Railways Wagons/Coaches · Founded 1997 · www.titagarh.in · BSE 532966 · NSE TITAGARH · ISIN INE615H01020
No Notes Added Yet
Business
Titagarh Rail Systems Ltd. (formerly Titagarh Wagons Ltd.) is a prominent Indian manufacturer of railway rolling stock and related components. The company specializes in designing, manufacturing, and supplying freight wagons, passenger coaches (including metro coaches), bogies, and other engineering products for the railway industry. Its core business model involves securing contracts primarily from Indian Railways through competitive bidding, as well as supplying to private sector players and engaging in exports. The company generates revenue through the sale of these manufactured products and execution of related projects.
Revenue Mix
The company's primary revenue streams originate from two major segments:
Freight Wagons: This segment involves the manufacturing and supply of various types of freight wagons (e.g., open wagons, flat wagons, container wagons) to Indian Railways and private logistics operators. Historically, this has been a significant contributor to revenue.
Passenger Coaches & Metro Coaches: This segment focuses on manufacturing passenger coaches for Indian Railways (e.g., LHB coaches) and, increasingly, metro coaches for various urban metro rail corporations. This segment is growing in importance with the expansion of urban metro networks.
A smaller portion of revenue may come from specialized castings and other engineering components.
Industry
The Indian railway rolling stock industry is characterized by significant capital expenditure, high entry barriers due to stringent technical specifications, regulatory approvals, and long gestation periods for projects. It is largely driven by government spending and procurement policies of Indian Railways and state-owned metro corporations. Titagarh Rail Systems Ltd. is one of the leading private sector players in India, particularly in the freight wagon segment. With its growing capabilities in passenger and metro coaches, it is positioning itself as a key domestic manufacturer capable of competing for large-scale, technologically advanced projects against both domestic and international players.
MOAT
Titagarh Rail Systems benefits from several durable advantages:
Scale and Experience: As an established player with decades of experience and significant manufacturing capacity across multiple facilities, it has a proven track record with Indian Railways.
Technical Expertise & Certifications: The company possesses the requisite engineering capabilities, design expertise, and statutory approvals necessary for complex railway rolling stock manufacturing, which acts as a barrier to new entrants.
Vertical Integration (to an extent): Ownership of facilities for manufacturing critical components like bogies and castings provides some level of cost control and quality assurance, reducing reliance on external suppliers.
Strategic Partnerships: Collaborations with international technology partners (e.g., for metro coaches) enhance its capabilities and market access.
Growth Drivers
Indian Railways Modernization & Expansion: Massive capital expenditure plans by Indian Railways for fleet modernization, gauge conversion, dedicated freight corridors, and electrification create a sustained demand for new wagons and coaches.
Urbanization & Metro Rail Expansion: Rapid growth of metro rail networks across various Indian cities, coupled with the "Make in India" push, drives demand for domestic metro coach manufacturing.
Private Sector Participation: Increasing private sector involvement in freight logistics and infrastructure development contributes to demand for rolling stock.
Government Initiatives: Schemes like Production Linked Incentive (PLI) and focus on local manufacturing under Atmanirbhar Bharat provide an impetus for domestic players.
Export Opportunities: Potential for securing international orders for wagons and coaches, leveraging its competitive manufacturing base.
Risks
Dependency on Government Spending: A significant portion of revenue is tied to the procurement cycles and budget allocations of Indian Railways and state governments, making it vulnerable to policy shifts or spending cuts.
Execution Risks: Large, complex projects carry risks of cost overruns, delays in project execution, and supply chain disruptions.
Intense Competition & Pricing Pressure: The tender-based procurement system can lead to aggressive bidding and margin erosion.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel and other metals can impact profitability, especially for long-term contracts.
Technological Obsolescence: The need to continuously invest in R&D and upgrade technology to meet evolving railway standards and passenger expectations.
Management & Ownership
The company is promoted by the Chaudhury family. Mr. Umesh Chowdhary serves as the Vice Chairman and Managing Director, with long-standing experience in the railway and engineering sectors. The management team has been instrumental in the company's expansion from primarily a wagon manufacturer to a diversified railway systems provider. The ownership structure includes a significant promoter holding, alongside participation from institutional investors and the public.
Outlook
Titagarh Rail Systems Ltd. is well-positioned to capitalize on India's ambitious railway infrastructure development and urban mobility expansion plans. The sustained focus on modernizing Indian Railways and the rapid build-out of metro systems across cities provide a robust demand environment. The company's established manufacturing capabilities and growing technical expertise place it favorably for securing new orders. However, its future performance will heavily depend on the consistency of government capital expenditure, successful execution of its expanding order book (especially large metro contracts), effective management of raw material costs, and maintaining competitive pricing in a tender-driven market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 955 | 1052 | 903 | 1057 | 902 | 1006 | 679 | 799 | 832 | 875 |
| Other Income | 14 | 15 | 12 | 11 | 22 | 30 | 12 | 14 | 11 | 12 |
| Total Income | 969 | 1067 | 915 | 1068 | 925 | 1035 | 691 | 813 | 843 | 887 |
| Total Expenditure | 844 | 932 | 801 | 928 | 802 | 904 | 604 | 715 | 740 | 778 |
| Operating Profit | 125 | 135 | 114 | 140 | 123 | 132 | 87 | 98 | 103 | 109 |
| Interest | 18 | 16 | 13 | 17 | 21 | 22 | 18 | 18 | 18 | 17 |
| Depreciation | 7 | 7 | 7 | 8 | 6 | 8 | 12 | 12 | 13 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -158 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 100 | 112 | 94 | 115 | 95 | -56 | 57 | 67 | 73 | 78 |
| Provision for Tax | 25 | 29 | 23 | 30 | 26 | -16 | 14 | 20 | 17 | 21 |
| Profit After Tax | 75 | 83 | 71 | 85 | 69 | -40 | 43 | 47 | 56 | 57 |
| Adjustments | -0 | -4 | -4 | -4 | -6 | -82 | -12 | -10 | -8 | -3 |
| Profit After Adjustments | 75 | 79 | 67 | 81 | 63 | -122 | 31 | 37 | 48 | 54 |
| Adjusted Earnings Per Share | 5.6 | 5.9 | 5 | 6 | 4.7 | -9.1 | 2.3 | 2.7 | 3.6 | 4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 761 | 959 | 1714 | 1268 | 1559 | 1766 | 1521 | 1468 | 2780 | 3853 | 3868 | 3185 |
| Other Income | 43 | 43 | 78 | 45 | 46 | 54 | 44 | 26 | 43 | 43 | 76 | 49 |
| Total Income | 804 | 1002 | 1792 | 1313 | 1605 | 1821 | 1564 | 1493 | 2822 | 3897 | 3944 | 3234 |
| Total Expenditure | 736 | 931 | 1655 | 1380 | 1489 | 1666 | 1459 | 1311 | 2516 | 3405 | 3435 | 2837 |
| Operating Profit | 68 | 71 | 137 | -67 | 116 | 155 | 105 | 183 | 306 | 492 | 508 | 397 |
| Interest | 18 | 17 | 31 | 44 | 65 | 88 | 81 | 57 | 81 | 73 | 73 | 71 |
| Depreciation | 26 | 46 | 52 | 51 | 24 | 29 | 30 | 18 | 23 | 27 | 30 | 51 |
| Exceptional Income / Expenses | -28 | -21 | -4 | -5 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4 | -13 | 50 | -167 | 19 | 37 | -6 | 107 | 190 | 389 | 382 | 275 |
| Provision for Tax | 6 | 7 | 22 | -20 | -33 | -21 | 13 | 29 | 55 | 100 | 107 | 72 |
| Profit After Tax | -10 | -20 | 27 | -147 | 52 | 58 | -19 | 78 | 135 | 288 | 275 | 203 |
| Adjustments | 7 | 3 | -1 | 4 | -80 | -92 | 4 | -78 | -4 | -2 | 1 | -33 |
| Profit After Adjustments | -3 | -16 | 27 | -144 | -29 | -34 | -15 | -0 | 130 | 286 | 276 | 170 |
| Adjusted Earnings Per Share | -0.3 | -1.4 | 2.3 | -12.4 | -2.5 | -3 | -1.3 | -0 | 10.9 | 21.3 | 20.5 | 12.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 38% | 17% | 18% |
| Operating Profit CAGR | 3% | 41% | 27% | 22% |
| PAT CAGR | -5% | 52% | 37% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | 31% | 70% | 25% |
| ROE Average | 12% | 15% | 10% | 4% |
| ROCE Average | 17% | 21% | 15% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 689 | 953 | 968 | 855 | 816 | 767 | 841 | 842 | 964 | 2218 | 2483 |
| Minority's Interest | 36 | 79 | 79 | 64 | 73 | 79 | 0 | 0 | 0 | 0 | 1 |
| Borrowings | 43 | 164 | 160 | 187 | 576 | 552 | 537 | 496 | 50 | 37 | 25 |
| Other Non-Current Liabilities | 6 | 221 | 102 | 175 | 85 | 316 | 364 | 247 | 380 | 519 | 549 |
| Total Current Liabilities | 284 | 1261 | 1387 | 1625 | 1298 | 726 | 904 | 1277 | 917 | 820 | 1188 |
| Total Liabilities | 1058 | 2678 | 2695 | 2906 | 2848 | 2440 | 2646 | 2862 | 2311 | 3595 | 4246 |
| Fixed Assets | 416 | 977 | 925 | 949 | 927 | 863 | 863 | 958 | 724 | 740 | 984 |
| Other Non-Current Assets | 96 | 85 | 158 | 248 | 240 | 332 | 378 | 392 | 418 | 778 | 993 |
| Total Current Assets | 546 | 1616 | 1612 | 1708 | 1681 | 1245 | 1405 | 1512 | 1169 | 2077 | 2270 |
| Total Assets | 1058 | 2678 | 2695 | 2906 | 2848 | 2440 | 2646 | 2862 | 2311 | 3595 | 4246 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 36 | 45 | 56 | 34 | 58 | 99 | 29 | 80 | 9 | 55 | 329 |
| Cash Flow from Operating Activities | 102 | -154 | -177 | -121 | -124 | 154 | 68 | 55 | 41 | 86 | -97 |
| Cash Flow from Investing Activities | -31 | -54 | 68 | -26 | -48 | -10 | -72 | -69 | -61 | -537 | -579 |
| Cash Flow from Financing Activities | -69 | 216 | 111 | 191 | 214 | -227 | 43 | -53 | 67 | 724 | 372 |
| Net Cash Inflow / Outflow | 2 | 7 | 3 | 44 | 41 | -83 | 39 | -68 | 46 | 273 | -304 |
| Closing Cash & Cash Equivalent | 45 | 56 | 34 | 58 | 99 | 29 | 80 | 9 | 55 | 329 | 25 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.33 | -1.43 | 2.33 | -12.43 | -2.47 | -2.96 | -1.26 | -0.03 | 10.89 | 21.25 | 20.53 |
| CEPS(Rs) | 1.58 | 2.29 | 6.84 | -8.35 | 6.57 | 7.53 | 0.93 | 8.04 | 13.14 | 23.43 | 22.62 |
| DPS(Rs) | 0.8 | 0.8 | 0.8 | 0.3 | 0.3 | 0 | 0 | 0 | 0.5 | 0.8 | 1 |
| Book NAV/Share(Rs) | 57.84 | 82.51 | 83.73 | 73.76 | 70.33 | 66.1 | 70.27 | 70.43 | 80.58 | 164.75 | 184.39 |
| Core EBITDA Margin(%) | 3.18 | 2.93 | 3.39 | -8.76 | 4.51 | 5.7 | 4.06 | 10.68 | 9.47 | 11.64 | 11.18 |
| EBIT Margin(%) | 1.81 | 0.46 | 4.66 | -9.68 | 5.39 | 7.12 | 4.97 | 11.19 | 9.74 | 11.99 | 11.76 |
| Pre Tax Margin(%) | -0.45 | -1.31 | 2.86 | -13.15 | 1.21 | 2.12 | -0.37 | 7.29 | 6.84 | 10.08 | 9.87 |
| PAT Margin (%) | -1.26 | -2 | 1.58 | -11.58 | 3.33 | 3.28 | -1.24 | 5.3 | 4.84 | 7.49 | 7.11 |
| Cash Profit Margin (%) | 2.03 | 2.71 | 4.54 | -7.58 | 4.87 | 4.93 | 0.73 | 6.55 | 5.65 | 8.19 | 7.88 |
| ROA(%) | -0.92 | -1.05 | 1.02 | -5.26 | 1.81 | 2.19 | -0.74 | 2.83 | 5.21 | 9.77 | 7.02 |
| ROE(%) | -1.66 | -2.55 | 2.86 | -16.19 | 6.24 | 7.35 | -2.34 | 9.26 | 14.91 | 18.13 | 11.7 |
| ROCE(%) | 1.96 | 0.47 | 6.42 | -8.74 | 5.27 | 7.84 | 4.75 | 9.69 | 18.58 | 26.42 | 17.18 |
| Receivable days | 58.86 | 64.17 | 48.68 | 73.23 | 72.59 | 61.62 | 98.36 | 99.46 | 33.6 | 38.44 | 56.78 |
| Inventory Days | 124.5 | 176.1 | 131.54 | 140.5 | 112.69 | 92.74 | 91.39 | 110.56 | 63.37 | 46.66 | 49.41 |
| Payable days | 68.05 | 155.66 | 133.84 | 173.62 | 164.1 | 140.47 | 137.62 | 145.77 | 64.67 | 39.24 | 34.55 |
| PER(x) | 0 | 0 | 49.91 | 0 | 0 | 0 | 0 | 0 | 24.08 | 43.2 | 38.8 |
| Price/Book(x) | 1.99 | 1.15 | 1.39 | 1.49 | 1 | 0.38 | 0.63 | 1.44 | 3.25 | 5.57 | 4.32 |
| Dividend Yield(%) | 0.69 | 0.84 | 0.69 | 0.27 | 0.43 | 0 | 0 | 0 | 0.19 | 0.09 | 0.13 |
| EV/Net Sales(x) | 1.49 | 1.17 | 0.97 | 1.44 | 1.02 | 0.54 | 0.82 | 1.38 | 1.18 | 3.07 | 2.79 |
| EV/Core EBITDA(x) | 16.76 | 15.78 | 12.17 | -27.22 | 13.67 | 6.21 | 11.88 | 11.12 | 10.73 | 24.04 | 21.21 |
| Net Sales Growth(%) | 21.95 | 26.02 | 78.66 | -25.99 | 22.95 | 13.28 | -13.91 | -3.49 | 89.41 | 38.63 | 0.38 |
| EBIT Growth(%) | 101.8 | -68.23 | 1707.39 | -251.88 | 168.32 | 49.48 | 138.35 | 117.21 | 64.89 | 70.59 | -1.55 |
| PAT Growth(%) | 6.39 | -98.69 | 240.51 | -635.62 | 135.27 | 11.62 | 47.87 | 514.11 | 73.06 | 114.23 | -4.64 |
| EPS Growth(%) | 62.99 | -332.86 | 263.38 | -633.45 | 80.15 | -19.78 | 57.53 | 97.81 | 0 | 95.15 | -3.41 |
| Debt/Equity(x) | 0.22 | 0.24 | 0.38 | 0.73 | 1.1 | 0.96 | 1.01 | 1.02 | 0.26 | 0.03 | 0.21 |
| Current Ratio(x) | 1.92 | 1.28 | 1.16 | 1.05 | 1.29 | 1.71 | 1.55 | 1.18 | 1.27 | 2.53 | 1.91 |
| Quick Ratio(x) | 1.13 | 0.71 | 0.78 | 0.78 | 0.89 | 1.2 | 1.13 | 0.79 | 0.77 | 1.89 | 1.47 |
| Interest Cover(x) | 0.8 | 0.26 | 2.59 | -2.79 | 1.29 | 1.42 | 0.93 | 2.87 | 3.35 | 6.29 | 6.22 |
| Total Debt/Mcap(x) | 0.11 | 0.21 | 0.28 | 0.49 | 1.11 | 2.53 | 1.59 | 0.71 | 0.08 | 0.01 | 0.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.46 | 42.46 | 40.46 | 40.46 | 40.46 | 40.46 | 40.46 | 40.46 | 40.46 | 40.46 |
| FII | 20.04 | 17.27 | 19.56 | 16.33 | 13.67 | 11.63 | 9.49 | 9.56 | 10.66 | 10.67 |
| DII | 12.28 | 13.73 | 14.13 | 13.95 | 15.01 | 13.42 | 11.69 | 12.78 | 12.6 | 12.46 |
| Public | 25.21 | 26.54 | 25.84 | 29.26 | 30.87 | 34.5 | 38.36 | 37.19 | 36.28 | 36.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.72 | 5.72 | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 |
| FII | 2.7 | 2.33 | 2.63 | 2.2 | 1.84 | 1.57 | 1.28 | 1.29 | 1.44 | 1.44 |
| DII | 1.65 | 1.85 | 1.9 | 1.88 | 2.02 | 1.81 | 1.57 | 1.72 | 1.7 | 1.68 |
| Public | 3.4 | 3.57 | 3.48 | 3.94 | 4.16 | 4.65 | 5.17 | 5.01 | 4.89 | 4.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +38% | +17% | +18% |
| Operating Profit CAGR | +3% | +41% | +27% | +22% |
| PAT CAGR | -5% | +52% | +37% | — |
| Share Price CAGR | -10% | +31% | +70% | +25% |
| ROE Average | +12% | +15% | +10% | +4% |
| ROCE Average | +17% | +21% | +15% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.46 | 42.46 | 40.46 | 40.46 | 40.46 | 40.46 | 40.46 | 40.46 | 40.46 | 40.46 |
| FII | 20.04 | 17.27 | 19.56 | 16.33 | 13.67 | 11.63 | 9.49 | 9.56 | 10.66 | 10.67 |
| DII | 12.28 | 13.73 | 14.13 | 13.95 | 15.01 | 13.42 | 11.69 | 12.78 | 12.6 | 12.46 |
| Public | 57.54 | 57.54 | 59.54 | 59.54 | 59.54 | 59.54 | 59.54 | 59.54 | 59.54 | 59.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.72 | 5.72 | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 |
| FII | 2.7 | 2.33 | 2.63 | 2.2 | 1.84 | 1.57 | 1.28 | 1.29 | 1.44 | 1.44 |
| DII | 1.65 | 1.85 | 1.9 | 1.88 | 2.02 | 1.81 | 1.57 | 1.72 | 1.7 | 1.68 |
| Public | 7.75 | 7.75 | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 | 13.47 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.