.28 | 3.11 | 4.12 | 4.65 | 4.37 |
| Net Sales Growth(%) | 13.2 | 22.34 | 4.76 | 31.77 | -14.98 | -20.25 | 45.23 | 28.84 | -9.46 | -4.24 | 3.43 |
| EBIT Growth(%) | 15.68 | 25.33 | -61.19 | 79.35 | 6.32 | -77.09 | 88.57 | 339.58 | -30.11 | -59.61 | 10.08 |
| PAT Growth(%) | 55.83 | 1.83 | -115.93 | 323.91 | 37.77 | -150.07 | 122.01 | 2606.34 | -46.33 | -98.21 | 6551.16 |
| EPS Growth(%) | 55.83 | 1.83 | -115.93 | 323.9 | 37.77 | -150.07 | 122.01 | 2606.3 | -46.33 | -98.21 | 6551.13 |
| Debt/Equity(x) | 1.78 | 1.66 | 1.51 | 1.19 | 1.27 | 1.7 | 1.4 | 0.96 | 0.86 | 0.76 | 0.69 |
| Current Ratio(x) | 0.65 | 0.69 | 0.62 | 0.68 | 0.71 | 0.67 | 0.47 | 0.6 | 0.67 | 0.66 | 0.69 |
| Quick Ratio(x) | 0.41 | 0.4 | 0.4 | 0.31 | 0.34 | 0.34 | 0.27 | 0.23 | 0.25 | 0.24 | 0.32 |
| Interest Cover(x) | 3.66 | 2.22 | 0.89 | 1.67 | 1.86 | 0.49 | 1.14 | 4.32 | 2.45 | 1.02 | 1.26 |
| Total Debt/Mcap(x) | 1.78 | 1.3 | 1.02 | 1.37 | 3.54 | 2.68 | 1.91 | 1.23 | 1.05 | 1.82 | 1.88 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 |
| FII | 4.67 | 4.8 | 4.27 | 4.94 | 5.37 | 5.38 | 5.05 | 5.08 | 4.96 | 5.01 |
| DII | 19.53 | 19.57 | 18.28 | 17 | 16.43 | 16.08 | 15.42 | 15.32 | 14.6 | 13.6 |
| Public | 40.48 | 40.31 | 42.12 | 42.74 | 42.88 | 43.21 | 44.21 | 44.28 | 45.13 | 46.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 |
| FII | 0.32 | 0.33 | 0.3 | 0.34 | 0.37 | 0.37 | 0.35 | 0.35 | 0.34 | 0.35 |
| DII | 1.35 | 1.35 | 1.27 | 1.18 | 1.14 | 1.11 | 1.07 | 1.06 | 1.01 | 0.94 |
| Public | 2.8 | 2.79 | 2.92 | 2.96 | 2.97 | 2.99 | 3.06 | 3.06 | 3.12 | 3.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | -4% | +11% | +7% |
| Operating Profit CAGR | +6% | -19% | +12% | -1% |
| PAT CAGR | +6100% | -14% | — | 0% |
| Share Price CAGR | -10% | -22% | 0% | -9% |
| ROE Average | +11% | +7% | +9% | +8% |
| ROCE Average | +6% | +9% | +10% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 | 35.32 |
| FII | 4.67 | 4.8 | 4.27 | 4.94 | 5.37 | 5.38 | 5.05 | 5.08 | 4.96 | 5.01 |
| DII | 19.53 | 19.57 | 18.28 | 17 | 16.43 | 16.08 | 15.42 | 15.32 | 14.6 | 13.6 |
| Public | 40.48 | 40.31 | 42.12 | 42.74 | 42.88 | 43.21 | 44.21 | 44.28 | 45.13 | 46.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 |
| FII | 0.32 | 0.33 | 0.3 | 0.34 | 0.37 | 0.37 | 0.35 | 0.35 | 0.34 | 0.35 |
| DII | 1.35 | 1.35 | 1.27 | 1.18 | 1.14 | 1.11 | 1.07 | 1.06 | 1.01 | 0.94 |
| Public | 2.8 | 2.79 | 2.92 | 2.96 | 2.97 | 2.99 | 3.06 | 3.06 | 3.12 | 3.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.