Market Cap ₹6 Cr.
Stock P/E -12.1
P/B -1
Current Price ₹5
Book Value ₹ -4.8
Face Value 10
52W High ₹8.6
Dividend Yield 0%
52W Low ₹ 4.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.2 | -0.3 | -0.2 | -0 | -0.4 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 |
#(Fig in Cr.) | Jun 2012 | Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 12 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 3 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -0 | -1 | -3 | 0 |
Interest | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation | 3 | 4 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -4 | -6 | -2 | -4 | -2 | -2 | -2 | -1 | -1 | -1 | -3 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -4 | -6 | -2 | -4 | -2 | -2 | -2 | -1 | -1 | -1 | -3 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -4 | -6 | -2 | -4 | -2 | -2 | -2 | -1 | -1 | -1 | -3 | 0 |
Adjusted Earnings Per Share | -5.2 | -6.9 | -1.8 | -4.2 | -1.5 | -1.4 | -1.7 | -0.7 | -0.8 | -0.7 | -2.9 | -0.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | 0% | -100% |
Operating Profit CAGR | 0% | NAN% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -12% | -11% | -2% | -4% |
ROE Average | 0% | -4% | -4% | -16% |
ROCE Average | 0% | -4% | -1% | -8% |
#(Fig in Cr.) | Jun 2012 | Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 41 | 35 | 34 | 25 | 25 | 25 | 23 | 24 | 23 | -2 | -5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Current Liabilities | 8 | 11 | 12 | 15 | 15 | 15 | 17 | 17 | 17 | 18 | 19 |
Total Liabilities | 52 | 48 | 48 | 42 | 41 | 41 | 41 | 42 | 42 | 17 | 15 |
Fixed Assets | 44 | 40 | 40 | 33 | 33 | 33 | 33 | 32 | 32 | 7 | 7 |
Other Non-Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Current Assets | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 6 |
Total Assets | 52 | 48 | 48 | 42 | 41 | 41 | 41 | 42 | 42 | 17 | 15 |
#(Fig in Cr.) | Jun 2012 | Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 3 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Cash Flow from Financing Activities | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Jun 2012 | Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -5.17 | -6.9 | -1.83 | -4.19 | -1.52 | -1.45 | -1.75 | -0.66 | -0.79 | -0.7 | -2.91 |
CEPS(Rs) | -1.3 | -2.11 | -1.62 | -1.97 | -1.28 | -1.2 | -1.5 | -0.28 | -0.41 | -0.56 | -2.89 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.12 | 5.22 | 3.87 | -4.92 | -4.04 | -4.39 | -5.81 | 21.6 | 20.82 | -2.03 | -4.94 |
Core EBITDA Margin(%) | -0.08 | -132.93 | -3655.37 | -373.68 | -324.26 | -287.52 | 0 | 69.74 | -315.87 | 0 | 0 |
EBIT Margin(%) | -28.87 | -1553.16 | -5597.28 | -2178.26 | -651.23 | -702.59 | 0 | 34.6 | -600.56 | 0 | 0 |
Pre Tax Margin(%) | -38.51 | -2046.4 | 0 | -3897.33 | -2023.77 | -2444.66 | 0 | -61.72 | -600.6 | 0 | 0 |
PAT Margin (%) | -38.51 | -2046.4 | 0 | -3897.33 | -2023.77 | -2444.66 | 0 | -61.72 | -600.6 | 0 | 0 |
Cash Profit Margin (%) | -9.71 | -626.14 | 0 | -1834.42 | -1696.79 | -2029.59 | 0 | -26.58 | -312.46 | 0 | 0 |
ROA(%) | -8.4 | -11.88 | -3.57 | -8.72 | -4.06 | -3.89 | -4.69 | -1.75 | -2.07 | -2.63 | -20.19 |
ROE(%) | -35.17 | -79.59 | -42.12 | 0 | 0 | 0 | 0 | -8.38 | -3.7 | -7.47 | 0 |
ROCE(%) | -20.26 | -48.49 | -10.98 | 0 | 0 | 0 | 0 | 4.7 | -3.7 | -7.47 | 0 |
Receivable days | 197.7 | 7548.28 | 0 | 0 | 0 | 0 | 0 | 2137.69 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 403.3 | 4870.97 | 0 | 996.04 | 613.12 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 1.59 | 1.58 | 0 | -1.41 | -1.34 | -1.54 | -0.98 | 0 | 0.31 | -5.47 | -1.21 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.54 | 24.52 | 929.77 | 64.7 | 71.59 | 113.74 | 0 | 9.29 | 48.32 | 0 | 0 |
EV/Core EBITDA(x) | -1971.11 | -18.45 | -25.44 | -56.09 | -22.08 | -39.56 | -12.11 | 13.32 | -15.47 | -19.78 | -2.07 |
Net Sales Growth(%) | -23.45 | -97.49 | -96.55 | 898.78 | -16.5 | -21.23 | -100 | 0 | -87.8 | -100 | 0 |
EBIT Growth(%) | -157.5 | -35.22 | 87.58 | -288.69 | 75.03 | 15.01 | -71.92 | 151.8 | -311.72 | 10.62 | -314.74 |
PAT Growth(%) | -213.07 | -33.59 | 71.29 | -128.38 | 56.64 | 4.84 | -20.67 | 62.16 | -18.69 | 10.62 | -314.71 |
EPS Growth(%) | -212.74 | -33.59 | 73.44 | -128.38 | 63.62 | 4.85 | -20.67 | 62.16 | -18.68 | 10.62 | -314.69 |
Debt/Equity(x) | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 0.77 | 0.57 | 0.52 | 0.44 | 0.45 | 0.45 | 0.4 | 0.46 | 0.45 | 0.44 | 0.3 |
Quick Ratio(x) | 2.12 | 0.96 | 0.9 | 0.76 | 0.89 | 0.88 | 0.7 | 0.82 | 0.79 | 0.74 | 0.49 |
Interest Cover(x) | -3 | -3.15 | -0.49 | -1.27 | -0.47 | -0.4 | -0.69 | 0.36 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 24.85 | 24.85 | 22.99 | 22.99 | 22.99 | 23.27 | 22.99 | 22.99 | 22.99 | 22.99 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
Public | 75.01 | 75.01 | 76.87 | 76.87 | 76.87 | 76.59 | 76.87 | 76.87 | 76.87 | 76.87 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.28 | 0.28 | 0.26 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.85 | 0.85 | 0.88 | 0.88 | 0.88 | 0.87 | 0.88 | 0.88 | 0.88 | 0.88 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About