Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹8418 Cr.
Stock P/E
51.7
P/B
14.5
Current Price
₹528.9
Book Value
₹ 36.4
Face Value
10
52W High
₹578.1
52W Low
₹ 316.8
Dividend Yield
2.65%

Thyrocare Tech. Overview

Business

Thyrocare Technologies Ltd. is a leading pan-India diagnostic chain focused on providing high-quality, affordable diagnostic testing services. Its core business involves processing a wide range of medical tests, including routine blood tests, specialized tests, and preventive health check-up packages. The company operates through a hub-and-spoke model, with a large centralized processing laboratory (CPL) in Mumbai and regional processing laboratories (RPLs) across India. It primarily serves B2B clients such such as other diagnostic labs, hospitals, and clinics, but also has a growing B2C presence through its collection centers and online platforms. Thyrocare makes money by charging fees for individual tests and bundled health packages.

Revenue Mix

Thyrocare's revenue primarily comes from its diagnostic testing services. While specific revenue breakdowns by test type (e.g., routine vs. specialized) or client segment (B2B vs. B2C) are not always disclosed in detail, the vast majority of its income is derived from pathology tests. The company is known for its extensive range of wellness and preventive health packages, which constitute a significant portion of its sales volume.

Industry

The Indian diagnostic industry is large, growing rapidly, and highly fragmented, with a mix of organized national players, regional chains, and numerous standalone labs. Thyrocare is positioned as one of the largest and most affordable organized players, particularly strong in the preventive healthcare segment. It competes with other national chains like Dr. Lal PathLabs, Metropolis Healthcare, SRL Diagnostics, and newly emerging digital-first players. Thyrocare differentiates itself through its aggressive pricing strategy, wide test menu, and extensive network of collection centers, especially in Tier 2 and Tier 3 cities.

MOAT

Scale & Cost Efficiency: Thyrocare operates one of the largest automated centralized processing laboratories in India, enabling high volumes, faster turnaround times, and lower per-test costs. This operational efficiency supports its cost leadership strategy.

Extensive Network: A vast network of collection centers and B2B partnerships across India provides wide accessibility and a significant competitive reach.

Brand Recognition: It has established a recognizable brand, particularly in the affordable preventive healthcare segment.

Data & Logistics: Expertise in managing complex logistics for sample collection and transportation from remote locations to its central labs.

Growth Drivers

Rising Health Awareness: Increasing awareness about preventive healthcare and early disease detection, especially post-pandemic.

Lifestyle Diseases: Growing incidence of chronic and lifestyle-related diseases requiring frequent diagnostics.

Aging Population: An expanding elderly population that requires more regular health check-ups and diagnostic services.

Healthcare Penetration: Expanding healthcare access and increasing health insurance coverage.

Tier 2/3 City Expansion: Significant untapped potential in semi-urban and rural areas.

Digitalization: Leveraging technology for online bookings, home sample collection, and digital reports to enhance customer convenience.

Cross-Selling/Up-Selling: Opportunity to offer higher-value specialized tests alongside routine and wellness packages.

Risks

Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to significant competition, potentially impacting pricing power and margins.

Regulatory Changes: Government interventions in pricing (e.g., capping test prices) or quality standards could impact profitability.

Technological Obsolescence: Rapid advancements in diagnostic technology require continuous investment to stay competitive.

Reputational Risk: Any error in diagnosis or service quality can severely damage brand reputation and lead to loss of trust.

Manpower Challenges: Shortage of skilled pathologists, phlebotomists, and lab technicians.

Economic Slowdown: Reduced discretionary spending on preventive healthcare during economic downturns.

Integration Risks: Post-acquisition by Docon Technologies (a subsidiary of API Holdings, which owns PharmEasy), there are potential risks associated with integration, strategy alignment, and culture.

Management & Ownership

Thyrocare was founded by Dr. A. Velumani. In 2021, Docon Technologies Ltd. (a wholly-owned subsidiary of API Holdings, the parent company of PharmEasy) acquired a controlling stake in Thyrocare, marking a significant change in ownership. The management team now operates under the strategic direction influenced by the new promoters, focusing on leveraging Thyrocare's diagnostic expertise within the broader digital healthcare ecosystem of PharmEasy.

Outlook

Thyrocare operates in a structurally growing Indian diagnostic market driven by increasing health consciousness and disease burden. Its established brand, extensive network, and cost-efficient operating model position it well to capture this growth, especially in the preventive and wellness segments. The integration with PharmEasy's digital platform offers significant opportunities for synergistic growth through wider reach and bundled healthcare services. However, the company faces persistent challenges from intense competition, pricing pressures, and the need for continuous investment in technology and infrastructure. Successful integration with the new parent company and effective navigation of regulatory landscapes will be key to sustaining its competitive edge and realizing its growth potential.

Thyrocare Tech. Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Thyrocare Tech. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 135 154 157 177 166 187 193 217 196 224
Other Income 3 3 4 3 4 5 5 3 5 4
Total Income 137 158 161 180 170 192 198 220 201 228
Total Expenditure 103 120 114 129 124 129 135 145 138 149
Operating Profit 34 37 46 51 46 62 62 74 63 79
Interest 1 1 1 1 1 1 1 1 -0 2
Depreciation 13 13 11 13 17 14 11 12 22 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -6 0
Profit Before Tax 20 23 34 37 28 48 50 62 35 64
Provision for Tax 5 6 10 10 9 26 12 15 7 16
Profit After Tax 15 17 24 27 19 22 38 48 28 48
Adjustments 1 0 -0 -0 0 -1 1 0 1 -1
Profit After Adjustments 15 18 24 27 19 22 39 48 29 47
Adjusted Earnings Per Share 1 1.1 1.5 1.7 1.2 1.4 2.4 3 1.8 3

Thyrocare Tech. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 241 304 356 403 434 495 589 527 572 687 829 830
Other Income 7 12 23 10 7 12 29 8 9 15 34 17
Total Income 248 317 379 413 441 507 618 535 581 703 863 847
Total Expenditure 147 189 212 249 261 323 353 404 433 497 583 567
Operating Profit 101 128 168 164 180 184 265 131 148 206 280 278
Interest 1 0 0 1 2 1 3 5 6 4 4 4
Depreciation 18 18 20 26 32 30 34 39 47 55 59 59
Exceptional Income / Expenses 0 -27 -2 0 -7 0 0 0 0 0 -6 -6
Profit Before Tax 82 82 145 138 140 152 228 89 96 145 213 211
Provision for Tax 30 39 52 53 52 39 52 24 26 55 50 50
Profit After Tax 52 43 93 85 88 113 176 64 69 91 163 162
Adjustments 0 0 0 0 0 -1 -0 2 2 -0 1 1
Profit After Adjustments 52 43 93 85 89 112 176 66 71 91 163 163
Adjusted Earnings Per Share 3.2 2.7 5.8 5.4 5.6 7 11.1 4.2 4.5 5.7 10.3 10.2

Thyrocare Tech. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 366 408 443 435 367 427 527 534 527 547 586
Minority's Interest 0 0 0 0 0 0 0 1 1 0 1
Borrowings 0 7 0 3 3 0 0 0 11 0 0
Other Non-Current Liabilities 10 1 10 11 18 18 106 149 0 63 93
Total Current Liabilities 31 18 20 21 82 95 215 77 90 122 110
Total Liabilities 407 434 474 470 469 540 848 761 629 732 789
Fixed Assets 259 259 299 294 269 253 285 294 306 297 317
Other Non-Current Assets 14 26 33 39 48 47 142 194 45 97 99
Total Current Assets 134 150 142 117 121 200 421 273 279 338 372
Total Assets 407 434 474 470 469 540 848 761 629 732 789

Thyrocare Tech. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 10 10 10 5 9 13 14 18 9 18
Cash Flow from Operating Activities 68 90 107 100 168 115 113 129 168 180 213
Cash Flow from Investing Activities -18 -42 -43 -12 1 -49 -24 -39 -91 -41 -23
Cash Flow from Financing Activities -45 -49 -64 -94 -165 -62 -89 -86 -85 -130 -170
Net Cash Inflow / Outflow 5 -0 -0 -5 4 4 0 4 -8 8 21
Closing Cash & Cash Equivalent 10 10 10 5 9 13 14 18 9 18 38

Thyrocare Tech. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.21 2.66 5.8 5.38 5.58 7.05 11.09 4.16 4.47 5.71 10.27
CEPS(Rs) 4.35 3.78 7.04 7.03 7.59 9.04 13.23 6.49 7.33 9.18 13.91
DPS(Rs) 3.33 3.33 3.33 6.67 1.67 8.33 5 6 6 7 14
Book NAV/Share(Rs) 22.52 25.01 27.33 27.23 22.89 26.75 32.96 33.36 32.89 34.12 36.36
Core EBITDA Margin(%) 39.03 37.91 40.62 38.28 39.97 34.62 40.03 23.27 24.26 27.72 29.66
EBIT Margin(%) 34.18 26.98 40.81 34.42 32.76 31 39.22 17.74 17.75 21.7 26.16
Pre Tax Margin(%) 33.95 26.83 40.69 34.27 32.33 30.83 38.67 16.82 16.78 21.16 25.68
PAT Margin (%) 21.5 14.08 26.18 21.13 20.36 22.88 29.91 12.22 12.15 13.2 19.64
Cash Profit Margin (%) 29.07 20.01 31.82 27.63 27.7 29 35.66 19.57 20.37 21.24 26.71
ROA(%) 14.09 10.19 20.55 18.05 18.84 22.43 25.38 8 10 13.33 21.42
ROE(%) 16.22 11.19 22.12 19.53 22.26 28.75 37.18 12.23 13.21 17.04 29.05
ROCE(%) 25.66 21.04 33.89 31.48 35.27 38.51 48.42 17.61 18.75 27.24 38.3
Receivable days 9.4 8.26 8.1 9.83 11.96 22.5 42.73 61.79 41.03 30.92 32.33
Inventory Days 13.7 15.12 16.16 15.91 16.26 16.23 14.84 18.09 23.99 24.97 20.91
Payable days 7.42 7.44 15.15 23.28 45.78 52.19 44.68 45.3 70.18 111.1 117.68
PER(x) 0 89.61 34.56 32.85 29.58 42.72 23.25 34.45 44.13 39.72 34.07
Price/Book(x) 0 9.54 7.33 6.49 7.22 11.25 7.82 4.29 6 6.65 9.62
Dividend Yield(%) 0 1.4 1.66 3.77 1.01 2.77 1.94 4.19 3.04 3.09 4
EV/Net Sales(x) 0.18 12.61 9.03 6.93 6.01 9.62 6.93 4.26 5.45 5.16 6.63
EV/Core EBITDA(x) 0.43 30.07 19.18 17.01 14.48 25.9 15.39 17.15 21.05 17.24 19.62
Net Sales Growth(%) 31.71 26.32 17.06 13.08 7.78 13.9 19.05 -10.56 8.58 20.19 20.61
EBIT Growth(%) 21.26 -0.26 77.06 -4.65 2.59 7.79 50.6 -59.55 8.66 46.96 45.35
PAT Growth(%) 17.63 -17.29 117.72 -8.73 3.83 28 55.67 -63.46 7.97 30.59 79.45
EPS Growth(%) 7.76 -17.17 117.82 -7.17 3.74 26.18 57.45 -62.52 7.58 27.62 79.87
Debt/Equity(x) 0 0.02 0 0.01 0.01 0 0 0 0.04 0 0
Current Ratio(x) 4.28 8.49 7 5.7 1.48 2.1 1.95 3.54 3.08 2.77 3.39
Quick Ratio(x) 3.94 7.66 6.16 4.82 1.23 1.86 1.84 3.18 2.55 2.39 2.95
Interest Cover(x) 149.46 177.4 330.52 227.33 76.9 176.25 71.94 19.34 18.36 39.89 54.76
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.01 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +16% +11% +13%
Operating Profit CAGR +36% +29% +9% +11%
PAT CAGR +79% +37% +8% +12%
Share Price CAGR +61% +50% +5% +10%
ROE Average +29% +20% +22% +21%
ROCE Average +38% +28% +30% +31%

Thyrocare Tech. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 60.92 %
FII 5.37 %
DII (MF + Insurance) 20.99 %
Public (retail) 39.08 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.1171.1171.1171.1171.0671.0671.0671.0660.9360.92
FII 3.352.92.491.932.772.413.234.854.955.37
DII 13.8914.8814.914.814.6714.9714.5413.4720.5120.99
Public 28.8928.8928.8928.8928.9428.9428.9428.9439.0739.08
Others 0000000000
Total 100100100100100100100100100100

Thyrocare Tech. Peer Comparison

Hospital & Healthcare Services Edit Columns

Thyrocare Tech. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Thyrocare Tech. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 111.1 to 117.68days.
  • Stock is trading at 14.5 times its book value.
  • The company has delivered a poor profit growth of 7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp