Bearings · Founded 1996 · www.timken.com/en-in · BSE 522113 · NSE TIMKEN (I) · ISIN INE325A01013
No Notes Added Yet
Business
Timken India Ltd. is a leading manufacturer and supplier of tapered roller bearings (TRBs) and other engineered bearings and power transmission products in India. The company manufactures and sells a wide range of bearings, including spherical, cylindrical, and housed units, as well as related services. Its core business model involves catering to both Original Equipment Manufacturers (OEMs) across diverse sectors like automotive, railways, off-highway, industrial heavy machinery, and wind energy, as well as the industrial aftermarket. It makes money by selling these high-performance bearing solutions and associated services to a broad customer base. Timken India benefits significantly from its technological lineage and global brand reputation inherited from its parent company, The Timken Company (USA).
Revenue Mix
While specific revenue contribution percentages are not always publicly segmented by product type or end-market with granular detail, Timken India broadly serves:
Automotive Sector: Supplies bearings for commercial vehicles, passenger vehicles, tractors, and two-wheelers.
Industrial Sector: Caters to heavy machinery, construction equipment, mining, steel, cement, power generation (including wind energy), and general engineering.
Railway Sector: Provides specialized bearings for locomotive, freight car, and passenger car applications.
Aftermarket: A significant portion of revenue comes from selling replacement bearings and related services through a vast distribution network.
The primary product category remains tapered roller bearings, but the portfolio has expanded to include spherical and cylindrical roller bearings, as well as associated products and services.
Industry
The Indian bearings industry is competitive, characterized by the presence of both domestic and international players. It is largely driven by growth in the automotive, industrial, and infrastructure sectors. Timken India is positioned as a premium player, particularly known for its expertise in tapered roller bearings and engineered solutions for demanding applications. It often competes on technology, quality, and reliability rather than just price. Its global parentage provides a strong brand, R&D support, and a reputation for high-performance products. Key competitors include SKF India, FAG Bearings (Schaeffler India), NRB Bearings, and other regional and global players.
MOAT
Brand & Reputation: Strong global brand legacy of "Timken" signifies quality, reliability, and engineering excellence, which is crucial in critical applications where bearing failure can be costly.
Technology & R&D: Access to the parent company's global R&D and technological advancements allows Timken India to offer innovative and high-performance solutions.
Product Quality & Reliability: Bearings are critical components; Timken's established track record of quality builds trust with OEMs and industrial customers.
OEM Relationships: Long-standing relationships with key OEMs across automotive, rail, and heavy industry sectors, often built over decades, creating a strong embedded base.
Growth Drivers
Industrialization & Infrastructure Development: Government focus on 'Make in India,' capital expenditure, and infrastructure projects (roads, railways, ports) will boost demand for industrial and heavy machinery, and subsequently, bearings.
Automotive Sector Growth: Recovery and sustained growth in both commercial vehicles (CVs) and passenger vehicle production will drive OEM demand.
Railway Modernization: Investment in railway modernization, new locomotive manufacturing, and dedicated freight corridors provides a significant growth avenue.
Aftermarket Demand: The increasing installed base of machinery and vehicles drives consistent demand for replacement bearings and maintenance services.
Wind Energy Sector: Growth in renewable energy, particularly wind power, requires specialized and robust bearings for turbines.
Risks
Economic Slowdown: As a cyclical industry, Timken India is susceptible to downturns in the automotive, industrial, and construction sectors, impacting demand.
Input Cost Volatility: Fluctuations in raw material prices, primarily steel (which constitutes a significant portion of bearing costs), can impact profitability if not effectively passed on to customers.
Intense Competition: The presence of strong domestic and international players, including lower-cost alternatives, can lead to pricing pressure.
Technological Obsolescence: While less common for basic bearings, rapid technological shifts in end-user industries could necessitate continuous R&D investment.
Foreign Exchange Fluctuations: As a company with import components and potential export revenues, currency volatility can impact costs and margins.
Management & Ownership
Timken India Ltd. is a subsidiary of The Timken Company, a global leader in engineered bearings and power transmission products based in the USA. This structure implies professional management aligned with global best practices and strong corporate governance oversight from the parent company. The Timken Company holds a significant majority stake (promoter holding), ensuring strategic direction and technological transfer.
Outlook
Timken India is well-positioned to capitalize on India's long-term industrial growth trajectory. Its strong brand, technological prowess, and diversified presence across critical sectors like automotive, rail, and heavy industries provide resilience. The increasing focus on infrastructure, manufacturing, and renewable energy within India presents significant growth opportunities. However, the company operates in a cyclical and competitive industry, making it susceptible to economic slowdowns and raw material price volatility. Its ability to maintain premium positioning, innovate, and expand its product portfolio while managing costs will be crucial for sustained performance. The strong parentage provides a stable foundation, but managing competition and macroeconomic cycles remains key.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 609 | 803 | 718 | 682 | 612 | 898 | 784 | 753 | 809 | 773 |
| Other Income | 14 | 7 | 9 | 10 | 11 | 11 | 12 | 12 | 10 | 10 |
| Total Income | 624 | 809 | 727 | 692 | 623 | 909 | 796 | 765 | 819 | 783 |
| Total Expenditure | 506 | 650 | 582 | 546 | 510 | 699 | 643 | 620 | 666 | 635 |
| Operating Profit | 118 | 160 | 145 | 146 | 113 | 209 | 153 | 145 | 152 | 148 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 22 | 21 | 21 | 21 | 21 | 22 | 22 | 21 | 21 | 27 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 95 | 137 | 123 | 124 | 91 | 187 | 130 | 124 | 130 | 121 |
| Provision for Tax | 25 | 32 | 33 | 31 | 24 | 45 | 34 | 34 | 26 | 31 |
| Profit After Tax | 71 | 105 | 90 | 93 | 68 | 141 | 96 | 90 | 104 | 89 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 71 | 105 | 90 | 93 | 68 | 141 | 96 | 90 | 104 | 89 |
| Adjusted Earnings Per Share | 9.4 | 13.9 | 12 | 12.4 | 9 | 18.8 | 12.8 | 12 | 13.9 | 11.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 929 | 1051 | 1056 | 1233 | 1664 | 1617 | 1411 | 2203 | 2807 | 2910 | 3148 | 3119 |
| Other Income | 6 | 6 | 10 | 21 | 16 | 23 | 20 | 14 | 53 | 41 | 50 | 44 |
| Total Income | 935 | 1057 | 1066 | 1254 | 1680 | 1640 | 1430 | 2218 | 2860 | 2950 | 3198 | 3163 |
| Total Expenditure | 795 | 889 | 898 | 1070 | 1375 | 1254 | 1159 | 1693 | 2246 | 2337 | 2556 | 2564 |
| Operating Profit | 140 | 168 | 168 | 184 | 305 | 386 | 271 | 525 | 614 | 613 | 642 | 598 |
| Interest | 1 | 1 | 1 | 1 | 2 | 3 | 1 | 2 | 3 | 4 | 4 | 4 |
| Depreciation | 17 | 22 | 29 | 43 | 79 | 77 | 75 | 84 | 87 | 85 | 85 | 91 |
| Exceptional Income / Expenses | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 122 | 142 | 138 | 140 | 224 | 306 | 195 | 438 | 524 | 524 | 553 | 505 |
| Provision for Tax | 42 | 50 | 41 | 48 | 75 | 60 | 52 | 111 | 133 | 132 | 105 | 125 |
| Profit After Tax | 81 | 92 | 97 | 92 | 149 | 246 | 143 | 327 | 391 | 392 | 447 | 379 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 81 | 92 | 97 | 92 | 149 | 246 | 143 | 327 | 391 | 392 | 447 | 379 |
| Adjusted Earnings Per Share | 11.9 | 13.5 | 14.3 | 13.5 | 19.8 | 32.7 | 19 | 43.5 | 51.9 | 52.1 | 59.5 | 50.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 13% | 14% | 13% |
| Operating Profit CAGR | 5% | 7% | 11% | 16% |
| PAT CAGR | 14% | 11% | 13% | 19% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 7% | 1% | 21% | 20% |
| ROE Average | 17% | 19% | 17% | 17% |
| ROCE Average | 21% | 24% | 23% | 24% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 438 | 530 | 618 | 702 | 1341 | 1577 | 1344 | 1657 | 2037 | 2417 | 2845 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 284 | 328 | 19 | 309 | 394 | 115 | 108 | 101 | 92 | 97 | 69 |
| Total Current Liabilities | 138 | 167 | 238 | 375 | 497 | 564 | 736 | 848 | 767 | 932 | 1101 |
| Total Liabilities | 860 | 1025 | 874 | 1386 | 2232 | 2255 | 2188 | 2606 | 2896 | 3446 | 4015 |
| Fixed Assets | 107 | 137 | 231 | 251 | 795 | 748 | 808 | 850 | 833 | 843 | 799 |
| Other Non-Current Assets | 327 | 387 | 94 | 353 | 374 | 188 | 136 | 84 | 112 | 296 | 674 |
| Total Current Assets | 426 | 500 | 549 | 782 | 1063 | 1319 | 1244 | 1672 | 1951 | 2307 | 2542 |
| Total Assets | 860 | 1025 | 874 | 1386 | 2232 | 2255 | 2188 | 2606 | 2896 | 3446 | 4015 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 46 | 39 | 71 | 105 | 78 | 198 | 428 | 170 | 114 | 394 | 489 |
| Cash Flow from Operating Activities | 42 | 101 | 164 | 39 | 249 | 348 | 189 | 33 | 341 | 340 | 387 |
| Cash Flow from Investing Activities | -23 | -67 | -125 | -64 | -110 | -102 | -69 | -76 | -47 | -228 | -338 |
| Cash Flow from Financing Activities | -26 | 1 | -5 | -2 | -23 | -13 | -379 | -15 | -15 | -17 | -27 |
| Net Cash Inflow / Outflow | -7 | 36 | 34 | -27 | 116 | 233 | -259 | -58 | 279 | 94 | 22 |
| Closing Cash & Cash Equivalent | 39 | 75 | 105 | 78 | 198 | 428 | 170 | 114 | 394 | 489 | 511 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.87 | 13.5 | 14.3 | 13.53 | 19.76 | 32.72 | 19.04 | 43.49 | 51.95 | 52.13 | 59.48 |
| CEPS(Rs) | 14.33 | 16.81 | 18.55 | 19.88 | 30.31 | 42.94 | 28.99 | 54.7 | 63.54 | 63.46 | 70.75 |
| DPS(Rs) | 3 | 1 | 1 | 1 | 1 | 50 | 1.5 | 1.5 | 1.5 | 2.5 | 35 |
| Book NAV/Share(Rs) | 64.49 | 77.96 | 90.88 | 103.3 | 178.27 | 209.64 | 178.61 | 220.28 | 270.83 | 321.36 | 378.21 |
| Core EBITDA Margin(%) | 13.83 | 14.62 | 14.14 | 13.04 | 17.34 | 22.42 | 17.85 | 23.18 | 19.97 | 19.67 | 18.79 |
| EBIT Margin(%) | 12.71 | 12.85 | 12.44 | 11.26 | 13.55 | 19.12 | 13.93 | 20 | 18.75 | 18.15 | 17.7 |
| Pre Tax Margin(%) | 12.65 | 12.76 | 12.37 | 11.16 | 13.45 | 18.95 | 13.83 | 19.89 | 18.65 | 18.02 | 17.56 |
| PAT Margin (%) | 8.34 | 8.27 | 8.7 | 7.35 | 8.93 | 15.22 | 10.15 | 14.85 | 13.92 | 13.48 | 14.21 |
| Cash Profit Margin (%) | 10.08 | 10.3 | 11.29 | 10.8 | 13.7 | 19.97 | 15.46 | 18.67 | 17.03 | 16.41 | 16.91 |
| ROA(%) | 10.14 | 9.74 | 10.24 | 8.14 | 8.22 | 10.97 | 6.45 | 13.65 | 14.2 | 12.37 | 11.99 |
| ROE(%) | 19.66 | 18.96 | 16.93 | 13.94 | 14.55 | 16.87 | 9.81 | 21.8 | 21.16 | 17.61 | 17 |
| ROCE(%) | 29.74 | 29.23 | 23.96 | 20.97 | 21.67 | 20.88 | 13.22 | 28.77 | 28.05 | 23.52 | 21.15 |
| Receivable days | 60.91 | 60.39 | 62.89 | 60.54 | 57.57 | 66.97 | 85.76 | 75.38 | 72.47 | 77.01 | 78.37 |
| Inventory Days | 57.41 | 58.12 | 61.09 | 63.2 | 61.68 | 68.68 | 85.41 | 76.8 | 73.35 | 77.54 | 76.03 |
| Payable days | 51.99 | 57.5 | 78.91 | 88.55 | 84.52 | 95.38 | 128 | 101.48 | 73.99 | 77.62 | 75.17 |
| PER(x) | 51.57 | 32.36 | 45.1 | 51.81 | 29.85 | 23.24 | 68.02 | 49.5 | 53.48 | 54.76 | 46.25 |
| Price/Book(x) | 9.49 | 5.61 | 7.09 | 6.79 | 3.31 | 3.63 | 7.25 | 9.77 | 10.26 | 8.88 | 7.27 |
| Dividend Yield(%) | 0.49 | 0.23 | 0.16 | 0.14 | 0.17 | 6.58 | 0.12 | 0.07 | 0.05 | 0.09 | 1.27 |
| EV/Net Sales(x) | 4.46 | 2.8 | 4.14 | 3.85 | 2.67 | 3.29 | 6.8 | 7.35 | 7.4 | 7.27 | 6.45 |
| EV/Core EBITDA(x) | 29.65 | 17.51 | 26.05 | 25.83 | 14.55 | 13.79 | 35.37 | 30.87 | 33.84 | 34.49 | 31.62 |
| Net Sales Growth(%) | 29 | 13.12 | 0.51 | 16.79 | 34.91 | -2.84 | -12.76 | 56.2 | 27.39 | 3.67 | 8.19 |
| EBIT Growth(%) | 84.58 | 16.01 | -2.49 | 1.4 | 60.03 | 37.03 | -36.43 | 124.24 | 19.45 | 0.32 | 5.5 |
| PAT Growth(%) | 80.31 | 13.78 | 5.86 | -5.36 | 61.58 | 65.56 | -41.82 | 128.46 | 19.46 | 0.36 | 14.09 |
| EPS Growth(%) | 80.31 | 13.78 | 5.86 | -5.36 | 46.07 | 65.56 | -41.83 | 128.46 | 19.46 | 0.36 | 14.09 |
| Debt/Equity(x) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0 | 0 |
| Current Ratio(x) | 3.1 | 2.99 | 2.31 | 2.08 | 2.14 | 2.34 | 1.69 | 1.97 | 2.54 | 2.48 | 2.31 |
| Quick Ratio(x) | 1.88 | 1.88 | 1.52 | 1.43 | 1.5 | 1.82 | 1.19 | 1.31 | 1.8 | 1.76 | 1.72 |
| Interest Cover(x) | 213.86 | 155.13 | 166.09 | 115.92 | 128.24 | 112.36 | 136.37 | 180.07 | 187.11 | 139.35 | 129.87 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.7 | 57.7 | 51.05 | 51.05 | 51.05 | 51.05 | 51.05 | 51.05 | 51.05 | 51.05 |
| FII | 7.13 | 7.2 | 12.53 | 13.13 | 12.96 | 10.68 | 9.44 | 7.38 | 6.94 | 6.96 |
| DII | 22.57 | 23.64 | 25.58 | 24.79 | 24.79 | 26.81 | 27.69 | 29.73 | 30.16 | 30.63 |
| Public | 12.6 | 11.46 | 10.83 | 11.02 | 11.2 | 11.46 | 11.82 | 11.84 | 11.85 | 11.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.34 | 4.34 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 |
| FII | 0.54 | 0.54 | 0.94 | 0.99 | 0.98 | 0.8 | 0.71 | 0.56 | 0.52 | 0.52 |
| DII | 1.7 | 1.78 | 1.92 | 1.87 | 1.86 | 2.02 | 2.08 | 2.24 | 2.27 | 2.3 |
| Public | 0.95 | 0.86 | 0.81 | 0.83 | 0.84 | 0.86 | 0.89 | 0.89 | 0.89 | 0.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +13% | +14% | +13% |
| Operating Profit CAGR | +5% | +7% | +11% | +16% |
| PAT CAGR | +14% | +11% | +13% | +19% |
| Share Price CAGR | +7% | +1% | +21% | +20% |
| ROE Average | +17% | +19% | +17% | +17% |
| ROCE Average | +21% | +24% | +23% | +24% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.7 | 57.7 | 51.05 | 51.05 | 51.05 | 51.05 | 51.05 | 51.05 | 51.05 | 51.05 |
| FII | 7.13 | 7.2 | 12.53 | 13.13 | 12.96 | 10.68 | 9.44 | 7.38 | 6.94 | 6.96 |
| DII | 22.57 | 23.64 | 25.58 | 24.79 | 24.79 | 26.81 | 27.69 | 29.73 | 30.16 | 30.63 |
| Public | 42.3 | 42.3 | 48.95 | 48.95 | 48.95 | 48.95 | 48.95 | 48.95 | 48.95 | 48.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.34 | 4.34 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 |
| FII | 0.54 | 0.54 | 0.94 | 0.99 | 0.98 | 0.8 | 0.71 | 0.56 | 0.52 | 0.52 |
| DII | 1.7 | 1.78 | 1.92 | 1.87 | 1.86 | 2.02 | 2.08 | 2.24 | 2.27 | 2.3 |
| Public | 3.18 | 3.18 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.