Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4446 Cr.
Stock P/E
23
P/B
1.9
Current Price
₹109.3
Book Value
₹ 58.6
Face Value
1
52W High
₹143
52W Low
₹ 78.2
Dividend Yield
0.69%

Texmaco Rail & Engg. Overview

Business

Texmaco Rail & Engineering Ltd. is a heavy engineering company primarily engaged in the manufacturing of railway rolling stock and other engineering products. Its core business revolves around designing, manufacturing, and supplying various types of wagons, coaches, and their critical components (like bogies, couplers, and draft gears) to Indian Railways, as well as to other public and private sector companies. The company also has interests in steel castings, hydro-mechanical equipment, and other general engineering fabrication. It makes money through direct sales of these manufactured goods and provision of engineering solutions.

Revenue Mix

Texmaco's primary revenue driver is its "Heavy Engineering" segment, which includes its railway rolling stock division (wagons, coaches, components) and other general engineering activities. Within this, the manufacturing and supply of freight wagons constitute a significant portion of its business. The company also has a presence in steel foundry products and other infrastructure-related heavy engineering goods. Specific revenue contributions by exact percentage for each micro-segment are typically not disclosed publicly but the railway-related products are central to its operations.

Industry

The Indian railway manufacturing industry is characterized by significant capital expenditure requirements, long project cycles, and a strong dependence on Indian Railways, the country's largest rail network operator. The industry includes both public sector undertakings (PSUs) and a limited number of private players. Texmaco Rail & Engineering Ltd. is one of the leading private sector players in India for railway wagons and coaches, with a long operational history and established infrastructure. It competes with other private manufacturers and also with the in-house production units of Indian Railways.

MOAT

Texmaco benefits from several advantages:

Established Expertise and Track Record: Decades of experience in the railway sector, deep understanding of Indian Railways' specifications, and a proven ability to execute complex projects.

Integrated Manufacturing Capabilities: State-of-the-art manufacturing facilities for various railway components and rolling stock, allowing for better quality control and cost efficiency.

Strong Relationships: Long-standing relationships with Indian Railways, its primary customer, which is critical in an industry with high entry barriers and stringent qualification criteria.

Technical Know-how: In-house R&D capabilities and collaborations for technology upgrades, enabling it to meet evolving railway requirements.

Growth Drivers

Indian Railways' Modernization and Expansion: Significant capital expenditure by the Indian government on railway infrastructure, electrification, dedicated freight corridors (DFCs), and introduction of new-generation trains (e.g., Vande Bharat) will drive demand for new rolling stock and components.

Freight Volume Growth: Increasing demand for efficient freight transportation will necessitate more wagons and higher capacity trains.

'Make in India' Initiative: Government's push for domestic manufacturing supports local players like Texmaco.

Metro Rail Projects: Growing urban metro rail networks also provide opportunities for components and engineering services.

Exports: Potential for supplying rolling stock and components to other developing countries.

Risks

Dependence on Government Orders: A significant portion of its business depends on procurement by Indian Railways, making it susceptible to changes in government spending, policies, and budget allocations.

Commodity Price Volatility: Fluctuations in raw material prices (especially steel) can impact profit margins, as contracts may not always allow for full pass-through of cost increases.

Intense Competition: Competition from public sector units and other private players can lead to pricing pressures.

Cyclicality: The railway capital goods sector is cyclical, tied to economic growth and government infrastructure spending cycles.

Execution Risks: Delays in project execution, cost overruns, or operational challenges can impact profitability and order delivery.

Management & Ownership

Texmaco Rail & Engineering Ltd. is part of the Adventz Group, a diversified Indian conglomerate chaired by Mr. Saroj Kumar Poddar. The management team has a long history in the heavy engineering and railway sectors, providing continuity and industry expertise. The promoter group holds a significant stake in the company, demonstrating commitment to its long-term vision.

Outlook

Texmaco Rail & Engineering Ltd. is poised to benefit from the Indian government's aggressive push to modernize and expand its railway network, including high capital expenditure for new tracks, rolling stock, and freight corridors. Its established position, manufacturing capabilities, and strong relationship with Indian Railways provide a solid foundation. However, the company faces inherent risks associated with a capital-intensive industry, including dependence on government orders, commodity price volatility, and intense competition. Its future performance will largely hinge on the sustained pace of Indian Railways' capital expenditure and the company's ability to efficiently execute orders and manage working capital.

Texmaco Rail & Engg. Share Price

Live · BSE / NSE · Inception: 1998
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Texmaco Rail & Engg. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1145 1088 1346 1326 1346 911 1258 1042 1167 757
Other Income 20 16 16 8 17 8 8 13 8 19
Total Income 1164 1105 1362 1334 1363 919 1266 1055 1175 775
Total Expenditure 1061 981 1214 1196 1249 840 1134 953 1061 700
Operating Profit 103 123 149 139 114 79 132 102 114 76
Interest 28 28 40 35 34 31 30 31 30 25
Depreciation 9 11 11 11 11 11 11 12 13 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 -3 -0 0
Profit Before Tax 67 85 98 93 69 37 91 55 71 38
Provision for Tax 25 32 30 23 34 14 34 21 14 -8
Profit After Tax 42 53 67 70 35 23 57 35 56 46
Adjustments 4 7 5 7 4 7 8 8 1 4
Profit After Adjustments 45 60 73 77 40 30 65 43 58 50
Adjusted Earnings Per Share 1.1 1.5 1.8 1.9 1 0.8 1.6 1.1 1.4 1.2

Texmaco Rail & Engg. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1102 1324 1135 1858 1832 1689 1622 2243 3503 5107 4377 4224
Other Income 44 46 48 31 51 117 90 68 94 58 37 48
Total Income 1147 1369 1183 1889 1883 1805 1712 2311 3597 5164 4414 4271
Total Expenditure 1053 1250 1071 1704 1702 1662 1549 2140 3264 4639 3987 3848
Operating Profit 94 120 111 185 181 144 163 172 333 525 427 424
Interest 50 58 61 70 97 103 100 116 133 137 123 116
Depreciation 17 22 25 29 36 37 36 35 38 43 47 48
Exceptional Income / Expenses 0 0 0 0 -150 0 0 0 0 0 -3 -3
Profit Before Tax 27 39 26 86 -102 3 26 20 162 368 277 255
Provision for Tax 8 12 12 13 -33 -0 14 9 66 119 84 61
Profit After Tax 19 27 13 73 -69 4 12 12 96 249 194 194
Adjustments -0 -1 -1 3 4 11 8 14 17 0 2 21
Profit After Adjustments 19 26 13 75 -65 14 21 26 113 249 195 216
Adjusted Earnings Per Share 0.8 1.1 0.5 3.1 -2.6 0.5 0.6 0.8 2.8 6.2 4.8 5.3

Texmaco Rail & Engg. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 976 1005 1071 1139 1027 1141 1331 1392 2533 2797 2374
Minority's Interest 17 20 0 0 -0 -2 -2 -2 -3 33 38
Borrowings 38 33 33 50 53 53 48 164 242 356 318
Other Non-Current Liabilities -27 -30 -31 170 104 47 55 40 58 87 89
Total Current Liabilities 955 915 1139 1291 1620 1321 1164 1732 1333 1564 2236
Total Liabilities 1958 1942 2212 2650 2804 2560 2595 3325 4163 4837 5054
Fixed Assets 329 369 372 393 406 376 360 403 433 967 997
Other Non-Current Assets 92 75 91 99 131 152 136 195 254 287 390
Total Current Assets 1538 1499 1749 2158 2268 2031 2099 2727 3476 3583 3666
Total Assets 1958 1942 2212 2650 2804 2560 2595 3325 4163 4837 5054

Texmaco Rail & Engg. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 29 22 13 16 11 17 23 56 31 27 57
Cash Flow from Operating Activities -84 -34 -175 4 10 40 27 -103 96 -47 363
Cash Flow from Investing Activities 59 40 161 37 -99 -23 20 -76 -633 -96 -231
Cash Flow from Financing Activities 18 -15 18 -47 96 -13 -12 151 533 172 -101
Net Cash Inflow / Outflow -8 -9 4 -6 8 4 36 -28 -4 30 31
Closing Cash & Cash Equivalent 22 13 16 11 17 23 56 31 27 57 90

Texmaco Rail & Engg. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.82 1.09 0.52 3.11 -2.62 0.51 0.64 0.81 2.83 6.24 4.8
CEPS(Rs) 1.59 2.03 1.58 4.2 -1.33 1.49 1.5 1.45 3.36 7.31 5.91
DPS(Rs) 0.25 0.25 0.25 0.35 0.1 0.1 0.1 0.15 0.5 0.75 0.75
Book NAV/Share(Rs) 41.75 41.09 43.64 46.47 41 40.96 40.97 42.11 62.49 68.17 57.45
Core EBITDA Margin(%) 3.85 5.06 5.35 7.7 6.4 1.48 4.01 4.62 6.81 9.15 8.92
EBIT Margin(%) 5.91 6.67 7.25 7.79 -0.27 5.81 6.98 6.09 8.42 9.89 9.14
Pre Tax Margin(%) 2.09 2.69 2.14 4.28 -5.05 0.18 1.46 0.91 4.63 7.21 6.34
PAT Margin (%) 1.49 1.85 1.12 3.63 -3.42 0.2 0.67 0.51 2.75 4.87 4.42
Cash Profit Margin (%) 2.84 3.37 3.21 5.08 -1.64 2.24 2.66 2.08 3.84 5.72 5.5
ROA(%) 0.99 1.39 0.64 2.99 -2.54 0.13 0.47 0.39 2.57 5.53 3.91
ROE(%) 2 2.76 1.31 6.67 -6.46 0.34 1 0.86 4.99 9.54 7.65
ROCE(%) 5.44 6.85 5.7 9.45 -0.31 5.73 6.39 6.24 10.79 14.83 11.6
Receivable days 135.24 128.49 187.94 136.08 131.88 125.3 118.83 110.22 86.83 80.35 109.01
Inventory Days 99.45 73.02 79.93 67.42 89.17 84.43 67.43 84.39 72.94 56.31 71.7
Payable days 2381.26 705.47 1148.98 212.6 338.38 243.77 228.36 149.22 128.97 97.44 147.16
PER(x) 115.71 77.2 145.03 20.13 0 47.29 65.47 52.56 58.22 21.6 16.43
Price/Book(x) 2.27 2.04 1.74 1.35 0.43 0.59 1.02 1.01 2.64 1.98 1.37
Dividend Yield(%) 0.24 0.27 0.3 0.51 0.51 0.37 0.24 0.35 0.3 0.56 0.95
EV/Net Sales(x) 2.32 1.82 2.05 1.1 0.61 0.8 1.16 0.98 1.95 1.19 0.88
EV/Core EBITDA(x) 27.2 20.16 20.85 11.04 6.17 9.35 11.55 12.79 20.46 11.62 9
Net Sales Growth(%) 0 20.05 -14.23 63.69 -1.42 -7.8 -3.97 38.33 56.15 45.78 -14.28
EBIT Growth(%) 0 27.26 -11.32 80.72 -103.46 2065.61 19.13 7.85 115.88 71.32 -20.84
PAT Growth(%) 0 39.81 -50.43 443.39 -194.98 105.22 238.56 -5.63 734.03 158.76 -22.22
EPS Growth(%) 0 32.87 -51.98 495.79 -184.1 119.62 24.03 26.96 250.47 120.11 -23.11
Debt/Equity(x) 0.45 0.44 0.49 0.51 0.75 0.69 0.54 0.72 0.25 0.34 0.37
Current Ratio(x) 1.61 1.64 1.54 1.67 1.4 1.54 1.8 1.57 2.61 2.29 1.64
Quick Ratio(x) 1.24 1.39 1.28 1.32 1.07 1.3 1.49 1.18 2.07 1.75 1.25
Interest Cover(x) 1.55 1.68 1.42 2.22 -0.06 1.03 1.26 1.18 2.22 3.68 3.26
Total Debt/Mcap(x) 0.2 0.21 0.28 0.38 1.74 1.16 0.53 0.72 0.1 0.17 0.27

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -14% +25% +21% +15%
Operating Profit CAGR -19% +35% +24% +16%
PAT CAGR -22% +153% +117% +26%
Share Price CAGR -19% -7% +26% +1%
ROE Average +8% +7% +5% +3%
ROCE Average +12% +12% +10% +8%

Texmaco Rail & Engg. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 48.34 %
FII 6.02 %
DII (MF + Insurance) 4.8 %
Public (retail) 40.84 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 48.1448.1448.1448.2648.2648.2648.3448.3448.3448.34
FII 9.097.878.098.148.147.037.077.225.016.02
DII 8.948.718.497.897.357.26.235.785.114.8
Public 33.8335.2935.2835.7136.2437.5138.3638.6641.5440.84
Others 0000000000
Total 100100100100100100100100100100

Texmaco Rail & Engg. Peer Comparison

Railways Wagons/Coaches Edit Columns

Texmaco Rail & Engg. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Texmaco Rail & Engg. Pros & Cons

Pros

  • Company has delivered good profit growth of 117% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.34%.
  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 97.44 to 147.16days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp