Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹26266 Cr.
Stock P/E
58.7
P/B
8.8
Current Price
₹3491.9
Book Value
₹ 395.3
Face Value
10
52W High
₹3775
52W Low
₹ 2832.1
Dividend Yield
0.07%

Timken India Overview

Business

Timken India Ltd. is a leading manufacturer and supplier of tapered roller bearings (TRBs) and other engineered bearings and power transmission products in India. The company manufactures and sells a wide range of bearings, including spherical, cylindrical, and housed units, as well as related services. Its core business model involves catering to both Original Equipment Manufacturers (OEMs) across diverse sectors like automotive, railways, off-highway, industrial heavy machinery, and wind energy, as well as the industrial aftermarket. It makes money by selling these high-performance bearing solutions and associated services to a broad customer base. Timken India benefits significantly from its technological lineage and global brand reputation inherited from its parent company, The Timken Company (USA).

Revenue Mix

While specific revenue contribution percentages are not always publicly segmented by product type or end-market with granular detail, Timken India broadly serves:

Automotive Sector: Supplies bearings for commercial vehicles, passenger vehicles, tractors, and two-wheelers.

Industrial Sector: Caters to heavy machinery, construction equipment, mining, steel, cement, power generation (including wind energy), and general engineering.

Railway Sector: Provides specialized bearings for locomotive, freight car, and passenger car applications.

Aftermarket: A significant portion of revenue comes from selling replacement bearings and related services through a vast distribution network.

The primary product category remains tapered roller bearings, but the portfolio has expanded to include spherical and cylindrical roller bearings, as well as associated products and services.

Industry

The Indian bearings industry is competitive, characterized by the presence of both domestic and international players. It is largely driven by growth in the automotive, industrial, and infrastructure sectors. Timken India is positioned as a premium player, particularly known for its expertise in tapered roller bearings and engineered solutions for demanding applications. It often competes on technology, quality, and reliability rather than just price. Its global parentage provides a strong brand, R&D support, and a reputation for high-performance products. Key competitors include SKF India, FAG Bearings (Schaeffler India), NRB Bearings, and other regional and global players.

MOAT

Brand & Reputation: Strong global brand legacy of "Timken" signifies quality, reliability, and engineering excellence, which is crucial in critical applications where bearing failure can be costly.

Technology & R&D: Access to the parent company's global R&D and technological advancements allows Timken India to offer innovative and high-performance solutions.

Product Quality & Reliability: Bearings are critical components; Timken's established track record of quality builds trust with OEMs and industrial customers.

OEM Relationships: Long-standing relationships with key OEMs across automotive, rail, and heavy industry sectors, often built over decades, creating a strong embedded base.

Growth Drivers

Industrialization & Infrastructure Development: Government focus on 'Make in India,' capital expenditure, and infrastructure projects (roads, railways, ports) will boost demand for industrial and heavy machinery, and subsequently, bearings.

Automotive Sector Growth: Recovery and sustained growth in both commercial vehicles (CVs) and passenger vehicle production will drive OEM demand.

Railway Modernization: Investment in railway modernization, new locomotive manufacturing, and dedicated freight corridors provides a significant growth avenue.

Aftermarket Demand: The increasing installed base of machinery and vehicles drives consistent demand for replacement bearings and maintenance services.

Wind Energy Sector: Growth in renewable energy, particularly wind power, requires specialized and robust bearings for turbines.

Risks

Economic Slowdown: As a cyclical industry, Timken India is susceptible to downturns in the automotive, industrial, and construction sectors, impacting demand.

Input Cost Volatility: Fluctuations in raw material prices, primarily steel (which constitutes a significant portion of bearing costs), can impact profitability if not effectively passed on to customers.

Intense Competition: The presence of strong domestic and international players, including lower-cost alternatives, can lead to pricing pressure.

Technological Obsolescence: While less common for basic bearings, rapid technological shifts in end-user industries could necessitate continuous R&D investment.

Foreign Exchange Fluctuations: As a company with import components and potential export revenues, currency volatility can impact costs and margins.

Management & Ownership

Timken India Ltd. is a subsidiary of The Timken Company, a global leader in engineered bearings and power transmission products based in the USA. This structure implies professional management aligned with global best practices and strong corporate governance oversight from the parent company. The Timken Company holds a significant majority stake (promoter holding), ensuring strategic direction and technological transfer.

Outlook

Timken India is well-positioned to capitalize on India's long-term industrial growth trajectory. Its strong brand, technological prowess, and diversified presence across critical sectors like automotive, rail, and heavy industries provide resilience. The increasing focus on infrastructure, manufacturing, and renewable energy within India presents significant growth opportunities. However, the company operates in a cyclical and competitive industry, making it susceptible to economic slowdowns and raw material price volatility. Its ability to maintain premium positioning, innovate, and expand its product portfolio while managing costs will be crucial for sustained performance. The strong parentage provides a stable foundation, but managing competition and macroeconomic cycles remains key.

Timken India Share Price

Live · BSE / NSE · Inception: 1996
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Timken India Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Jun 2025 Sep 2025
Net Sales 609 803 718 682 612 898 784 753 809 773
Other Income 14 7 9 10 11 11 12 12 10 10
Total Income 624 809 727 692 623 909 796 765 819 783
Total Expenditure 506 650 582 546 510 699 643 620 666 635
Operating Profit 118 160 145 146 113 209 153 145 152 148
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 22 21 21 21 21 22 22 21 21 27
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 95 137 123 124 91 187 130 124 130 121
Provision for Tax 25 32 33 31 24 45 34 34 26 31
Profit After Tax 71 105 90 93 68 141 96 90 104 89
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 71 105 90 93 68 141 96 90 104 89
Adjusted Earnings Per Share 9.4 13.9 12 12.4 9 18.8 12.8 12 13.9 11.9

Timken India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 929 1051 1056 1233 1664 1617 1411 2203 2807 2910 3148 3119
Other Income 6 6 10 21 16 23 20 14 53 41 50 44
Total Income 935 1057 1066 1254 1680 1640 1430 2218 2860 2950 3198 3163
Total Expenditure 795 889 898 1070 1375 1254 1159 1693 2246 2337 2556 2564
Operating Profit 140 168 168 184 305 386 271 525 614 613 642 598
Interest 1 1 1 1 2 3 1 2 3 4 4 4
Depreciation 17 22 29 43 79 77 75 84 87 85 85 91
Exceptional Income / Expenses 0 -3 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 122 142 138 140 224 306 195 438 524 524 553 505
Provision for Tax 42 50 41 48 75 60 52 111 133 132 105 125
Profit After Tax 81 92 97 92 149 246 143 327 391 392 447 379
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 81 92 97 92 149 246 143 327 391 392 447 379
Adjusted Earnings Per Share 11.9 13.5 14.3 13.5 19.8 32.7 19 43.5 51.9 52.1 59.5 50.6

Timken India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 438 530 618 702 1341 1577 1344 1657 2037 2417 2845
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 284 328 19 309 394 115 108 101 92 97 69
Total Current Liabilities 138 167 238 375 497 564 736 848 767 932 1101
Total Liabilities 860 1025 874 1386 2232 2255 2188 2606 2896 3446 4015
Fixed Assets 107 137 231 251 795 748 808 850 833 843 799
Other Non-Current Assets 327 387 94 353 374 188 136 84 112 296 674
Total Current Assets 426 500 549 782 1063 1319 1244 1672 1951 2307 2542
Total Assets 860 1025 874 1386 2232 2255 2188 2606 2896 3446 4015

Timken India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 46 39 71 105 78 198 428 170 114 394 489
Cash Flow from Operating Activities 42 101 164 39 249 348 189 33 341 340 387
Cash Flow from Investing Activities -23 -67 -125 -64 -110 -102 -69 -76 -47 -228 -338
Cash Flow from Financing Activities -26 1 -5 -2 -23 -13 -379 -15 -15 -17 -27
Net Cash Inflow / Outflow -7 36 34 -27 116 233 -259 -58 279 94 22
Closing Cash & Cash Equivalent 39 75 105 78 198 428 170 114 394 489 511

Timken India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.87 13.5 14.3 13.53 19.76 32.72 19.04 43.49 51.95 52.13 59.48
CEPS(Rs) 14.33 16.81 18.55 19.88 30.31 42.94 28.99 54.7 63.54 63.46 70.75
DPS(Rs) 3 1 1 1 1 50 1.5 1.5 1.5 2.5 35
Book NAV/Share(Rs) 64.49 77.96 90.88 103.3 178.27 209.64 178.61 220.28 270.83 321.36 378.21
Core EBITDA Margin(%) 13.83 14.62 14.14 13.04 17.34 22.42 17.85 23.18 19.97 19.67 18.79
EBIT Margin(%) 12.71 12.85 12.44 11.26 13.55 19.12 13.93 20 18.75 18.15 17.7
Pre Tax Margin(%) 12.65 12.76 12.37 11.16 13.45 18.95 13.83 19.89 18.65 18.02 17.56
PAT Margin (%) 8.34 8.27 8.7 7.35 8.93 15.22 10.15 14.85 13.92 13.48 14.21
Cash Profit Margin (%) 10.08 10.3 11.29 10.8 13.7 19.97 15.46 18.67 17.03 16.41 16.91
ROA(%) 10.14 9.74 10.24 8.14 8.22 10.97 6.45 13.65 14.2 12.37 11.99
ROE(%) 19.66 18.96 16.93 13.94 14.55 16.87 9.81 21.8 21.16 17.61 17
ROCE(%) 29.74 29.23 23.96 20.97 21.67 20.88 13.22 28.77 28.05 23.52 21.15
Receivable days 60.91 60.39 62.89 60.54 57.57 66.97 85.76 75.38 72.47 77.01 78.37
Inventory Days 57.41 58.12 61.09 63.2 61.68 68.68 85.41 76.8 73.35 77.54 76.03
Payable days 51.99 57.5 78.91 88.55 84.52 95.38 128 101.48 73.99 77.62 75.17
PER(x) 51.57 32.36 45.1 51.81 29.85 23.24 68.02 49.5 53.48 54.76 46.25
Price/Book(x) 9.49 5.61 7.09 6.79 3.31 3.63 7.25 9.77 10.26 8.88 7.27
Dividend Yield(%) 0.49 0.23 0.16 0.14 0.17 6.58 0.12 0.07 0.05 0.09 1.27
EV/Net Sales(x) 4.46 2.8 4.14 3.85 2.67 3.29 6.8 7.35 7.4 7.27 6.45
EV/Core EBITDA(x) 29.65 17.51 26.05 25.83 14.55 13.79 35.37 30.87 33.84 34.49 31.62
Net Sales Growth(%) 29 13.12 0.51 16.79 34.91 -2.84 -12.76 56.2 27.39 3.67 8.19
EBIT Growth(%) 84.58 16.01 -2.49 1.4 60.03 37.03 -36.43 124.24 19.45 0.32 5.5
PAT Growth(%) 80.31 13.78 5.86 -5.36 61.58 65.56 -41.82 128.46 19.46 0.36 14.09
EPS Growth(%) 80.31 13.78 5.86 -5.36 46.07 65.56 -41.83 128.46 19.46 0.36 14.09
Debt/Equity(x) 0.01 0.01 0.01 0.02 0.02 0.01 0.02 0.02 0.01 0 0
Current Ratio(x) 3.1 2.99 2.31 2.08 2.14 2.34 1.69 1.97 2.54 2.48 2.31
Quick Ratio(x) 1.88 1.88 1.52 1.43 1.5 1.82 1.19 1.31 1.8 1.76 1.72
Interest Cover(x) 213.86 155.13 166.09 115.92 128.24 112.36 136.37 180.07 187.11 139.35 129.87
Total Debt/Mcap(x) 0 0 0 0 0.01 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +13% +14% +13%
Operating Profit CAGR +5% +7% +11% +16%
PAT CAGR +14% +11% +13% +19%
Share Price CAGR +7% +1% +21% +20%
ROE Average +17% +19% +17% +17%
ROCE Average +21% +24% +23% +24%

Timken India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.05 %
FII 6.96 %
DII (MF + Insurance) 30.63 %
Public (retail) 48.95 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 57.757.751.0551.0551.0551.0551.0551.0551.0551.05
FII 7.137.212.5313.1312.9610.689.447.386.946.96
DII 22.5723.6425.5824.7924.7926.8127.6929.7330.1630.63
Public 42.342.348.9548.9548.9548.9548.9548.9548.9548.95
Others 0000000000
Total 100100100100100100100100100100

Timken India Peer Comparison

Timken India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Timken India Pros & Cons

Pros

  • Debtor days have improved from 77.62 to 75.17days.
  • Company is almost debt free.

Cons

  • Stock is trading at 8.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp