Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9648 Cr.
Stock P/E
-10.6
P/B
3.4
Current Price
₹542.5
Book Value
₹ 159.6
Face Value
10
52W High
₹732.3
52W Low
₹ 294.1
Dividend Yield
0%

Tejas Networks Overview

Business

Tejas Networks Ltd. is an Indian-based company that designs, develops, and manufactures high-performance optical and data networking products. The company provides end-to-end communication network solutions for telecom service providers, government entities, and large enterprises. Its core business involves supplying optical transport (DWDM, OTN), broadband access (GPON), and enterprise Ethernet switching products, along with network management software. Tejas Networks also focuses on developing 5G RAN and related technologies. It makes money primarily through the sale of its networking equipment and software licenses, complemented by revenue from installation, commissioning, and maintenance services.

Revenue Mix

Tejas Networks primarily operates as a single business segment, focusing on telecommunication equipment and software. While precise revenue breakdowns by product line or customer type are not always fully detailed, its offerings can be broadly categorized as:

Optical Networking Products: Dense Wavelength Division Multiplexing (DWDM), Optical Transport Network (OTN), and Carrier Ethernet solutions for core, metro, and access networks.

Broadband Access Products: GPON (Gigabit Passive Optical Network) equipment for fiber-to-the-home/building deployments.

Wireless Products: Growing focus on 5G RAN (Radio Access Network) and related wireless solutions.

Network Management Software: Solutions for monitoring, controlling, and managing its deployed hardware.

Revenue is generated from sales to telecom operators, internet service providers, government projects (e.g., BharatNet), and enterprises across India and some international markets.

Industry

The telecommunication equipment industry is highly competitive, dominated globally by a few large players such as Ericsson, Nokia, Huawei, and ZTE. Tejas Networks operates in a niche, aiming to provide cost-effective, high-performance solutions. Its primary positioning is as an Indian telecom product company, benefiting from the "Make in India" initiative and government preference for domestic vendors in critical infrastructure projects like BharatNet. This allows it to compete effectively within India and selectively in certain international markets, often by offering customized solutions and strong local support, where global giants might have less flexibility or higher cost structures.

MOAT

Tejas Networks possesses several emerging competitive advantages:

R&D and Technology: A strong focus on in-house research and development allows it to develop proprietary technology tailored for specific market needs, especially in optical and broadband access.

"Make in India" Preference: As a domestic manufacturer, it benefits significantly from government procurement policies and a strategic push for indigenous telecom technology, particularly in projects related to national security or critical infrastructure.

Customization and Agility: Being a relatively smaller player compared to global giants, it can offer more customized solutions and quicker response times to specific customer requirements.

Tata Group Backing: Its acquisition by Panatone Finvest (a subsidiary of Tata Sons) provides substantial financial backing, enhanced credibility, and potential synergies within the vast Tata ecosystem, bolstering its ability to compete and scale.

Growth Drivers

5G Rollout: The ongoing and accelerating deployment of 5G networks in India and globally will drive demand for new telecom equipment, including 5G RAN, optical transport, and associated infrastructure.

BharatNet Project: The government's ambitious BharatNet project to connect rural areas with optical fiber provides a significant and continuous demand for Tejas's broadband access and optical networking products.

Data Consumption Growth: Exploding data consumption across mobile and fixed-line networks necessitates continuous upgrades and expansion of network infrastructure, driving demand for higher-bandwidth equipment.

Enterprise Digital Transformation: Increasing digitalization across enterprises and industries fuels demand for robust, high-speed networking solutions.

Geopolitical Factors: Global supply chain diversification and a strategic shift away from certain foreign vendors by some countries could open opportunities for Tejas Networks in international markets.

Tata Group Synergies: Leveraging the Tata Group's vast customer base, financial resources, and strategic guidance for expansion into new markets and product lines.

Risks

Intense Competition: The telecom equipment market is highly competitive with established global players having significant scale, R&D budgets, and market share.

Technology Obsolescence: Rapid technological advancements in telecommunications require continuous R&D investment to stay relevant, posing a risk if products become obsolete quickly.

Supply Chain Dependencies: Reliance on global suppliers for certain components can expose the company to geopolitical risks, price fluctuations, and supply disruptions.

Customer Concentration: A significant portion of its revenue may come from a few large telecom operators or government projects, making it vulnerable to changes in their spending plans or market share.

R&D Expenses: Sustaining innovation requires substantial and continuous investment in R&D, which can impact profitability if product development cycles are long or market acceptance is slow.

Geopolitical / Trade Policies: International sales can be affected by trade disputes, import restrictions, or political tensions between countries.

Management & Ownership

Tejas Networks is now part of the Tata Group, with Panatone Finvest Ltd. (a subsidiary of Tata Sons Pvt. Ltd.) being the promoter and majority shareholder. This association provides strong institutional backing and governance. Mr. N. Ganapathy Subramaniam (COO of TCS) serves as Chairman, and Mr. Anand Agarwal is the CEO & MD. The management team has experience in the telecom and technology sectors. The Tata Group's deep pockets and strategic vision are expected to provide stability and direction for the company's long-term growth and global ambitions.

Outlook

Tejas Networks has a promising outlook driven by significant tailwinds in the Indian telecom sector, including 5G rollouts and government-led infrastructure projects like BharatNet. Its "Make in India" advantage and the strategic backing of the Tata Group provide a strong foundation for domestic market penetration and potential international expansion. However, the company faces stiff competition from entrenched global players and the inherent challenges of high R&D intensity and rapid technological change in the telecom equipment industry. Successful execution of product development, efficient scaling of manufacturing, and prudent capital allocation will be critical for Tejas Networks to capitalize on its opportunities and mitigate risks. Its ability to innovate and deliver competitive, high-quality solutions, coupled with the Tata Group's brand and resources, positions it for potential growth, but continued profitability will depend on effective cost management and market share gains against formidable rivals.

Tejas Networks Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tejas Networks Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 560 1327 1563 2811 2642 1907 202 262 307 333
Other Income 15 12 13 11 14 8 10 6 8 10
Total Income 575 1339 1576 2822 2656 1915 212 268 314 343
Total Expenditure 567 1018 1333 2277 2271 1785 338 556 441 451
Operating Profit 8 322 243 545 385 130 -126 -288 -127 -108
Interest 8 31 57 61 63 71 75 84 72 72
Depreciation 48 58 65 74 111 103 96 101 104 101
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -49 233 122 411 211 -45 -297 -473 -303 -281
Provision for Tax -4 86 44 135 46 27 -103 -166 -106 -69
Profit After Tax -45 147 77 275 166 -72 -194 -307 -197 -211
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -45 147 77 275 166 -72 -194 -307 -197 -211
Adjusted Earnings Per Share -2.6 8.4 4.4 15.8 9.3 -4 -10.8 -17 -10.9 -11.7

Tejas Networks Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 627 875 750 900 391 527 551 922 2471 8923 1103 1104
Other Income 44 12 28 39 34 26 43 112 65 45 33 34
Total Income 671 887 778 939 425 553 594 1034 2536 8969 1137 1137
Total Expenditure 555 714 597 706 478 475 631 939 2202 7665 1785 1786
Operating Profit 116 172 181 233 -54 78 -37 95 333 1303 -648 -649
Interest 49 32 13 17 8 4 3 15 51 252 303 303
Depreciation 38 56 61 66 77 52 77 123 182 353 403 402
Exceptional Income / Expenses 0 -30 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 29 54 106 150 -139 23 -117 -43 100 698 -1354 -1354
Provision for Tax 0 -39 -0 3 99 -15 -54 -6 37 252 -445 -444
Profit After Tax 29 93 107 147 -237 38 -63 -36 63 447 -909 -909
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 29 93 107 147 -237 38 -63 -36 63 447 -909 -909
Adjusted Earnings Per Share 4.3 13.1 11.7 16.1 -25.7 4 -5.5 -2.2 3.7 25.3 -51.1 -50.4

Tejas Networks Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 361 593 1152 1320 1081 1134 1930 2973 3149 3846 2931
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 29 2 1 0 0 0 0 0 0 118 552
Other Non-Current Liabilities 14 -95 -120 -136 -19 -39 -99 161 321 276 -42
Total Current Liabilities 447 437 176 263 138 160 167 426 4737 6361 5754
Total Liabilities 850 938 1209 1447 1199 1255 1999 3560 8207 10602 9194
Fixed Assets 94 92 75 99 79 111 138 647 961 1147 1131
Other Non-Current Assets 151 161 120 126 169 174 111 246 478 910 1166
Total Current Assets 605 685 1014 1222 952 970 1750 2667 6768 8545 6898
Total Assets 850 938 1209 1447 1199 1255 1999 3560 8207 10602 9194

Tejas Networks Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 13 49 31 214 17 66 53 48 85 193 332
Cash Flow from Operating Activities 127 150 239 -82 1 158 -17 -380 -2036 -491 135
Cash Flow from Investing Activities -50 -140 -213 -104 71 -167 -828 -581 431 -655 -764
Cash Flow from Financing Activities -41 -28 157 -11 -22 -3 839 999 1713 1286 397
Net Cash Inflow / Outflow 36 -18 183 -197 50 -13 -6 37 107 140 -232
Closing Cash & Cash Equivalent 49 31 214 17 66 53 48 85 193 332 103

Tejas Networks Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.29 13.14 11.73 16.05 -25.72 4.03 -5.47 -2.16 3.69 25.33 -51.14
CEPS(Rs) 10.04 21.12 18.48 23.24 -17.36 9.62 1.23 5.11 14.38 45.36 -28.48
DPS(Rs) 0 0 0 1 0 0 0 0 0 2.5 0
Book NAV/Share(Rs) 54.2 81.13 124.83 140.64 113.19 117.74 136.2 171.8 176.38 209.7 159.66
Core EBITDA Margin(%) 10.73 17.2 19.92 21.53 -22.48 9.87 -14.61 -1.84 10.88 14.1 -61.8
EBIT Margin(%) 11.54 9.17 15.56 18.55 -33.5 4.98 -20.69 -2.98 6.11 10.65 -95.28
Pre Tax Margin(%) 4.23 5.76 13.82 16.66 -35.48 4.28 -21.27 -4.63 4.06 7.83 -122.73
PAT Margin (%) 4.23 9.97 13.88 16.35 -60.72 7.13 -11.39 -3.95 2.55 5 -82.38
Cash Profit Margin (%) 9.9 16.02 21.86 23.67 -40.99 17.03 2.56 9.34 9.93 8.96 -45.88
ROA(%) 3.59 10.4 9.93 11.09 -17.92 3.06 -3.85 -1.31 1.07 4.75 -9.18
ROE(%) 9.09 19.9 12.48 12.15 -20.32 3.51 -4.72 -1.64 2.13 13.31 -27.81
ROCE(%) 12.96 11.45 11.77 13.49 -10.89 2.37 -7.44 -1.12 3.84 15.82 -14.93
Receivable days 124.97 124.68 156.61 182 466.25 248.37 207.54 155.27 141 119.73 1273.75
Inventory Days 122.46 80.9 88.61 75.46 202.52 161.37 162.97 183.16 323.84 124.86 794.89
Payable days 152.13 99.66 98.19 105.7 213.62 113.4 119.67 134.46 246.43 84.6 395.44
PER(x) 0 0 31.15 10.66 0 39.55 0 0 177.83 30.01 0
Price/Book(x) 0 0 2.93 1.22 0.28 1.35 3.12 3.38 3.72 3.62 2.43
Dividend Yield(%) 0 0 0 0.58 0 0 0 0 0 0.33 0
EV/Net Sales(x) 0.41 0.32 4.11 1.61 0.38 2.41 8.21 9.81 5.12 1.83 9.77
EV/Core EBITDA(x) 2.21 1.63 17.07 6.22 -2.79 16.18 -121.64 95.1 37.92 12.53 -16.63
Net Sales Growth(%) 62.2 39.39 -14.27 20.07 -56.62 34.84 4.56 67.37 168.13 261.13 -87.64
EBIT Growth(%) 167.59 9.83 39.7 39.84 -178.34 120.04 -534.55 75.91 649.98 529.3 -210.64
PAT Growth(%) 259.69 225.9 14.56 38.23 -261.04 115.83 -267.05 41.94 272.97 609 -303.55
EPS Growth(%) 247.75 206.46 -10.77 36.87 -260.19 115.66 -235.97 60.5 270.6 586.44 -301.92
Debt/Equity(x) 0.72 0.49 0 0 0 0 0 0 0.58 0.88 1.42
Current Ratio(x) 1.35 1.57 5.78 4.64 6.91 6.07 10.45 6.26 1.43 1.34 1.2
Quick Ratio(x) 0.83 1.15 4.69 3.95 5.08 4.73 8.79 4.74 0.64 0.97 0.78
Interest Cover(x) 1.58 2.69 8.91 9.82 -16.95 7.09 -35.72 -1.81 2.97 3.77 -3.47
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.16 0.24 0.59

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -88% +6% +16% +6%
Operating Profit CAGR -150% 0% 0% 0%
PAT CAGR -303% 0% 0%
Share Price CAGR -25% -8% +25%
ROE Average -28% -4% -4% +2%
ROCE Average -15% +2% -1% +3%

Tejas Networks Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 53.4 %
FII 5.29 %
DII (MF + Insurance) 4.32 %
Public (retail) 46.6 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55.855.655.555.4254.0153.8353.7353.6653.4653.4
FII 11.2611.3410.199.588.047.086.146.245.945.29
DII 4.354.764.914.764.664.864.724.84.764.32
Public 44.244.444.544.5845.9946.1746.2746.3446.5446.6
Others 0000000000
Total 100100100100100100100100100100

Tejas Networks Peer Comparison

Telecommunication - Equipment Edit Columns

Tejas Networks Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tejas Networks Pros & Cons

Pros

Cons

  • Company has a low return on equity of -4% over the last 3 years.
  • Debtor days have increased from 84.6 to 395.44days.
  • Stock is trading at 3.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp