Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹11284 Cr.
Stock P/E
41
P/B
4.6
Current Price
₹837.9
Book Value
₹ 182.3
Face Value
2
52W High
₹973.6
52W Low
₹ 568.7
Dividend Yield
0.12%

Titagarh Railsystems Overview

Business

Titagarh Rail Systems Ltd. (formerly Titagarh Wagons Ltd.) is a prominent Indian manufacturer of railway rolling stock and related components. The company specializes in designing, manufacturing, and supplying freight wagons, passenger coaches (including metro coaches), bogies, and other engineering products for the railway industry. Its core business model involves securing contracts primarily from Indian Railways through competitive bidding, as well as supplying to private sector players and engaging in exports. The company generates revenue through the sale of these manufactured products and execution of related projects.

Revenue Mix

The company's primary revenue streams originate from two major segments:

Freight Wagons: This segment involves the manufacturing and supply of various types of freight wagons (e.g., open wagons, flat wagons, container wagons) to Indian Railways and private logistics operators. Historically, this has been a significant contributor to revenue.

Passenger Coaches & Metro Coaches: This segment focuses on manufacturing passenger coaches for Indian Railways (e.g., LHB coaches) and, increasingly, metro coaches for various urban metro rail corporations. This segment is growing in importance with the expansion of urban metro networks.

A smaller portion of revenue may come from specialized castings and other engineering components.

Industry

The Indian railway rolling stock industry is characterized by significant capital expenditure, high entry barriers due to stringent technical specifications, regulatory approvals, and long gestation periods for projects. It is largely driven by government spending and procurement policies of Indian Railways and state-owned metro corporations. Titagarh Rail Systems Ltd. is one of the leading private sector players in India, particularly in the freight wagon segment. With its growing capabilities in passenger and metro coaches, it is positioning itself as a key domestic manufacturer capable of competing for large-scale, technologically advanced projects against both domestic and international players.

MOAT

Titagarh Rail Systems benefits from several durable advantages:

Scale and Experience: As an established player with decades of experience and significant manufacturing capacity across multiple facilities, it has a proven track record with Indian Railways.

Technical Expertise & Certifications: The company possesses the requisite engineering capabilities, design expertise, and statutory approvals necessary for complex railway rolling stock manufacturing, which acts as a barrier to new entrants.

Vertical Integration (to an extent): Ownership of facilities for manufacturing critical components like bogies and castings provides some level of cost control and quality assurance, reducing reliance on external suppliers.

Strategic Partnerships: Collaborations with international technology partners (e.g., for metro coaches) enhance its capabilities and market access.

Growth Drivers

Indian Railways Modernization & Expansion: Massive capital expenditure plans by Indian Railways for fleet modernization, gauge conversion, dedicated freight corridors, and electrification create a sustained demand for new wagons and coaches.

Urbanization & Metro Rail Expansion: Rapid growth of metro rail networks across various Indian cities, coupled with the "Make in India" push, drives demand for domestic metro coach manufacturing.

Private Sector Participation: Increasing private sector involvement in freight logistics and infrastructure development contributes to demand for rolling stock.

Government Initiatives: Schemes like Production Linked Incentive (PLI) and focus on local manufacturing under Atmanirbhar Bharat provide an impetus for domestic players.

Export Opportunities: Potential for securing international orders for wagons and coaches, leveraging its competitive manufacturing base.

Risks

Dependency on Government Spending: A significant portion of revenue is tied to the procurement cycles and budget allocations of Indian Railways and state governments, making it vulnerable to policy shifts or spending cuts.

Execution Risks: Large, complex projects carry risks of cost overruns, delays in project execution, and supply chain disruptions.

Intense Competition & Pricing Pressure: The tender-based procurement system can lead to aggressive bidding and margin erosion.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel and other metals can impact profitability, especially for long-term contracts.

Technological Obsolescence: The need to continuously invest in R&D and upgrade technology to meet evolving railway standards and passenger expectations.

Management & Ownership

The company is promoted by the Chaudhury family. Mr. Umesh Chowdhary serves as the Vice Chairman and Managing Director, with long-standing experience in the railway and engineering sectors. The management team has been instrumental in the company's expansion from primarily a wagon manufacturer to a diversified railway systems provider. The ownership structure includes a significant promoter holding, alongside participation from institutional investors and the public.

Outlook

Titagarh Rail Systems Ltd. is well-positioned to capitalize on India's ambitious railway infrastructure development and urban mobility expansion plans. The sustained focus on modernizing Indian Railways and the rapid build-out of metro systems across cities provide a robust demand environment. The company's established manufacturing capabilities and growing technical expertise place it favorably for securing new orders. However, its future performance will heavily depend on the consistency of government capital expenditure, successful execution of its expanding order book (especially large metro contracts), effective management of raw material costs, and maintaining competitive pricing in a tender-driven market.

Titagarh Railsystems Share Price

Live · BSE / NSE · Inception: 1997
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Titagarh Railsystems Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 955 1052 903 1057 902 1006 679 799 832 875
Other Income 14 15 12 11 22 30 12 14 11 12
Total Income 969 1067 915 1068 925 1035 691 813 843 887
Total Expenditure 844 932 801 928 802 904 604 715 740 778
Operating Profit 125 135 114 140 123 132 87 98 103 109
Interest 18 16 13 17 21 22 18 18 18 17
Depreciation 7 7 7 8 6 8 12 12 13 14
Exceptional Income / Expenses 0 0 0 0 0 -158 0 0 0 0
Profit Before Tax 100 112 94 115 95 -56 57 67 73 78
Provision for Tax 25 29 23 30 26 -16 14 20 17 21
Profit After Tax 75 83 71 85 69 -40 43 47 56 57
Adjustments -0 -4 -4 -4 -6 -82 -12 -10 -8 -3
Profit After Adjustments 75 79 67 81 63 -122 31 37 48 54
Adjusted Earnings Per Share 5.6 5.9 5 6 4.7 -9.1 2.3 2.7 3.6 4

Titagarh Railsystems Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 761 959 1714 1268 1559 1766 1521 1468 2780 3853 3868 3185
Other Income 43 43 78 45 46 54 44 26 43 43 76 49
Total Income 804 1002 1792 1313 1605 1821 1564 1493 2822 3897 3944 3234
Total Expenditure 736 931 1655 1380 1489 1666 1459 1311 2516 3405 3435 2837
Operating Profit 68 71 137 -67 116 155 105 183 306 492 508 397
Interest 18 17 31 44 65 88 81 57 81 73 73 71
Depreciation 26 46 52 51 24 29 30 18 23 27 30 51
Exceptional Income / Expenses -28 -21 -4 -5 -8 0 0 0 0 0 0 0
Profit Before Tax -4 -13 50 -167 19 37 -6 107 190 389 382 275
Provision for Tax 6 7 22 -20 -33 -21 13 29 55 100 107 72
Profit After Tax -10 -20 27 -147 52 58 -19 78 135 288 275 203
Adjustments 7 3 -1 4 -80 -92 4 -78 -4 -2 1 -33
Profit After Adjustments -3 -16 27 -144 -29 -34 -15 -0 130 286 276 170
Adjusted Earnings Per Share -0.3 -1.4 2.3 -12.4 -2.5 -3 -1.3 -0 10.9 21.3 20.5 12.6

Titagarh Railsystems Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 689 953 968 855 816 767 841 842 964 2218 2483
Minority's Interest 36 79 79 64 73 79 0 0 0 0 1
Borrowings 43 164 160 187 576 552 537 496 50 37 25
Other Non-Current Liabilities 6 221 102 175 85 316 364 247 380 519 549
Total Current Liabilities 284 1261 1387 1625 1298 726 904 1277 917 820 1188
Total Liabilities 1058 2678 2695 2906 2848 2440 2646 2862 2311 3595 4246
Fixed Assets 416 977 925 949 927 863 863 958 724 740 984
Other Non-Current Assets 96 85 158 248 240 332 378 392 418 778 993
Total Current Assets 546 1616 1612 1708 1681 1245 1405 1512 1169 2077 2270
Total Assets 1058 2678 2695 2906 2848 2440 2646 2862 2311 3595 4246

Titagarh Railsystems Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 36 45 56 34 58 99 29 80 9 55 329
Cash Flow from Operating Activities 102 -154 -177 -121 -124 154 68 55 41 86 -97
Cash Flow from Investing Activities -31 -54 68 -26 -48 -10 -72 -69 -61 -537 -579
Cash Flow from Financing Activities -69 216 111 191 214 -227 43 -53 67 724 372
Net Cash Inflow / Outflow 2 7 3 44 41 -83 39 -68 46 273 -304
Closing Cash & Cash Equivalent 45 56 34 58 99 29 80 9 55 329 25

Titagarh Railsystems Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.33 -1.43 2.33 -12.43 -2.47 -2.96 -1.26 -0.03 10.89 21.25 20.53
CEPS(Rs) 1.58 2.29 6.84 -8.35 6.57 7.53 0.93 8.04 13.14 23.43 22.62
DPS(Rs) 0.8 0.8 0.8 0.3 0.3 0 0 0 0.5 0.8 1
Book NAV/Share(Rs) 57.84 82.51 83.73 73.76 70.33 66.1 70.27 70.43 80.58 164.75 184.39
Core EBITDA Margin(%) 3.18 2.93 3.39 -8.76 4.51 5.7 4.06 10.68 9.47 11.64 11.18
EBIT Margin(%) 1.81 0.46 4.66 -9.68 5.39 7.12 4.97 11.19 9.74 11.99 11.76
Pre Tax Margin(%) -0.45 -1.31 2.86 -13.15 1.21 2.12 -0.37 7.29 6.84 10.08 9.87
PAT Margin (%) -1.26 -2 1.58 -11.58 3.33 3.28 -1.24 5.3 4.84 7.49 7.11
Cash Profit Margin (%) 2.03 2.71 4.54 -7.58 4.87 4.93 0.73 6.55 5.65 8.19 7.88
ROA(%) -0.92 -1.05 1.02 -5.26 1.81 2.19 -0.74 2.83 5.21 9.77 7.02
ROE(%) -1.66 -2.55 2.86 -16.19 6.24 7.35 -2.34 9.26 14.91 18.13 11.7
ROCE(%) 1.96 0.47 6.42 -8.74 5.27 7.84 4.75 9.69 18.58 26.42 17.18
Receivable days 58.86 64.17 48.68 73.23 72.59 61.62 98.36 99.46 33.6 38.44 56.78
Inventory Days 124.5 176.1 131.54 140.5 112.69 92.74 91.39 110.56 63.37 46.66 49.41
Payable days 68.05 155.66 133.84 173.62 164.1 140.47 137.62 145.77 64.67 39.24 34.55
PER(x) 0 0 49.91 0 0 0 0 0 24.08 43.2 38.8
Price/Book(x) 1.99 1.15 1.39 1.49 1 0.38 0.63 1.44 3.25 5.57 4.32
Dividend Yield(%) 0.69 0.84 0.69 0.27 0.43 0 0 0 0.19 0.09 0.13
EV/Net Sales(x) 1.49 1.17 0.97 1.44 1.02 0.54 0.82 1.38 1.18 3.07 2.79
EV/Core EBITDA(x) 16.76 15.78 12.17 -27.22 13.67 6.21 11.88 11.12 10.73 24.04 21.21
Net Sales Growth(%) 21.95 26.02 78.66 -25.99 22.95 13.28 -13.91 -3.49 89.41 38.63 0.38
EBIT Growth(%) 101.8 -68.23 1707.39 -251.88 168.32 49.48 138.35 117.21 64.89 70.59 -1.55
PAT Growth(%) 6.39 -98.69 240.51 -635.62 135.27 11.62 47.87 514.11 73.06 114.23 -4.64
EPS Growth(%) 62.99 -332.86 263.38 -633.45 80.15 -19.78 57.53 97.81 0 95.15 -3.41
Debt/Equity(x) 0.22 0.24 0.38 0.73 1.1 0.96 1.01 1.02 0.26 0.03 0.21
Current Ratio(x) 1.92 1.28 1.16 1.05 1.29 1.71 1.55 1.18 1.27 2.53 1.91
Quick Ratio(x) 1.13 0.71 0.78 0.78 0.89 1.2 1.13 0.79 0.77 1.89 1.47
Interest Cover(x) 0.8 0.26 2.59 -2.79 1.29 1.42 0.93 2.87 3.35 6.29 6.22
Total Debt/Mcap(x) 0.11 0.21 0.28 0.49 1.11 2.53 1.59 0.71 0.08 0.01 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +38% +17% +18%
Operating Profit CAGR +3% +41% +27% +22%
PAT CAGR -5% +52% +37%
Share Price CAGR -10% +31% +70% +25%
ROE Average +12% +15% +10% +4%
ROCE Average +17% +21% +15% +8%

Titagarh Railsystems Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 40.46 %
FII 10.67 %
DII (MF + Insurance) 12.46 %
Public (retail) 59.54 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 42.4642.4640.4640.4640.4640.4640.4640.4640.4640.46
FII 20.0417.2719.5616.3313.6711.639.499.5610.6610.67
DII 12.2813.7314.1313.9515.0113.4211.6912.7812.612.46
Public 57.5457.5459.5459.5459.5459.5459.5459.5459.5459.54
Others 0000000000
Total 100100100100100100100100100100

Titagarh Railsystems Peer Comparison

Railways Wagons/Coaches Edit Columns

Titagarh Railsystems Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Titagarh Railsystems Pros & Cons

Pros

  • Company has delivered good profit growth of 36% CAGR over last 5 years
  • Debtor days have improved from 39.24 to 34.55days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.46%.
  • Stock is trading at 4.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp