Chemicals · Founded 1981 · www.tgvgroup.com · BSE 507753 · NSE TGVSL · ISIN INE284B01028
No Notes Added Yet
Business
TGV SRACC Ltd. (formerly Sree Rayalaseema Alkalies and Allied Chemicals Ltd.) is an India-based chemical manufacturing company. Its core business revolves around the production of bulk chemicals, primarily in the Chlor-Alkali and Chloromethanes segments. The company manufactures Caustic Soda (lye and flakes), Chlorine, Hydrochloric Acid, Poly Aluminium Chloride (PAC), Stable Bleaching Powder (SBP), and Chloromethanes such as Methylene Dichloride (MDC), Chloroform, and Carbon Tetrachloride (CTC). TGV SRACC generates revenue by supplying these essential industrial chemicals to a wide array of end-user industries, including paper, textiles, alumina, soap & detergents, water treatment, pharmaceuticals, and agrochemicals, which utilize them as critical inputs for their manufacturing processes.
Revenue Mix
TGV SRACC primarily operates within two main chemical product categories:
Chlor-Alkali Products: This segment includes Caustic Soda (a significant revenue contributor), Chlorine, Hydrochloric Acid, Poly Aluminium Chloride (PAC), and Stable Bleaching Powder (SBP). Caustic soda is widely used in alumina, pulp & paper, and textile industries. Chlorine, a co-product of caustic soda, is used in water treatment and other chemical syntheses.
Chloromethanes (CMS): This segment manufactures chemicals like Methylene Dichloride (MDC), Chloroform, and Carbon Tetrachloride (CTC), which find applications in refrigerants, pharmaceuticals, agrochemicals, and as solvents.
While specific revenue percentages for each product line are not consistently disclosed, Caustic Soda and Chloromethanes are understood to be the principal revenue drivers, supported by an integrated manufacturing process that efficiently utilizes byproducts.
Industry
TGV SRACC operates within the Indian chemical industry, a diverse and growing sector. The Chlor-Alkali segment, though mature, forms a foundational part of the industrial chemicals landscape. The industry is capital-intensive and subject to environmental compliance. TGV SRACC is an established player within the Indian Chlor-Alkali and Chloromethanes sectors, particularly with a strong presence in South India. While not among the largest diversified chemical conglomerates, it maintains a significant position in its specific product categories. Competition primarily comes from other domestic manufacturers and, to some extent, imports, with demand sensitive to the performance of its key industrial customer segments.
MOAT
TGV SRACC's competitive advantages include:
Integrated Manufacturing Operations: The company's facility allows for efficient utilization of raw materials and byproducts (e.g., converting chlorine into value-added chloromethanes), leading to cost efficiencies and waste minimization.
Established Market Presence and Customer Relationships: Years of operation have enabled the company to build a robust supply chain and strong, long-standing relationships with diverse industrial customers across various sectors.
Scale and Operational Experience: Operating at an established scale in a capital-intensive industry provides a cost advantage over potential new entrants and contributes to operational expertise.
Strategic Location: Its manufacturing base in Andhra Pradesh may offer logistical advantages for serving key industrial clusters in South India.
Growth Drivers
Increased Demand from End-User Industries: Sustained growth in key sectors like paper, textiles, alumina, water treatment, and pharmaceuticals in India will drive demand for the company's bulk chemicals.
Capacity Utilization & Expansion: Optimized capacity utilization and any planned expansions in its Chlor-Alkali and Chloromethanes production could lead to higher sales volumes.
Cost Efficiency Initiatives: Continuous efforts to reduce energy consumption (a major cost for Chlor-Alkali production) and improve process efficiencies can enhance profitability.
Government Initiatives: Policies promoting domestic manufacturing ("Make in India") and infrastructure development could indirectly boost demand for industrial chemicals.
Risks
Raw Material and Power Price Volatility: Significant fluctuations in the prices of key inputs such as common salt and electricity (a substantial cost for Chlor-Alkali production) can directly impact manufacturing costs and profit margins.
Environmental and Regulatory Compliance: The chemical industry faces stringent environmental regulations. Stricter norms or changes in compliance requirements could lead to increased operational costs, fines, or necessitate significant capital expenditure for upgrades.
Intense Competition: The Indian chemical market is competitive, potentially leading to price pressure and impact on margins from domestic and international players.
Demand Cyclicality: The company's sales are tied to the health of various end-user industries, making it susceptible to economic downturns or cyclical slowdowns in these sectors.
Technological Risk: While basic chemical processes are mature, failure to adopt newer, more efficient technologies could lead to a competitive disadvantage over the long term.
Management & Ownership
TGV SRACC Ltd. is part of the TGV Group, a conglomerate with diversified business interests including chemicals, power, and real estate. The company's promoters maintain a substantial ownership stake, which generally signifies a strong long-term commitment to the business and aligns their interests with those of minority shareholders. The management team benefits from the broader group's industrial experience and focuses on the efficient operation and growth of its core chemical manufacturing business.
Outlook
TGV SRACC operates within the essential industrial chemical segments, benefiting from an integrated manufacturing setup and established customer base in India. The company's performance is intrinsically linked to the growth of its diverse industrial customers. Potential upsides include rising demand from a growing Indian economy, coupled with any strategic capacity enhancements or ongoing operational efficiency improvements. However, the outlook is tempered by the inherent volatility of raw material and power costs, the capital-intensive nature of the industry, and the increasing stringency of environmental regulations. Its ability to navigate these external factors while leveraging its integrated operations will be key to sustaining profitability and growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 368 | 379 | 428 | 455 | 487 | 491 | 500 | 448 | 511 | 543 |
| Other Income | 7 | 3 | 2 | 4 | 5 | 5 | 3 | 6 | 2 | 4 |
| Total Income | 375 | 382 | 430 | 459 | 492 | 496 | 503 | 454 | 514 | 547 |
| Total Expenditure | 354 | 337 | 360 | 399 | 428 | 396 | 407 | 371 | 426 | 443 |
| Operating Profit | 20 | 45 | 71 | 60 | 64 | 99 | 96 | 84 | 87 | 103 |
| Interest | 7 | 6 | 5 | 6 | 9 | 7 | 6 | 4 | 7 | 6 |
| Depreciation | 22 | 21 | 21 | 21 | 25 | 40 | 40 | 42 | 42 | 36 |
| Exceptional Income / Expenses | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 19 | 45 | 32 | 30 | 52 | 50 | 38 | 38 | 62 |
| Provision for Tax | 3 | 5 | 12 | 8 | 8 | 14 | 13 | 10 | 10 | 17 |
| Profit After Tax | 7 | 14 | 33 | 24 | 22 | 39 | 37 | 28 | 28 | 45 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 7 | 14 | 33 | 24 | 22 | 39 | 37 | 28 | 28 | 45 |
| Adjusted Earnings Per Share | 0.7 | 1.3 | 3.1 | 2.2 | 2 | 3.6 | 3.5 | 2.6 | 2.6 | 4.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 816 | 931 | 1189 | 1205 | 1040 | 1009 | 1525 | 2326 | 1546 | 1749 | 1950 | 2002 |
| Other Income | 5 | 9 | 7 | 5 | 8 | 10 | 7 | 7 | 18 | 14 | 17 | 15 |
| Total Income | 822 | 940 | 1195 | 1210 | 1048 | 1019 | 1532 | 2332 | 1564 | 1763 | 1967 | 2018 |
| Total Expenditure | 704 | 794 | 987 | 964 | 883 | 859 | 1219 | 1786 | 1412 | 1520 | 1595 | 1647 |
| Operating Profit | 118 | 146 | 208 | 246 | 166 | 160 | 313 | 546 | 153 | 244 | 372 | 370 |
| Interest | 44 | 60 | 58 | 71 | 44 | 48 | 35 | 30 | 25 | 30 | 29 | 23 |
| Depreciation | 35 | 47 | 77 | 58 | 56 | 63 | 69 | 74 | 83 | 88 | 164 | 160 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 |
| Profit Before Tax | 39 | 40 | 73 | 105 | 65 | 49 | 209 | 442 | 84 | 126 | 178 | 188 |
| Provision for Tax | 8 | 18 | 23 | 27 | 17 | 19 | 75 | 80 | 23 | 33 | 46 | 50 |
| Profit After Tax | 30 | 22 | 50 | 78 | 48 | 30 | 135 | 362 | 61 | 92 | 132 | 138 |
| Adjustments | -6 | -5 | -21 | -10 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 24 | 17 | 30 | 68 | 47 | 29 | 134 | 362 | 61 | 92 | 132 | 138 |
| Adjusted Earnings Per Share | 3.6 | 2.5 | 5.5 | 8.1 | 4.7 | 2.8 | 12.6 | 33.8 | 5.7 | 8.6 | 12.3 | 12.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | -6% | 14% | 9% |
| Operating Profit CAGR | 52% | -12% | 18% | 12% |
| PAT CAGR | 43% | -29% | 34% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -2% | 3% | 17% | 16% |
| ROE Average | 11% | 8% | 17% | 14% |
| ROCE Average | 13% | 11% | 18% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 338 | 347 | 382 | 479 | 537 | 610 | 744 | 1047 | 1096 | 1178 | 1297 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 160 | 157 | 133 | 122 | 176 | 253 | 181 | 71 | 79 | 66 | 130 |
| Other Non-Current Liabilities | 70 | 80 | 124 | 154 | 181 | 167 | 212 | 185 | 179 | 207 | 176 |
| Total Current Liabilities | 404 | 497 | 457 | 347 | 385 | 428 | 495 | 485 | 454 | 541 | 569 |
| Total Liabilities | 972 | 1081 | 1096 | 1103 | 1279 | 1459 | 1632 | 1786 | 1808 | 1992 | 2171 |
| Fixed Assets | 660 | 698 | 669 | 636 | 808 | 774 | 902 | 1041 | 1048 | 1269 | 1231 |
| Other Non-Current Assets | 43 | 66 | 89 | 118 | 80 | 245 | 170 | 92 | 260 | 109 | 323 |
| Total Current Assets | 268 | 316 | 339 | 349 | 391 | 440 | 559 | 653 | 499 | 614 | 617 |
| Total Assets | 972 | 1081 | 1096 | 1103 | 1279 | 1459 | 1632 | 1786 | 1808 | 1992 | 2171 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 33 | 3 | 3 | 5 | 7 | 7 | 32 | 15 | 20 | 11 | 33 |
| Cash Flow from Operating Activities | 50 | 142 | 153 | 202 | 122 | 132 | 168 | 429 | 164 | 197 | 338 |
| Cash Flow from Investing Activities | -132 | -109 | -75 | -55 | -188 | -163 | -147 | -169 | -223 | -170 | -312 |
| Cash Flow from Financing Activities | 91 | -33 | -76 | -145 | 65 | 58 | -38 | -255 | 49 | -5 | -46 |
| Net Cash Inflow / Outflow | 9 | -0 | 2 | 2 | -0 | 26 | -18 | 5 | -9 | 22 | -20 |
| Closing Cash & Cash Equivalent | 42 | 3 | 5 | 7 | 7 | 32 | 15 | 20 | 11 | 33 | 13 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.64 | 2.51 | 5.48 | 8.1 | 4.72 | 2.78 | 12.56 | 33.81 | 5.7 | 8.62 | 12.33 |
| CEPS(Rs) | 7.93 | 7.86 | 13.82 | 14.11 | 10.25 | 8.67 | 18.97 | 40.68 | 13.49 | 16.85 | 27.65 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 37.36 | 39.52 | 41.64 | 48.56 | 52.25 | 56.98 | 69.42 | 97.73 | 102.32 | 110.02 | 121.14 |
| Core EBITDA Margin(%) | 12.22 | 13.34 | 16.57 | 17.15 | 15.13 | 14.86 | 20.07 | 23.2 | 8.69 | 13.12 | 18.22 |
| EBIT Margin(%) | 8.96 | 9.65 | 10.83 | 12.54 | 10.5 | 9.58 | 16.03 | 20.32 | 7.05 | 8.9 | 10.66 |
| Pre Tax Margin(%) | 4.19 | 3.85 | 6.05 | 7.5 | 6.23 | 4.84 | 13.73 | 19.01 | 5.41 | 7.18 | 9.15 |
| PAT Margin (%) | 3.28 | 2.13 | 4.14 | 5.58 | 4.62 | 2.95 | 8.82 | 15.57 | 3.95 | 5.28 | 6.77 |
| Cash Profit Margin (%) | 7.13 | 6.66 | 10.45 | 9.72 | 10.03 | 9.21 | 13.32 | 18.73 | 9.35 | 10.32 | 15.19 |
| ROA(%) | 3.38 | 2.14 | 4.62 | 7.12 | 4.03 | 2.17 | 8.71 | 21.19 | 3.39 | 4.86 | 6.34 |
| ROE(%) | 10.28 | 6.7 | 13.84 | 18.38 | 9.6 | 5.21 | 19.88 | 40.45 | 5.69 | 8.12 | 10.67 |
| ROCE(%) | 11.85 | 12.47 | 15.99 | 21.61 | 12.56 | 9.57 | 21.53 | 38.65 | 8.2 | 10.71 | 13.27 |
| Receivable days | 23.31 | 24.89 | 27.28 | 26.69 | 31.88 | 32.91 | 39.65 | 36.01 | 48.95 | 45.76 | 50.72 |
| Inventory Days | 22.34 | 24.04 | 19.66 | 20.16 | 38.09 | 44.01 | 26.95 | 19.53 | 31.32 | 27.86 | 27.19 |
| Payable days | 78.47 | 88.31 | 96.65 | 74.3 | 67.59 | 70.47 | 67.43 | 44.27 | 45.31 | 55.47 | 82.16 |
| PER(x) | 4.4 | 8.87 | 9.5 | 5.16 | 2.52 | 8.74 | 6.25 | 2.89 | 14.25 | 11 | 6.42 |
| Price/Book(x) | 0.43 | 0.56 | 1.25 | 0.86 | 0.23 | 0.43 | 1.13 | 1 | 0.79 | 0.86 | 0.65 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 | 1.05 | 1.26 |
| EV/Net Sales(x) | 0.66 | 0.66 | 0.73 | 0.58 | 0.43 | 0.62 | 0.79 | 0.52 | 0.73 | 0.72 | 0.57 |
| EV/Core EBITDA(x) | 4.59 | 4.19 | 4.15 | 2.82 | 2.71 | 3.94 | 3.87 | 2.19 | 7.39 | 5.13 | 2.97 |
| Net Sales Growth(%) | 5.12 | 14.09 | 27.61 | 1.35 | -13.64 | -3.03 | 51.21 | 52.47 | -33.53 | 13.14 | 11.5 |
| EBIT Growth(%) | 6.66 | 20.32 | 32.44 | 33.77 | -34.23 | -11.57 | 153.02 | 93.3 | -76.93 | 42.77 | 33.59 |
| PAT Growth(%) | 7.95 | -27.41 | 129.4 | 55.58 | -29.78 | -38.13 | 352.69 | 169.14 | -83.16 | 51.44 | 42.98 |
| EPS Growth(%) | 2.46 | -30.98 | 117.93 | 47.8 | -41.7 | -41.22 | 352.69 | 169.14 | -83.16 | 51.43 | 42.98 |
| Debt/Equity(x) | 1.31 | 1.38 | 1.15 | 0.7 | 0.74 | 0.78 | 0.59 | 0.21 | 0.27 | 0.28 | 0.25 |
| Current Ratio(x) | 0.66 | 0.64 | 0.74 | 1.01 | 1.02 | 1.03 | 1.13 | 1.35 | 1.1 | 1.14 | 1.09 |
| Quick Ratio(x) | 0.49 | 0.51 | 0.6 | 0.75 | 0.69 | 0.76 | 0.91 | 1.06 | 0.82 | 0.87 | 0.82 |
| Interest Cover(x) | 1.88 | 1.66 | 2.27 | 2.48 | 2.46 | 2.02 | 6.96 | 15.55 | 4.3 | 5.18 | 7.07 |
| Total Debt/Mcap(x) | 3.25 | 2.45 | 0.92 | 0.81 | 3.27 | 1.84 | 0.52 | 0.21 | 0.35 | 0.33 | 0.38 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.18 | 63.18 | 63.18 | 63.18 | 63.81 | 63.81 | 63.81 | 64.07 | 64.23 | 64.26 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.31 | 0.16 | 0.12 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.11 | 0.07 |
| Public | 36.8 | 36.8 | 36.8 | 36.8 | 36.18 | 36.18 | 35.72 | 35.6 | 35.5 | 35.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.77 | 6.77 | 6.77 | 6.77 | 6.83 | 6.83 | 6.83 | 6.86 | 6.88 | 6.88 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.03 | 0.02 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Public | 3.94 | 3.94 | 3.94 | 3.94 | 3.87 | 3.87 | 3.83 | 3.81 | 3.8 | 3.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | -6% | +14% | +9% |
| Operating Profit CAGR | +52% | -12% | +18% | +12% |
| PAT CAGR | +43% | -29% | +34% | +16% |
| Share Price CAGR | -2% | +3% | +17% | +16% |
| ROE Average | +11% | +8% | +17% | +14% |
| ROCE Average | +13% | +11% | +18% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.18 | 63.18 | 63.18 | 63.18 | 63.81 | 63.81 | 63.81 | 64.07 | 64.23 | 64.26 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.31 | 0.16 | 0.12 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.11 | 0.07 |
| Public | 36.8 | 36.8 | 36.8 | 36.8 | 36.18 | 36.18 | 35.72 | 35.6 | 35.5 | 35.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.77 | 6.77 | 6.77 | 6.77 | 6.83 | 6.83 | 6.83 | 6.86 | 6.88 | 6.88 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.03 | 0.02 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Public | 3.94 | 3.94 | 3.94 | 3.94 | 3.87 | 3.87 | 3.83 | 3.81 | 3.8 | 3.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.