Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • The Indian Wood Pro
Join Channel
Consolidated Standalone

The Indian Wood Pro.

₹30.4 0.5 | 1.6%

Market Cap ₹194 Cr.

Stock P/E 75.0

P/B 0.5

Current Price ₹30.4

Book Value ₹ 55.4

Face Value 2

52W High ₹40.5

Dividend Yield 0.16%

52W Low ₹ 20.6

Edit Ratio

The Indian Wood Pro. Research see more...

Overview Inc. Year: 1919Industry: Cigarettes/Tobacco

The Indian Wood Products Company Ltd is a prominent player in the Cigarettes and Tobacco industry, renowned for its long-standing commitment to quality and innovation. Established with a rich heritage spanning several decades, the company has consistently delivered premium tobacco products to a diverse customer base. With a focus on responsible manufacturing practices, The Indian Wood Products Company Ltd has earned a reputation for producing a wide range of tobacco-related offerings, including cigarettes and smokeless tobacco products. Their dedication to stringent quality control measures and adherence to regulatory standards ensures that consumers receive safe and satisfying products. The company's success can be attributed to its unwavering dedication to meeting the evolving preferences of tobacco enthusiasts while prioritizing sustainability and corporate responsibility. As a leading name in the industry, The Indian Wood Products Company Ltd continues to shape the future of tobacco-related products through its commitment to excellence and customer satisfaction.

Read More..

The Indian Wood Pro. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

The Indian Wood Pro. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 37 49 50 50 44 45 44 51 48 44
Other Income 0 0 0 0 0 0 1 0 0 0
Total Income 37 49 50 50 44 45 45 51 49 45
Total Expenditure 37 47 45 47 41 41 43 47 45 41
Operating Profit 0 2 5 3 3 3 3 4 3 4
Interest 1 2 2 2 2 2 1 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -1 2 0 0 1 1 1 0 1
Provision for Tax -0 -0 -0 0 0 0 0 0 0 0
Profit After Tax -2 -1 2 0 0 0 0 1 0 1
Adjustments 0 -0 0 -0 0 0 -0 0 0 0
Profit After Adjustments -2 -1 2 0 0 1 0 1 1 1
Adjusted Earnings Per Share -0.3 -0.1 0.4 0.1 0.1 0.1 0.1 0.2 0.1 0.1

The Indian Wood Pro. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 119 180 216 200 195 157 178 182 187
Other Income 0 0 1 1 0 0 0 2 1
Total Income 120 180 216 202 195 158 178 184 190
Total Expenditure 111 157 184 168 174 147 169 172 176
Operating Profit 8 24 33 34 21 11 9 12 14
Interest 2 3 5 5 7 7 7 7 7
Depreciation 1 2 3 3 4 4 4 3 4
Exceptional Income / Expenses 0 0 2 0 0 0 0 0 0
Profit Before Tax 5 18 27 26 10 2 -1 2 3
Provision for Tax 1 7 9 8 3 0 -0 0 0
Profit After Tax 4 11 17 18 8 2 -1 2 2
Adjustments 0 0 -1 -1 -1 0 0 0 0
Profit After Adjustments 4 11 16 17 7 2 -1 2 3
Adjusted Earnings Per Share 0 0 2.5 2.6 1.1 0.3 -0.1 0.3 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% -2% -3% 0%
Operating Profit CAGR 33% -17% -18% 0%
PAT CAGR 0% -37% -35% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 40% -4% -15% NA%
ROE Average 1% 0% 2% 5%
ROCE Average 2% 2% 4% 7%

The Indian Wood Pro. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 24 316 331 346 350 352 351 353
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 2 9 7 4 5 9 11 7
Other Non-Current Liabilities 3 77 76 75 78 77 77 76
Total Current Liabilities 31 81 76 73 89 89 97 95
Total Liabilities 60 482 490 497 523 527 536 530
Fixed Assets 13 374 379 382 386 390 387 385
Other Non-Current Assets 1 5 11 10 18 10 11 11
Total Current Assets 45 103 101 105 119 127 138 134
Total Assets 60 482 490 497 523 527 536 530

The Indian Wood Pro. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 4 3 8 5 1 2 1
Cash Flow from Operating Activities 4 -14 27 -6 -6 18 3 12
Cash Flow from Investing Activities -4 -12 -11 -7 -5 -4 -3 -3
Cash Flow from Financing Activities -0 25 -11 10 6 -13 -0 -5
Net Cash Inflow / Outflow -0 -1 5 -2 -5 1 -1 4
Closing Cash & Cash Equivalent 4 3 8 5 1 2 1 4

The Indian Wood Pro. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 2.48 2.65 1.08 0.33 -0.09 0.29
CEPS(Rs) 3.23 2.14 3.14 3.3 1.78 0.95 0.51 0.8
DPS(Rs) 0.25 0.12 0.25 0.2 0.1 0.1 0.05 0.05
Book NAV/Share(Rs) 0 0 51.74 54.07 54.77 55.03 54.91 55.15
Core EBITDA Margin(%) 6.49 12.29 14.6 16.35 10.56 6.88 5.06 5.65
EBIT Margin(%) 5.58 11.37 14.68 15.25 8.74 5.77 3.31 4.97
Pre Tax Margin(%) 3.89 9.74 12.17 12.78 5.38 1.44 -0.41 1.24
PAT Margin (%) 2.94 6.1 7.91 8.9 3.9 1.32 -0.33 1.01
Cash Profit Margin (%) 4.14 7.28 9.18 10.54 5.85 3.84 1.84 2.82
ROA(%) 6.17 4.23 3.56 3.61 1.49 0.4 -0.11 0.34
ROE(%) 17.63 6.81 5.36 5.27 2.18 0.59 -0.17 0.52
ROCE(%) 17.93 10.67 8.76 7.9 4.13 2.16 1.39 2.12
Receivable days 51.09 56.39 64.33 67.3 82.62 108.42 96.03 95.01
Inventory Days 54.6 63.07 80.09 88.41 90.46 124.43 122.75 123.49
Payable days 70.23 82.91 96.17 66.74 34.33 61.37 58.72 55.02
PER(x) 0 0 24.99 31.12 22.08 121.2 0 67.6
Price/Book(x) 0 0 1.2 1.52 0.44 0.72 0.6 0.35
Dividend Yield(%) 0 0 0.2 0.24 0.42 0.25 0.15 0.26
EV/Net Sales(x) 0.13 0.27 1.99 2.88 1.15 2.02 1.61 1.08
EV/Core EBITDA(x) 1.85 2.08 13.15 17.07 10.77 28.09 30.87 16.56
Net Sales Growth(%) 0 50.64 19.98 -7.02 -2.91 -19.13 12.82 2.52
EBIT Growth(%) 0 206.29 50.35 -4.84 -44.36 -46.59 -35.33 54.1
PAT Growth(%) 0 211.38 51.18 3.05 -57.47 -72.57 -128.08 414.06
EPS Growth(%) 0 0 0 6.73 -59.12 -69.93 -128.08 414
Debt/Equity(x) 0.86 0.15 0.12 0.16 0.21 0.19 0.21 0.22
Current Ratio(x) 1.48 1.26 1.33 1.44 1.33 1.43 1.43 1.41
Quick Ratio(x) 0.87 0.69 0.68 0.79 0.78 0.77 0.79 0.76
Interest Cover(x) 3.31 6.95 5.84 6.19 2.6 1.33 0.89 1.33
Total Debt/Mcap(x) 0 0 0.1 0.11 0.47 0.26 0.35 0.62

The Indian Wood Pro. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 71.12 71.12 71.12 71.12 71.12 71.12 71.12 71.12 71.12 71.12
FII 0 0 0 0 0 0 0 0 0 0
DII 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32
Public 28.56 28.56 28.56 28.56 28.56 28.56 28.56 28.56 28.56 28.56
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 58.72 to 55.02days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • The company has delivered a poor profit growth of -34% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

The Indian Wood Pro. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!