Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹249 Cr.
Stock P/E
-21.5
P/B
2.5
Current Price
₹38
Book Value
₹ 15.5
Face Value
10
52W High
₹64.9
52W Low
₹ 32.1
Dividend Yield
0%

Tierra Agrotech Overview

Business

Tierra Agrotech Ltd. is primarily engaged in the trading of agricultural commodities and related products. The company sources and distributes a range of agro-inputs such as seeds, fertilizers, pesticides, and other agri-produce. Its core business model revolves around procuring these products from manufacturers or large suppliers and then distributing them to retailers, farmers, or other traders, generating revenue through trading margins.

Revenue Mix

The company's primary and often sole reported segment is "Trading." Revenue is predominantly derived from the buying and selling of agricultural products. Specific breakdown within agro-commodities (e.g., seeds vs. fertilizers) is typically not separately reported in detail but falls under the overarching trading activity.

Industry

Tierra Agrotech operates within the Indian agricultural trading industry, which is characterized by its vastness, fragmentation, and dependence on the monsoon and government agricultural policies. The industry includes numerous small and medium-sized regional players, alongside larger, more integrated agricultural companies and cooperatives. Tierra Agrotech is a relatively smaller player within this competitive landscape, focusing on specific regional markets or product categories rather than holding a dominant national position.

MOAT

Tierra Agrotech operates in a highly commoditized trading business, which typically offers limited sustainable competitive advantages.

No strong Brand Moat: Brand identity is less critical in B2B commodity trading.

Limited Switching Costs: Buyers and sellers can often switch to alternative traders with relative ease.

Scale: While scale can offer some procurement and logistics advantages, Tierra Agrotech does not possess the massive scale of global trading houses.

Potential, but unquantifiable, advantages might stem from strong local sourcing relationships, an efficient distribution network in specific regions, or operational efficiency in logistics and inventory management. Overall, the company likely has a very limited or no strong durable competitive advantage.

Growth Drivers

Growth in Indian Agriculture: Overall growth in agricultural output and increasing farm incomes can drive demand for agro-inputs and products.

Government Initiatives: Favorable government policies for the agricultural sector, such as subsidies, MSP, and irrigation projects, can stimulate demand.

Product Portfolio Expansion: Introduction of new or higher-margin seeds, fertilizers, or agrochemicals to their trading basket.

Geographic Expansion: Expanding distribution networks into new regions or states within India.

Supply Chain Optimization: Enhancing efficiency in procurement, storage, and distribution to improve margins.

Risks

Commodity Price Volatility: Fluctuations in the prices of agricultural inputs and outputs can significantly impact trading margins and inventory values.

Monsoon & Weather Dependence: Indian agriculture is heavily reliant on monsoons, and adverse weather conditions can affect crop yields, demand, and supply.

Regulatory Changes: Changes in agricultural policies, import/export duties, subsidies, or APMC regulations can affect business operations and profitability.

Intense Competition: The fragmented nature of the industry leads to stiff competition from numerous local and regional traders, potentially pressuring margins.

Credit Risk: Risk of default or delayed payments from buyers, impacting working capital and cash flow.

Inventory Management: Risk of obsolescence, spoilage, or price depreciation of inventory.

Management & Ownership

Tierra Agrotech Ltd. is typically a promoter-driven company, where the founding family or individuals hold a significant stake and are actively involved in management. The ownership structure generally shows a substantial promoter holding, with the remaining shares held by the public. Specific details on individual management quality would require a deeper dive into their professional backgrounds and past performance, which is often less publicly available for smaller companies beyond compliance disclosures.

Outlook

Tierra Agrotech's outlook is closely tied to the health and dynamics of the Indian agricultural sector.

Bull Case: The company could benefit from sustained growth in agricultural production, favorable government support, and its ability to efficiently manage its supply chain and expand its product offerings. Strong sourcing relationships and a robust distribution network could allow it to capture market share within its operational regions.

Bear Case: The business faces significant headwinds from intense competition, volatile commodity prices, and the inherent risks associated with weather-dependent agriculture. Limited competitive differentiation makes it susceptible to margin pressures, and any adverse changes in agricultural policy or severe weather events could significantly impact its financial performance. Its growth and profitability will depend heavily on its operational efficiency and risk management capabilities in a challenging sector.

Tierra Agrotech Share Price

Live · BSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tierra Agrotech Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 7 50 6 5 5 52 10 15 22 66
Other Income 3 0 0 0 0 0 0 0 1 0
Total Income 11 50 6 5 5 52 10 15 22 66
Total Expenditure 15 43 13 13 11 44 14 22 26 61
Operating Profit -4 7 -7 -8 -6 8 -4 -7 -3 5
Interest 1 0 0 0 0 0 0 0 1 1
Depreciation 1 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 7 -7 -9 -7 7 -5 -8 -4 5
Provision for Tax -2 2 -2 -2 -2 2 -1 -2 -3 1
Profit After Tax -4 5 -5 -6 -5 5 -3 -6 -1 3
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -4 5 -5 -6 -5 5 -3 -6 -1 3
Adjusted Earnings Per Share -0.7 0.8 -0.8 -1 -0.8 0.8 -0.5 -0.9 -0.2 0.5

Tierra Agrotech Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 57 57 60 67 66 113
Other Income 2 0 1 6 1 1
Total Income 58 57 61 73 67 113
Total Expenditure 59 66 86 80 81 123
Operating Profit -0 -9 -26 -7 -14 -9
Interest 7 9 11 4 0 2
Depreciation 0 0 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax -8 -18 -38 -13 -16 -12
Provision for Tax -1 -4 -10 -3 -4 -5
Profit After Tax -6 -14 -28 -9 -12 -7
Adjustments 0 0 0 0 0 0
Profit After Adjustments -6 -14 -28 -9 -12 -7
Adjusted Earnings Per Share -2.4 -5.2 -10.7 -1.6 -1.8 -1.1

Tierra Agrotech Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 57 43 15 67 103
Minority's Interest 0 0 0 0 0
Borrowings 17 32 36 0 0
Other Non-Current Liabilities 6 4 -6 -14 -18
Total Current Liabilities 81 88 112 73 66
Total Liabilities 161 168 157 126 151
Fixed Assets 84 84 84 56 54
Other Non-Current Assets 4 6 7 4 13
Total Current Assets 74 77 66 66 84
Total Assets 161 168 157 126 151

Tierra Agrotech Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 -27 -10 5
Cash Flow from Operating Activities -5 -9 -7 -6 -30
Cash Flow from Investing Activities -2 -2 -1 3 0
Cash Flow from Financing Activities 8 -17 26 17 28
Net Cash Inflow / Outflow 1 -28 17 15 -2
Closing Cash & Cash Equivalent 1 -27 -10 5 4

Tierra Agrotech Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.38 -5.19 -10.71 -1.65 -1.77
CEPS(Rs) -2.29 -5.08 -10.42 -1.44 -1.55
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 21.57 16.5 5.73 12.05 15.75
Core EBITDA Margin(%) -2.49 -12.85 -35.06 -17.23 -20.21
EBIT Margin(%) -0.91 -13.02 -35.3 -10.83 -20.78
Pre Tax Margin(%) -10.86 -25.14 -50.53 -16.35 -20.89
PAT Margin (%) -8.97 -18.99 -37.53 -11.89 -15.3
Cash Profit Margin (%) -8.6 -18.6 -36.48 -10.42 -13.44
ROA(%) -3.89 -8.3 -17.34 -6.5 -8.36
ROE(%) -11.04 -27.25 -96.38 -22.33 -13.57
ROCE(%) -0.55 -7.78 -21.93 -8.17 -16.38
Receivable days 40.23 66.61 84.68 69.07 54.58
Inventory Days 299.89 275.5 216.53 187.53 256.71
Payable days 249.13 216.14 166.98 235.92 297.29
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 18.13 5.46 2.6
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 1.4 1.82 6.15 5.7 4.05
EV/Core EBITDA(x) -378.25 -11.35 -14.35 -52.85 -18.58
Net Sales Growth(%) 0 -0.42 6.2 11.69 -2.25
EBIT Growth(%) 0 -1370.87 -183.38 68.41 -87.54
PAT Growth(%) 0 -117.82 -106.49 67.36 -25.79
EPS Growth(%) 0 -117.81 -106.49 84.63 -7.26
Debt/Equity(x) 1.04 1.88 6.76 0.31 0.01
Current Ratio(x) 0.91 0.88 0.59 0.91 1.26
Quick Ratio(x) 0.2 0.3 0.25 0.34 0.28
Interest Cover(x) -0.09 -1.07 -2.32 -1.96 -196.34
Total Debt/Mcap(x) 0 0 0.37 0.05 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% +5% — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -9% -32% — —
ROE Average -14% -44% -34% -34%
ROCE Average -16% -15% -11% -11%

Tierra Agrotech Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 9.34 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 90.66 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 12.2510.4410.4410.4410.4410.4410.4410.449.349.34
FII 0000000000
DII 0000000000
Public 87.7589.5689.5689.5689.5689.5689.5689.5690.6690.66
Others 0000000000
Total 100100100100100100100100100100

Tierra Agrotech Peer Comparison

Tierra Agrotech Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tierra Agrotech Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 9.34%.
  • Company has a low return on equity of -44% over the last 3 years.
  • Debtor days have increased from 235.92 to 297.29days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp