WEBSITE BSE:540954 NSE: IWP Inc. Year: 1919 Industry: Cigarettes/Tobacco My Bucket: Add Stock
Last updated: 15:46
No Notes Added Yet
1. Business Overview
The Indian Wood Products Company Ltd. (IWP) is primarily engaged in the manufacturing and marketing of wood-based products. Its core business involves processing raw timber and other wood materials into finished goods such as plywood, veneers, block boards, and flush doors. The company likely caters to various end-user segments, including construction, interior decoration, furniture manufacturing, and residential and commercial projects. It makes money by selling these processed wood products through a network of distributors, dealers, and direct sales channels.
2. Key Segments / Revenue Mix
While specific revenue contribution data is not provided, the company's business generally segments into various product categories. These typically include:
Plywood: Standard, marine, commercial plywood for construction and furniture.
Veneers: Decorative veneers, natural veneers, and reconstructed veneers for surfacing.
Boards: Block boards and particle boards.
Doors: Flush doors, panel doors.
The revenue mix would largely depend on the demand and market share for each of these product lines.
3. Industry & Positioning
The Indian wood products and plywood industry is characterized by a mix of organized and unorganized players. The organized sector focuses on branded, quality-certified products, while the unorganized sector often competes on price. The industry is closely linked to the real estate, construction, and furniture sectors. IWP, as a listed entity, operates in the organized segment, likely positioning itself as a provider of quality wood products, potentially with a regional or national presence, competing with other established brands.
4. Competitive Advantage (Moat)
IWP's potential competitive advantages could stem from:
Brand Reputation: A long-standing presence and consistent product quality can build a trusted brand among contractors, architects, and consumers.
Distribution Network: An established and wide distribution network across key markets can ensure product availability and market penetration.
Manufacturing Efficiency: Optimized production processes and cost-effective sourcing of raw materials can provide a cost advantage.
Product Quality/Specialization: Expertise in producing high-quality veneers or specific types of plywood can create a niche.
However, the industry generally faces strong competition, and for commodity products, moats can be challenging to sustain.
5. Growth Drivers
Real Estate & Construction Growth: India's growing urbanization, infrastructure development, and demand for housing directly fuel the demand for wood products.
Increased Disposable Income: Rising incomes lead to higher spending on home interiors, renovations, and branded furniture.
Government Initiatives: Schemes like "Housing for All" and focus on smart cities drive construction activity.
Shift to Organized Sector: Growing consumer preference for branded, quality-assured, and sustainable wood products over unorganized alternatives.
Product Diversification & Innovation: Introducing new designs, eco-friendly products, or value-added services.
6. Risks
Raw Material Volatility: Dependence on timber and other forest products makes it susceptible to price fluctuations, availability issues, and import policies.
Environmental Regulations: Stricter forestry norms, logging restrictions, and sustainability mandates can impact sourcing and costs.
Intense Competition: The presence of numerous organized and unorganized players, along with imported products, creates pricing pressure.
Economic Slowdown: A downturn in the real estate or construction sector directly impacts demand.
Counterfeit & Unbranded Products: Competition from cheaper, often unregulated, alternatives affects market share and pricing.
Regulatory Changes: Changes in import duties, GST rates, or trade policies can affect profitability.
7. Management & Ownership
As is common with many Indian companies, The Indian Wood Products Company Ltd. is likely promoter-driven, meaning the founding family or a core group holds a significant ownership stake and plays a key role in management. Information on specific management quality requires detailed analysis of financial performance, corporate governance practices, and strategic decisions over time, which is not available here. Ownership structure would typically involve the promoter group holding a substantial share, with the remaining shares publicly traded.
8. Outlook
The outlook for The Indian Wood Products Company Ltd. is closely tied to the broader economic growth of India, particularly the performance of the real estate, construction, and consumer durables sectors. The bull case hinges on sustained growth in these sectors, leading to increased demand for wood products, coupled with a potential shift from the unorganized to the organized market benefiting branded players like IWP. Stable raw material prices and effective cost management would further enhance profitability. Conversely, the bear case involves risks such as an economic slowdown dampening construction activity, volatile raw material costs impacting margins, intense price competition, and adverse regulatory changes. The company's ability to innovate, manage its supply chain efficiently, and maintain brand loyalty will be crucial in navigating the competitive landscape and capitalizing on India's growth story.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹218 Cr.
Stock P/E 41.2
P/B 0.6
Current Price ₹34.1
Book Value ₹ 56.8
Face Value 2
52W High ₹57.3
Dividend Yield 0.44%
52W Low ₹ 27
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 48 | 44 | 49 | 56 | 60 | 55 | 54 | 51 | 55 | 53 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 49 | 45 | 49 | 56 | 60 | 55 | 55 | 51 | 55 | 53 |
| Total Expenditure | 45 | 41 | 44 | 52 | 56 | 51 | 51 | 47 | 51 | 49 |
| Operating Profit | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit After Tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | -0 |
| Profit After Adjustments | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 119 | 180 | 216 | 200 | 195 | 157 | 178 | 182 | 192 | 226 | 213 |
| Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 0 |
| Total Income | 120 | 180 | 216 | 202 | 195 | 158 | 178 | 184 | 192 | 226 | 214 |
| Total Expenditure | 111 | 157 | 184 | 168 | 174 | 147 | 169 | 172 | 178 | 210 | 198 |
| Operating Profit | 8 | 24 | 33 | 34 | 21 | 11 | 9 | 12 | 15 | 16 | 16 |
| Interest | 2 | 3 | 5 | 5 | 7 | 7 | 7 | 7 | 8 | 8 | 8 |
| Depreciation | 1 | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 18 | 27 | 26 | 10 | 2 | -1 | 2 | 4 | 7 | 5 |
| Provision for Tax | 1 | 7 | 9 | 8 | 3 | 0 | -0 | 0 | 1 | 1 | 1 |
| Profit After Tax | 4 | 11 | 17 | 18 | 8 | 2 | -1 | 2 | 4 | 5 | 4 |
| Adjustments | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit After Adjustments | 4 | 11 | 16 | 17 | 7 | 2 | -1 | 2 | 4 | 5 | 5 |
| Adjusted Earnings Per Share | 0 | 0 | 2.5 | 2.6 | 1.1 | 0.3 | -0.1 | 0.3 | 0.6 | 0.8 | 0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 8% | 3% | 0% |
| Operating Profit CAGR | 7% | 21% | -5% | 0% |
| PAT CAGR | 25% | 0% | -9% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | 16% | 0% | NA% |
| ROE Average | 1% | 1% | 1% | 4% |
| ROCE Average | 3% | 3% | 2% | 6% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 24 | 316 | 331 | 346 | 350 | 352 | 351 | 353 | 355 | 360 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 9 | 7 | 4 | 5 | 9 | 11 | 7 | 4 | 1 |
| Other Non-Current Liabilities | 3 | 77 | 76 | 75 | 78 | 77 | 77 | 77 | 78 | 80 |
| Total Current Liabilities | 31 | 81 | 76 | 73 | 89 | 89 | 97 | 93 | 96 | 101 |
| Total Liabilities | 60 | 482 | 490 | 497 | 523 | 527 | 536 | 530 | 533 | 541 |
| Fixed Assets | 13 | 374 | 379 | 382 | 386 | 390 | 387 | 385 | 382 | 385 |
| Other Non-Current Assets | 1 | 5 | 11 | 10 | 18 | 10 | 11 | 11 | 12 | 13 |
| Total Current Assets | 45 | 103 | 101 | 105 | 119 | 127 | 138 | 134 | 138 | 144 |
| Total Assets | 60 | 482 | 490 | 497 | 523 | 527 | 536 | 530 | 533 | 541 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 4 | 3 | 8 | 5 | 1 | 2 | 1 | 4 | 2 |
| Cash Flow from Operating Activities | 4 | -14 | 27 | -6 | -6 | 18 | 3 | 12 | 10 | 14 |
| Cash Flow from Investing Activities | -4 | -12 | -11 | -7 | -5 | -4 | -3 | -3 | -2 | -5 |
| Cash Flow from Financing Activities | -0 | 25 | -11 | 10 | 6 | -13 | -0 | -5 | -10 | -8 |
| Net Cash Inflow / Outflow | -0 | -1 | 5 | -2 | -5 | 1 | -1 | 4 | -2 | 1 |
| Closing Cash & Cash Equivalent | 4 | 3 | 8 | 5 | 1 | 2 | 1 | 4 | 2 | 3 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 2.48 | 2.65 | 1.08 | 0.33 | -0.09 | 0.29 | 0.57 | 0.83 |
| CEPS(Rs) | 3.23 | 2.14 | 3.14 | 3.3 | 1.78 | 0.95 | 0.51 | 0.8 | 1.07 | 1.35 |
| DPS(Rs) | 0.25 | 0.12 | 0.25 | 0.2 | 0.1 | 0.1 | 0.05 | 0.05 | 0.1 | 0.15 |
| Book NAV/Share(Rs) | 0 | 0 | 51.74 | 54.07 | 54.77 | 55.03 | 54.91 | 55.15 | 55.53 | 56.21 |
| Core EBITDA Margin(%) | 6.49 | 12.29 | 14.6 | 16.35 | 10.56 | 6.88 | 5.06 | 5.65 | 7.41 | 6.98 |
| EBIT Margin(%) | 5.58 | 11.37 | 14.68 | 15.25 | 8.74 | 5.77 | 3.31 | 4.97 | 6.65 | 6.46 |
| Pre Tax Margin(%) | 3.89 | 9.74 | 12.17 | 12.78 | 5.38 | 1.44 | -0.41 | 1.24 | 2.26 | 2.96 |
| PAT Margin (%) | 2.94 | 6.1 | 7.91 | 8.9 | 3.9 | 1.32 | -0.33 | 1.01 | 1.91 | 2.34 |
| Cash Profit Margin (%) | 4.14 | 7.28 | 9.18 | 10.54 | 5.85 | 3.84 | 1.84 | 2.82 | 3.58 | 3.82 |
| ROA(%) | 6.17 | 4.23 | 3.56 | 3.61 | 1.49 | 0.4 | -0.11 | 0.34 | 0.69 | 0.98 |
| ROE(%) | 17.63 | 6.81 | 5.36 | 5.27 | 2.18 | 0.59 | -0.17 | 0.52 | 1.03 | 1.48 |
| ROCE(%) | 17.93 | 10.67 | 8.76 | 7.9 | 4.13 | 2.16 | 1.39 | 2.12 | 2.96 | 3.36 |
| Receivable days | 51.09 | 56.39 | 64.33 | 67.3 | 82.62 | 108.42 | 96.03 | 95.01 | 89.21 | 79.05 |
| Inventory Days | 54.6 | 63.07 | 80.09 | 88.41 | 90.46 | 124.43 | 122.75 | 123.49 | 123 | 110.38 |
| Payable days | 70.23 | 82.91 | 96.17 | 66.74 | 34.33 | 61.37 | 58.72 | 55.02 | 45.26 | 38.5 |
| PER(x) | 0 | 0 | 24.99 | 31.12 | 22.08 | 121.2 | 0 | 67.6 | 49.23 | 38.12 |
| Price/Book(x) | 0 | 0 | 1.2 | 1.52 | 0.44 | 0.72 | 0.6 | 0.35 | 0.51 | 0.56 |
| Dividend Yield(%) | 0 | 0 | 0.2 | 0.24 | 0.42 | 0.25 | 0.15 | 0.26 | 0.36 | 0.48 |
| EV/Net Sales(x) | 0.13 | 0.27 | 1.99 | 2.88 | 1.15 | 2.02 | 1.61 | 1.08 | 1.33 | 1.22 |
| EV/Core EBITDA(x) | 1.85 | 2.08 | 13.15 | 17.07 | 10.77 | 28.09 | 30.87 | 16.56 | 17.09 | 16.89 |
| Net Sales Growth(%) | 0 | 50.64 | 19.98 | -7.02 | -2.91 | -19.13 | 12.82 | 2.52 | 5.3 | 17.77 |
| EBIT Growth(%) | 0 | 206.29 | 50.35 | -4.84 | -44.36 | -46.59 | -35.33 | 54.1 | 40.81 | 14.39 |
| PAT Growth(%) | 0 | 211.38 | 51.18 | 3.05 | -57.47 | -72.57 | -128.08 | 414.06 | 99.22 | 44.65 |
| EPS Growth(%) | 0 | 0 | 0 | 6.73 | -59.12 | -69.93 | -128.08 | 414 | 99.23 | 44.67 |
| Debt/Equity(x) | 0.86 | 0.15 | 0.12 | 0.16 | 0.21 | 0.19 | 0.21 | 0.22 | 0.21 | 0.21 |
| Current Ratio(x) | 1.48 | 1.26 | 1.33 | 1.44 | 1.33 | 1.43 | 1.43 | 1.43 | 1.45 | 1.42 |
| Quick Ratio(x) | 0.87 | 0.69 | 0.68 | 0.79 | 0.78 | 0.77 | 0.79 | 0.77 | 0.74 | 0.73 |
| Interest Cover(x) | 3.31 | 6.95 | 5.84 | 6.19 | 2.6 | 1.33 | 0.89 | 1.33 | 1.51 | 1.84 |
| Total Debt/Mcap(x) | 0 | 0 | 0.1 | 0.11 | 0.47 | 0.26 | 0.35 | 0.62 | 0.42 | 0.38 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.26 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Public | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.55 | 4.55 | 4.55 | 4.55 | 4.55 | 4.55 | 4.55 | 4.55 | 4.55 | 4.56 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.