Laminates/Decoratives · Founded 1945 · www.wipltd.in · NSE · ISIN INE215F01023
No Notes Added Yet
1. Business Overview
The Western Indian Plywoods Ltd. (WIPL) is primarily engaged in the manufacturing and sale of wood-based panel products and decorative surfacing materials. Its core business model involves sourcing raw materials (timber, resins, chemicals), processing them into various grades of plywood, blockboards, flush doors, and potentially laminates/veneers, and distributing these products through a network of dealers, distributors, and directly to institutional clients. The company makes money by selling these finished goods for applications in construction, interior decoration, furniture manufacturing, and renovation projects.
2. Key Segments / Revenue Mix
While specific revenue contributions are not available, WIPL's operations likely encompass the following key product segments based on its name and industry:
Plywood: Commercial plywood, marine plywood, shuttering plywood, etc.
Blockboards: Used for furniture, partitions, and doors.
Flush Doors: Standard and custom-sized doors.
Laminates/Veneers: Decorative surfacing materials for furniture and interiors.
The mix would typically depend on market demand, manufacturing capabilities, and strategic focus, with plywood often forming a significant portion due to the company's historical name.
3. Industry & Positioning
WIPL operates within the Indian laminates and plywood industry, which is characterized by a mix of organized and unorganized players. The organized segment, where WIPL likely operates, focuses on branded products, quality assurance, and broader distribution. The industry is competitive, with several national and regional brands. WIPL, given its name, likely has a historical presence, potentially strong in the Western Indian market, competing with larger national players (e.g., Century Ply, Greenply, Greenlam) as well as other established regional manufacturers. Its positioning would depend on its product range, brand recognition, and distribution strength within its target markets.
4. Competitive Advantage (Moat)
Potential competitive advantages for WIPL could include:
Brand Recognition: A long-standing presence in the market could have built a degree of trust and recognition among customers and dealers.
Distribution Network: An established network of dealers and distributors, particularly in its core regional markets, provides market penetration.
Manufacturing Expertise: Years of operational experience can lead to efficient production processes and consistent product quality.
Product Range: A diversified portfolio covering multiple price points and applications could cater to a broader customer base.
5. Growth Drivers
Key factors that can drive WIPL's growth over the next 3-5 years include:
Urbanization and Housing Boom: Increased demand from new residential and commercial construction projects across India.
Rising Disposable Incomes: Leading to higher spending on home interiors, renovations, and furniture.
Shift from Unorganized to Organized: Consumers increasingly prefer branded, quality-assured products due to durability and warranty.
Government Initiatives: Infrastructure development, affordable housing schemes, and 'Make in India' campaigns can boost demand for building materials.
Renovation & Remodeling Market: Growing focus on upgrading existing homes and commercial spaces.
6. Risks
WIPL faces several business risks:
Raw Material Price Volatility: Fluctuations in the cost of timber, resins, and other chemicals can impact profitability significantly.
Intense Competition: From both larger national players with greater marketing budgets and numerous regional/unorganized players.
Economic Slowdown: A downturn in the real estate and construction sectors could adversely affect demand.
Environmental Regulations: Stricter norms regarding timber sourcing and manufacturing emissions could increase operational costs.
Counterfeit Products: The prevalence of look-alike or low-quality products can dilute brand value and price realization.
Logistics and Supply Chain Disruptions: Can impact timely delivery and cost efficiency.
7. Management & Ownership
As with many Indian companies, The Western Indian Plywoods Ltd. is likely promoter-driven, meaning a founding family or group holds a significant stake and plays a key role in strategic decision-making. The company would typically have a professional management team overseeing day-to-day operations. Ownership structure would include promoter holdings, institutional investors, and public shareholders. Specific details on management quality would require deeper analysis of their track record, corporate governance, and financial performance.
8. Outlook
The outlook for WIPL is influenced by the robust underlying demand drivers in India's construction and interior design sectors, fueled by urbanization and rising aspirations. The shift towards organized and branded products presents an opportunity for established players like WIPL. However, the company operates in a highly competitive and fragmented market, susceptible to raw material price volatility and economic cycles. Its ability to innovate, expand its distribution network efficiently, maintain product quality, and manage input costs will be crucial for sustainable growth and market share defense against both large national competitors and regional challengers.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 28 | 32 | 25 | 25 | 31 | 31 | 29 | 29 | 30 | 31 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 29 | 32 | 25 | 25 | 31 | 31 | 29 | 29 | 30 | 32 |
| Total Expenditure | 26 | 28 | 25 | 24 | 29 | 29 | 27 | 28 | 29 | 29 |
| Operating Profit | 2 | 3 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | -0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
| Provision for Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 2 | -0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | -0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| Adjusted Earnings Per Share | 1.3 | 2.3 | -0.1 | 0.2 | 1.2 | 1 | 0.9 | 0.4 | 0.2 | 1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 96 | 89 | 86 | 92 | 101 | 97 | 85 | 100 | 108 | 109 | 116 | 119 |
| Other Income | 1 | 1 | 1 | 3 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 |
| Total Income | 97 | 90 | 87 | 95 | 102 | 98 | 85 | 100 | 109 | 110 | 117 | 120 |
| Total Expenditure | 86 | 80 | 82 | 90 | 94 | 91 | 81 | 95 | 100 | 102 | 109 | 113 |
| Operating Profit | 11 | 10 | 4 | 5 | 7 | 7 | 4 | 5 | 8 | 8 | 7 | 6 |
| Interest | 4 | 3 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 3 |
| Exceptional Income / Expenses | 0 | -0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 3 | 1 | -0 | 2 | 2 | -0 | 1 | 5 | 5 | 4 | 3 |
| Provision for Tax | 2 | 1 | 1 | -1 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 0 |
| Profit After Tax | 3 | 2 | 0 | 1 | 1 | 1 | -1 | 0 | 3 | 3 | 3 | 2 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 3 | 2 | 0 | 1 | 1 | 1 | -0 | 0 | 4 | 3 | 3 | 2 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 1 | 1.4 | 1.5 | -0.3 | 0.6 | 4.3 | 4 | 3.3 | 2.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 5% | 4% | 2% |
| Operating Profit CAGR | -13% | 12% | 0% | -4% |
| PAT CAGR | 0% | 0% | 25% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -4% | 14% | 21% | NA% |
| ROE Average | 6% | 8% | 4% | 4% |
| ROCE Average | 9% | 10% | 7% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 38 | 39 | 37 | 38 | 39 | 39 | 39 | 38 | 41 | 43 | 45 |
| Minority's Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -0 | -0 | -0 |
| Borrowings | 7 | 8 | 5 | 17 | 16 | 15 | 14 | 13 | 11 | 11 | 9 |
| Other Non-Current Liabilities | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| Total Current Liabilities | 42 | 38 | 44 | 26 | 24 | 18 | 13 | 13 | 16 | 19 | 24 |
| Total Liabilities | 91 | 88 | 90 | 84 | 81 | 75 | 68 | 66 | 70 | 76 | 80 |
| Fixed Assets | 24 | 23 | 24 | 23 | 23 | 21 | 21 | 20 | 20 | 23 | 27 |
| Other Non-Current Assets | 2 | 5 | 2 | 3 | 2 | 2 | 2 | 3 | 5 | 6 | 2 |
| Total Current Assets | 65 | 60 | 63 | 57 | 57 | 51 | 45 | 44 | 45 | 46 | 50 |
| Total Assets | 91 | 88 | 90 | 84 | 81 | 75 | 68 | 66 | 70 | 76 | 80 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 5 | 3 | 4 | 4 | 4 | 2 | 3 | 3 | 13 | 10 |
| Cash Flow from Operating Activities | 7 | 12 | 5 | 4 | 7 | 7 | 10 | 2 | 15 | 3 | 2 |
| Cash Flow from Investing Activities | -0 | -4 | -1 | 2 | -0 | -1 | -2 | -1 | -3 | -5 | -2 |
| Cash Flow from Financing Activities | -7 | -7 | -4 | -5 | -7 | -8 | -7 | -1 | -2 | -0 | -3 |
| Net Cash Inflow / Outflow | 0 | 1 | 1 | -0 | -0 | -2 | 1 | -0 | 10 | -2 | -2 |
| Closing Cash & Cash Equivalent | 5 | 5 | 4 | 4 | 4 | 2 | 3 | 3 | 13 | 10 | 8 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 2.33 | 0 | 1.04 | 1.44 | 1.48 | -0.31 | 0.56 | 4.31 | 3.98 | 3.3 |
| CEPS(Rs) | 6.46 | 5.68 | 3.01 | 3.9 | 4.15 | 4.27 | 2.38 | 3.16 | 6.05 | 5.69 | 5.52 |
| DPS(Rs) | 0.7 | 0.7 | 0.7 | 0 | 0.9 | 0 | 0.8 | 0.8 | 1 | 1.2 | 1.2 |
| Book NAV/Share(Rs) | 0 | 43.46 | 0 | 44.73 | 46.35 | 46.21 | 46.02 | 45.16 | 48.55 | 50.98 | 53.41 |
| Core EBITDA Margin(%) | 10.05 | 9.07 | 3.43 | 2.2 | 6.83 | 5.92 | 4.36 | 4.29 | 6.92 | 6.51 | 5.67 |
| EBIT Margin(%) | 8.45 | 6.9 | 4.67 | 3.86 | 4.88 | 4.22 | 1.5 | 2.14 | 6.04 | 5.69 | 4.61 |
| Pre Tax Margin(%) | 4.54 | 3.51 | 0.91 | -0.01 | 1.88 | 1.83 | -0.48 | 0.77 | 4.7 | 4.53 | 3.58 |
| PAT Margin (%) | 3.03 | 2.53 | 0.09 | 0.9 | 1.01 | 1.21 | -0.82 | 0.21 | 3.24 | 3.1 | 2.42 |
| Cash Profit Margin (%) | 5.2 | 4.91 | 2.71 | 3.51 | 3.47 | 3.73 | 2.37 | 2.69 | 4.76 | 4.43 | 4.04 |
| ROA(%) | 3.53 | 2.77 | 0.09 | 0.98 | 1.24 | 1.51 | -0.98 | 0.31 | 5.13 | 4.65 | 3.61 |
| ROE(%) | 9.23 | 6.82 | 0.22 | 2.26 | 2.65 | 2.99 | -1.78 | 0.53 | 8.78 | 8.01 | 6.33 |
| ROCE(%) | 12.3 | 9.47 | 6.35 | 5.33 | 7.32 | 6.44 | 2.18 | 3.82 | 11.41 | 10.29 | 8.51 |
| Receivable days | 55.88 | 60.07 | 56.06 | 55 | 54.94 | 62.85 | 72.21 | 66.25 | 55.64 | 51.86 | 60.9 |
| Inventory Days | 139.2 | 146.27 | 147.79 | 138.45 | 113.92 | 106.29 | 99.59 | 66.46 | 52.6 | 47.03 | 47.42 |
| Payable days | 62.07 | 65.87 | 67.23 | 55.51 | 48.22 | 51.67 | 54.17 | 42.71 | 30.6 | 33.77 | 45.87 |
| PER(x) | 0 | 0 | 0 | 42.15 | 63.35 | 29.08 | 0 | 102.51 | 19.87 | 38.44 | 54.7 |
| Price/Book(x) | 0 | 0 | 0 | 0.98 | 1.97 | 0.93 | 1.3 | 1.28 | 1.76 | 3 | 3.38 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.98 | 0 | 1.33 | 1.39 | 1.17 | 0.78 | 0.67 |
| EV/Net Sales(x) | 0.42 | 0.41 | 0.4 | 0.67 | 0.98 | 0.57 | 0.75 | 0.63 | 0.71 | 1.27 | 1.4 |
| EV/Core EBITDA(x) | 3.61 | 3.86 | 7.97 | 12.03 | 13.34 | 8.42 | 16.04 | 13.64 | 9.36 | 18.05 | 22.48 |
| Net Sales Growth(%) | 0.12 | -7.31 | -3.98 | 7.85 | 9.76 | -4.11 | -12.47 | 17.29 | 8.15 | 1.1 | 6.39 |
| EBIT Growth(%) | 94.99 | -24.01 | -35.03 | -17.32 | 35.79 | -16.99 | -68.91 | 67.35 | 205.57 | -4.84 | -13.72 |
| PAT Growth(%) | 216.67 | -22.45 | -96.72 | 945.79 | 20.41 | 14.86 | -159.27 | 129.56 | 1594.17 | -3.06 | -17.07 |
| EPS Growth(%) | 0 | -37.07 | 0 | 0 | 39.16 | 2.37 | -121.11 | 280.04 | 667.22 | -7.67 | -17.12 |
| Debt/Equity(x) | 0.92 | 0.82 | 0.83 | 0.81 | 0.69 | 0.56 | 0.43 | 0.46 | 0.42 | 0.44 | 0.4 |
| Current Ratio(x) | 1.54 | 1.6 | 1.42 | 2.22 | 2.41 | 2.91 | 3.41 | 3.32 | 2.8 | 2.37 | 2.13 |
| Quick Ratio(x) | 0.58 | 0.59 | 0.56 | 0.93 | 1.14 | 1.4 | 1.91 | 2.06 | 1.9 | 1.68 | 1.43 |
| Interest Cover(x) | 2.16 | 2.04 | 1.24 | 1 | 1.63 | 1.76 | 0.76 | 1.56 | 4.5 | 4.9 | 4.45 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.83 | 0.35 | 0.6 | 0.33 | 0.36 | 0.24 | 0.15 | 0.12 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 39.37 | 37.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3.08 | 3.08 | 3.08 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 |
| Public | 55.92 | 56.13 | 56.13 | 56.55 | 56.55 | 56.55 | 56.55 | 56.55 | 57.96 | 60.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.33 | 0.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.49 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 40.79 | 39.37 | 37.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3.08 | 3.08 | 3.08 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 |
| Public | 59 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 59.21 | 60.63 | 62.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.33 | 0.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.51 | 0.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +6% | +5% | +4% | +2% |
| Operating Profit CAGR | -13% | +12% | 0% | -4% |
| PAT CAGR | 0% | — | +25% | 0% |
| Share Price CAGR | -4% | +14% | +21% | — |
| ROE Average | +6% | +8% | +4% | +4% |
| ROCE Average | +9% | +10% | +7% | +8% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.