Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹954 Cr.
Stock P/E
3.8
P/B
0.4
Current Price
₹137.8
Book Value
₹ 335.4
Face Value
10
52W High
₹166.4
52W Low
₹ 121.1
Dividend Yield
2.9%

TN Newsprints &Paper Overview

Business

Tamil Nadu Newsprint & Papers Ltd. (TNPL) is a leading integrated paper and packaging board manufacturer in India. The company primarily manufactures newsprint, printing & writing paper, and packaging board. TNPL is known for pioneering the use of bagasse (sugarcane residue) as a primary raw material, providing an eco-friendly and cost-effective alternative to wood pulp. Its core business model revolves around converting agricultural waste (bagasse) and waste paper into various grades of paper and board products through an integrated manufacturing process. Revenue is generated directly from the sale of these paper and board products to domestic and international markets.

Revenue Mix

TNPL's revenue is primarily derived from two main product categories:

Printing & Writing Paper: Includes various grades for educational institutions, offices, and commercial printing. This segment forms a significant portion of its sales.

Packaging Board: Manufactured at its newer unit, catering to the growing demand for packaging solutions in various industries like food & beverages, pharmaceuticals, and consumer goods.

Newsprint: While historically a key product, its contribution is generally declining due to the shift towards digital media.

(Specific revenue percentages for each segment are not publicly disclosed without detailed financial reports, but Printing & Writing Paper and Packaging Board are generally the dominant contributors.)

Industry

The Indian paper industry is diverse, characterized by a mix of large integrated players and smaller, unorganized units. It is largely dependent on raw materials like wood, agri-residue (bagasse, wheat straw), and recycled waste paper. TNPL holds a significant position as one of the largest integrated paper mills in India and is unique in its large-scale use of bagasse as a primary raw material, which offers a cost advantage and aligns with sustainability trends. While facing competition from established players like J.K. Paper, West Coast Paper, and ITC PSPD, TNPL's state-backed status and raw material strategy provide a distinct competitive edge, particularly in the South Indian market and for environmentally conscious customers.

MOAT

Cost-Effective Raw Material Sourcing: TNPL's pioneering and large-scale utilization of bagasse as a primary raw material provides a significant cost advantage over wood-pulp-based manufacturers, especially when wood prices are high. This also reduces reliance on forest resources.

Backward Integration: The company has integrated power generation facilities, reducing dependence on external power sources and controlling energy costs, which is crucial for an energy-intensive industry.

Scale and Infrastructure: Operating large, modern, and integrated manufacturing units allows for economies of scale in production and efficient resource utilization.

Government backing: As a Government of Tamil Nadu enterprise, it benefits from implicit state support and potentially easier access to land or clearances, though this can also introduce bureaucratic inefficiencies.

Growth Drivers

Rising Literacy and Education: Continued government focus on education and increasing literacy rates will drive demand for printing and writing paper.

Growth in Packaging Sector: The booming e-commerce, FMCG, and organized retail sectors in India will fuel demand for packaging board.

Sustainability Trends: Growing environmental consciousness among consumers and businesses favors eco-friendly products, aligning with TNPL's bagasse-based production.

Urbanization and Economic Growth: General economic development and urbanization contribute to higher consumption of paper and packaging products.

Export Opportunities: Leveraging its cost-effectiveness and quality, TNPL has potential to increase exports to global markets, particularly for specialty papers and boards.

Risks

Raw Material Price & Availability Volatility: While bagasse is a stable source, its availability can be seasonal, and prices of other raw materials like waste paper, chemicals, and coal are subject to market fluctuations.

Digitalization Impact: The increasing shift towards digital media poses a long-term threat to newsprint and, to some extent, printing & writing paper demand.

Environmental Regulations: The paper industry is highly regulated for pollution control and waste management. Stricter norms could lead to higher compliance costs.

Intense Competition: The Indian paper market is competitive, with both domestic and international players vying for market share, potentially leading to pricing pressures.

Energy Costs: Paper manufacturing is energy-intensive, and fluctuations in power and fuel costs can significantly impact profitability despite captive power generation.

Cyclicality of Industry: The paper industry is susceptible to economic cycles, with demand often correlating with overall economic health.

Management & Ownership

TNPL is a public sector undertaking promoted by the Government of Tamil Nadu. The Board of Directors typically includes senior government officials from the state and independent directors, alongside executive management. The management quality is generally professional, focused on operational efficiency and strategic growth. The government's ownership ensures stability but can sometimes lead to slower decision-making processes or non-commercial objectives influencing business decisions.

Outlook

TNPL presents a mixed outlook. The company benefits from its strategic advantage in bagasse-based manufacturing, offering a cost-effective and sustainable product line that aligns with growing environmental concerns. Robust demand from the education sector and the burgeoning packaging industry provides significant growth opportunities, especially for its printing & writing paper and packaging board segments. Its backward integration and established market position further strengthen its resilience. However, the secular decline in newsprint demand due to digitalization remains a key challenge, requiring continuous diversification and focus on higher-value products. The company also faces inherent industry risks such as raw material and energy price volatility, along with intense competition. Successful navigation will depend on its ability to innovate, expand into specialty products, and maintain operational efficiencies while managing the transition away from traditional paper segments.

TN Newsprints &Paper Share Price

Live · BSE / NSE · Inception: 1979
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

TN Newsprints &Paper Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1229 1117 914 1124 1337 1142 1110 1121 1272 1147
Other Income 21 13 14 13 57 12 18 25 20 14
Total Income 1251 1130 928 1137 1394 1155 1128 1146 1292 1160
Total Expenditure 1069 969 790 1071 1234 1041 987 1005 1131 1032
Operating Profit 181 161 138 66 160 114 141 141 161 129
Interest 53 53 57 54 52 48 50 50 45 43
Depreciation 75 74 76 76 77 77 78 79 78 78
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 53 34 5 -65 31 -12 13 12 38 8
Provision for Tax 20 12 2 -22 9 -4 5 5 -203 2
Profit After Tax 33 22 3 -43 22 -7 8 7 240 6
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 33 22 3 -43 22 -7 8 7 240 6
Adjusted Earnings Per Share 4.8 3.2 0.4 -6.2 3.2 -1.1 1.2 1 34.7 0.8

TN Newsprints &Paper Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2418 2958 3098 4083 3471 2768 4020 5180 4690 4491 4645 4650
Other Income 22 38 38 39 38 51 49 93 109 103 77 77
Total Income 2440 2996 3136 4122 3509 2819 4069 5273 4798 4594 4722 4726
Total Expenditure 1851 2230 2698 3434 2863 2508 3662 4225 3959 4069 4165 4155
Operating Profit 589 766 438 688 646 311 407 1048 839 525 557 572
Interest 122 252 245 233 223 193 156 182 223 216 193 188
Depreciation 144 208 222 227 231 235 229 264 291 304 313 313
Exceptional Income / Expenses 0 0 0 -73 -1 19 0 0 0 0 0 0
Profit Before Tax 324 306 -28 155 191 -99 22 603 325 5 51 71
Provision for Tax 64 42 14 61 61 -34 8 215 117 2 -197 -191
Profit After Tax 260 265 -42 94 130 -65 14 388 208 4 248 261
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 260 265 -42 94 130 -65 14 388 208 4 248 261
Adjusted Earnings Per Share 37.5 38.2 -6.1 13.6 18.8 -9.4 2.1 56 30.1 0.5 35.8 37.7

TN Newsprints &Paper Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1510 1705 1603 1652 1713 1597 1589 1944 2090 2087 2316
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1939 1652 1450 1247 1211 1947 1604 1065 880 677 848
Other Non-Current Liabilities 334 311 332 337 397 374 391 512 606 633 441
Total Current Liabilities 1636 1967 2139 2296 2255 2065 2190 2602 2469 2486 2605
Total Liabilities 5419 5634 5525 5531 5577 5983 5774 6123 6045 5883 6210
Fixed Assets 2439 4102 4073 3891 3737 3517 3298 4458 4303 4104 3887
Other Non-Current Assets 1914 172 116 78 233 1079 1444 101 97 146 528
Total Current Assets 1065 1360 1336 1563 1607 1387 1032 1564 1644 1633 1795
Total Assets 5419 5634 5525 5531 5577 5983 5774 6123 6045 5883 6210

TN Newsprints &Paper Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 20 -100 -159 -15 -92 -93 -19 -21 32 46 -40
Cash Flow from Operating Activities 620 284 833 819 241 423 1111 806 419 570 596
Cash Flow from Investing Activities -894 -90 -115 -47 -207 -682 -353 -101 -136 -162 -387
Cash Flow from Financing Activities 270 -253 -574 -849 -36 333 -760 -652 -270 -493 -161
Net Cash Inflow / Outflow -4 -59 144 -77 -1 74 -2 53 14 -86 48
Closing Cash & Cash Equivalent 15 -159 -15 -92 -93 -19 -21 32 46 -40 8

TN Newsprints &Paper Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 37.54 38.23 -6.09 13.64 18.79 -9.41 2.07 56.04 30.08 0.54 35.8
CEPS(Rs) 58.31 68.23 25.96 46.39 52.2 24.59 35.11 94.13 72.05 44.42 81.01
DPS(Rs) 7.5 7.5 5 7.5 6 3 4 5 4 3 4
Book NAV/Share(Rs) 218.09 246.28 231.61 238.62 247.47 230.69 229.59 280.87 301.91 301.52 334.6
Core EBITDA Margin(%) 20.11 21.72 11.9 14.78 15.8 8.18 8.23 17.93 14.93 8.85 9.63
EBIT Margin(%) 15.8 16.66 6.44 8.85 10.74 2.97 4.1 14.74 11.21 4.65 4.89
Pre Tax Margin(%) 11.48 9.14 -0.83 3.53 4.95 -3.1 0.51 11.32 6.64 0.11 1.02
PAT Margin (%) 9.22 7.9 -1.25 2.15 3.38 -2.05 0.33 7.29 4.26 0.08 4.97
Cash Profit Margin (%) 14.32 14.09 5.34 7.31 9.39 5.35 5.58 12.24 10.2 6.45 11.25
ROA(%) 5.14 4.79 -0.76 1.71 2.34 -1.13 0.24 6.52 3.42 0.06 4.1
ROE(%) 19.17 16.46 -2.55 5.8 7.73 -3.93 0.9 21.96 10.32 0.18 11.25
ROCE(%) 11.94 12.8 5.06 10.17 11.02 2.31 4.4 20.6 14.26 5.85 6.42
Receivable days 63.91 55.53 61.68 43.42 45.97 51.9 26.6 20.14 29.09 32.52 37.09
Inventory Days 53.13 52.21 57.23 55.88 80.96 87.39 46.94 48.08 74.16 78.61 73.13
Payable days 257.13 249.62 149.29 135.35 183.35 199.79 117.36 138.34 132.34 105.03 110.45
PER(x) 5.83 8.24 0 15.1 4.73 0 81.18 3.89 8.19 234.49 3.43
Price/Book(x) 1 1.28 1.49 0.86 0.36 0.63 0.73 0.78 0.82 0.42 0.37
Dividend Yield(%) 3.43 2.38 1.45 3.64 6.75 2.05 2.38 2.29 1.62 2.38 3.26
EV/Net Sales(x) 1.73 1.68 1.54 0.82 0.8 1.34 0.84 0.63 0.74 0.54 0.52
EV/Core EBITDA(x) 7.1 6.5 10.91 4.84 4.32 11.92 8.28 3.11 4.12 4.65 4.37
Net Sales Growth(%) 13.2 22.34 4.76 31.77 -14.98 -20.25 45.23 28.84 -9.46 -4.24 3.43
EBIT Growth(%) 15.68 25.33 -61.19 79.35 6.32 -77.09 88.57 339.58 -30.11 -59.61 10.08
PAT Growth(%) 55.83 1.83 -115.93 323.91 37.77 -150.07 122.01 2606.34 -46.33 -98.21 6551.16
EPS Growth(%) 55.83 1.83 -115.93 323.9 37.77 -150.07 122.01 2606.3 -46.33 -98.21 6551.13
Debt/Equity(x) 1.78 1.66 1.51 1.19 1.27 1.7 1.4 0.96 0.86 0.76 0.69
Current Ratio(x) 0.65 0.69 0.62 0.68 0.71 0.67 0.47 0.6 0.67 0.66 0.69
Quick Ratio(x) 0.41 0.4 0.4 0.31 0.34 0.34 0.27 0.23 0.25 0.24 0.32
Interest Cover(x) 3.66 2.22 0.89 1.67 1.86 0.49 1.14 4.32 2.45 1.02 1.26
Total Debt/Mcap(x) 1.78 1.3 1.02 1.37 3.54 2.68 1.91 1.23 1.05 1.82 1.88

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% -4% +11% +7%
Operating Profit CAGR +6% -19% +12% -1%
PAT CAGR +6100% -14% — 0%
Share Price CAGR -10% -22% 0% -9%
ROE Average +11% +7% +9% +8%
ROCE Average +6% +9% +10% +10%

TN Newsprints &Paper Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 35.32 %
FII 5.01 %
DII (MF + Insurance) 13.6 %
Public (retail) 46.08 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 35.3235.3235.3235.3235.3235.3235.3235.3235.3235.32
FII 4.674.84.274.945.375.385.055.084.965.01
DII 19.5319.5718.281716.4316.0815.4215.3214.613.6
Public 40.4840.3142.1242.7442.8843.2144.2144.2845.1346.08
Others 0000000000
Total 100100100100100100100100100100

TN Newsprints &Paper Peer Comparison

Paper & Paper Products Edit Columns

TN Newsprints &Paper Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

TN Newsprints &Paper Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value

Cons

  • Promoter holding is low: 35.32%.
  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 105.03 to 110.45days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp