Tejas Networks

₹695.9 -2.1 | 0.3%

WEBSITE BSE:540595 NSE : TEJASNET 09 Jul, 15:59

Market Cap ₹12296 Cr.

Stock P/E 27.5

P/B 3.3

Current Price ₹695.9

Book Value ₹ 209.3

Face Value 10

52W High ₹1467.6

Dividend Yield 0.36%

52W Low ₹ 647

Edit Ratio

Tejas Networks Research see more...

Overview Inc. Year: 2000Industry: Telecommunication - Equipment

Tejas Networks Ltd. is a issuer of carrier grade communications gadget and solutions for telecom industry. The Company is a dealer of optical networking system to telecom providers internationally. Its equipment is utilized by various carrier companies to build broadband networks, further to support conventional voice networks. The Company offers diverse products, which include TJ1400, TJ1600, TJ1400P, TJ1400 PTN, TJ1100, TJ1270, TJ100ME, TJ1500, TJ1600 and TJ5500. The Company offers various solutions for 3G backhaul; corporation connectivity, inclusive of Ethernet Private Line (EPL), Ethernet Virtual Private Line (EVPL), E-Tree and Ethernet Virtual Private Tree (EVP-Tree); cable multi system operators; authorities broadband; campus packages, and Wholesale Ethernet, amongst others. It offers a portfolio of Carrier Ethernet aggregation system for Ethernet wholesale. Its technology helps various applications, including video calls and cellular television.

Tejas Networks Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Tejas Networks Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	275	299	188	396	560	1327	1563	2811	2642	1907
Other Income	21	21	19	18	15	12	13	11	14	8
Total Income	296	321	207	414	575	1339	1576	2822	2656	1915
Total Expenditure	267	308	234	383	567	1018	1333	2277	2271	1785
Operating Profit	29	13	-27	31	8	322	243	545	385	130
Interest	5	5	5	7	8	31	57	61	63	71
Depreciation	34	35	34	42	48	58	65	74	111	103
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-9	-27	-66	-18	-49	233	122	411	211	-45
Provision for Tax	6	-16	-40	-5	-4	86	44	135	46	27
Profit After Tax	-15	-11	-26	-13	-45	147	77	275	166	-72
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-15	-11	-26	-13	-45	147	77	275	166	-72
Adjusted Earnings Per Share	-1	-0.7	-1.6	-0.7	-2.6	8.4	4.4	15.8	9.3	-4

Tejas Networks Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	387	627	875	750	900	391	527	551	922	2471	8923	8923
Other Income	9	44	12	28	39	34	26	43	112	65	45	46
Total Income	396	671	887	778	939	425	553	594	1034	2536	8969	8969
Total Expenditure	318	555	714	597	706	478	475	631	939	2202	7665	7666
Operating Profit	78	116	172	181	233	-54	78	-37	95	333	1303	1303
Interest	47	49	32	13	17	8	4	3	15	51	252	252
Depreciation	49	38	56	61	66	77	52	77	123	182	353	353
Exceptional Income / Expenses	0	0	-30	0	0	0	0	0	0	0	0	0
Profit Before Tax	-18	29	54	106	150	-139	23	-117	-43	100	698	699
Provision for Tax	0	0	-39	-0	3	99	-15	-54	-6	37	252	252
Profit After Tax	-18	29	93	107	147	-237	38	-63	-36	63	447	446
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-18	29	93	107	147	-237	38	-63	-36	63	447	446
Adjusted Earnings Per Share	-2.9	4.3	13.1	11.7	16.1	-25.7	4	-5.5	-2.2	3.7	25.3	25.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	261%	153%	87%	37%
Operating Profit CAGR	291%	0%	0%	33%
PAT CAGR	610%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-49%	15%	68%	NA%
ROE Average	13%	5%	3%	4%
ROCE Average	16%	6%	3%	5%

Tejas Networks Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	331	361	593	1152	1320	1081	1134	1930	2973	3149	3846
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	5	29	2	1	0	0	0	0	0	0	118
Other Non-Current Liabilities	13	14	-95	-120	-136	-19	-39	-99	161	321	276
Total Current Liabilities	390	447	437	176	263	138	160	167	426	4737	6361
Total Liabilities	740	850	938	1209	1447	1199	1255	1999	3560	8207	10602
Fixed Assets	51	94	92	75	99	79	111	138	647	961	1147
Other Non-Current Assets	157	151	161	120	126	169	174	111	246	478	910
Total Current Assets	532	605	685	1014	1222	952	970	1750	2667	6768	8545
Total Assets	740	850	938	1209	1447	1199	1255	1999	3560	8207	10602

Tejas Networks Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	5	13	49	31	214	17	66	53	48	85	193
Cash Flow from Operating Activities	76	127	150	239	-82	1	158	-17	-380	-2036	-491
Cash Flow from Investing Activities	-29	-50	-140	-213	-104	71	-167	-828	-581	431	-655
Cash Flow from Financing Activities	-40	-41	-28	157	-11	-22	-3	839	999	1713	1286
Net Cash Inflow / Outflow	8	36	-18	183	-197	50	-13	-6	37	107	140
Closing Cash & Cash Equivalent	13	49	31	214	17	66	53	48	85	193	332

Tejas Networks Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	-2.9	4.29	13.14	11.73	16.05	-25.72	4.03	-5.47	-2.16	3.69	25.33
CEPS(Rs)	4.99	10.04	21.12	18.48	23.24	-17.36	9.62	1.23	5.11	14.38	45.36
DPS(Rs)	0	0	0	0	1	0	0	0	0	0	2.5
Book NAV/Share(Rs)	43.41	54.2	81.13	124.83	140.64	113.19	117.74	136.2	171.8	176.38	209.7
Core EBITDA Margin(%)	16.83	10.73	17.2	19.92	21.53	-22.48	9.87	-14.61	-1.84	10.88	14.1
EBIT Margin(%)	7.15	11.54	9.17	15.56	18.55	-33.5	4.98	-20.69	-2.98	6.11	10.65
Pre Tax Margin(%)	-4.39	4.23	5.76	13.82	16.66	-35.48	4.28	-21.27	-4.63	4.06	7.83
PAT Margin (%)	-4.39	4.23	9.97	13.88	16.35	-60.72	7.13	-11.39	-3.95	2.55	5
Cash Profit Margin (%)	7.54	9.9	16.02	21.86	23.67	-40.99	17.03	2.56	9.34	9.93	8.96
ROA(%)	-2.39	3.59	10.4	9.93	11.09	-17.92	3.06	-3.85	-1.31	1.07	4.75
ROE(%)	-6.47	9.09	19.9	12.48	12.15	-20.32	3.51	-4.72	-1.64	2.13	13.31
ROCE(%)	4.96	12.96	11.45	11.77	13.49	-10.89	2.37	-7.44	-1.12	3.84	15.82
Receivable days	193.18	124.97	124.68	156.61	182	466.25	248.37	207.54	155.27	141	119.73
Inventory Days	192.53	122.46	80.9	88.61	75.46	202.52	161.37	162.97	183.16	323.84	124.86
Payable days	220.24	152.13	99.66	98.19	105.7	213.62	113.4	119.67	134.46	246.43	84.6
PER(x)	0	0	0	31.15	10.66	0	39.55	0	0	177.83	30.01
Price/Book(x)	0	0	0	2.93	1.22	0.28	1.35	3.12	3.38	3.72	3.62
Dividend Yield(%)	0	0	0	0	0.58	0	0	0	0	0	0.33
EV/Net Sales(x)	0.84	0.41	0.32	4.11	1.61	0.38	2.41	8.21	9.81	5.12	1.83
EV/Core EBITDA(x)	4.2	2.21	1.63	17.07	6.22	-2.79	16.18	-121.64	95.1	37.92	12.53
Net Sales Growth(%)	-8.56	62.2	39.39	-14.27	20.07	-56.62	34.84	4.56	67.37	168.13	261.13
EBIT Growth(%)	-40.33	167.59	9.83	39.7	39.84	-178.34	120.04	-534.55	75.91	649.98	529.3
PAT Growth(%)	-743.36	259.69	225.9	14.56	38.23	-261.04	115.83	-267.05	41.94	272.97	609
EPS Growth(%)	-743.36	247.75	206.46	-10.77	36.87	-260.19	115.66	-235.97	60.5	270.6	586.44
Debt/Equity(x)	0.76	0.72	0.49	0	0	0	0	0	0	0.58	0.88
Current Ratio(x)	1.36	1.35	1.57	5.78	4.64	6.91	6.07	10.45	6.26	1.43	1.34
Quick Ratio(x)	0.8	0.83	1.15	4.69	3.95	5.08	4.73	8.79	4.74	0.64	0.97
Interest Cover(x)	0.62	1.58	2.69	8.91	9.82	-16.95	7.09	-35.72	-1.81	2.97	3.77
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0.16	0.24

Tejas Networks Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	51.97	56.37	55.97	55.92	55.8	55.6	55.5	55.42	54.01	53.83
FII	11.22	10.48	10.92	11.11	11.26	11.34	10.19	9.58	8.04	7.08
DII	4.2	3.98	3.9	4.03	4.35	4.76	4.91	4.76	4.66	4.86
Public	32.61	29.17	29.22	28.94	28.59	28.31	29.4	30.24	33.29	34.24
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	7.94	9.49	9.49	9.49	9.49	9.49	9.49	9.49	9.49	9.49
FII	1.71	1.77	1.85	1.89	1.92	1.94	1.74	1.64	1.41	1.25
DII	0.64	0.67	0.66	0.68	0.74	0.81	0.84	0.82	0.82	0.86
Public	4.98	4.91	4.95	4.91	4.86	4.83	5.03	5.18	5.85	6.04
Others	0	0	0	0	0	0	0	0	0	0
Total	15.28	16.84	16.96	16.97	17.01	17.07	17.1	17.13	17.57	17.63

Pros

Debtor days have improved from 246.43 to 84.6days.

Cons

Company has a low return on equity of 5% over the last 3 years.
Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Tejas Networks News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Tejas Networks

Add Watchlist

Tejas Networks Research see more...

Overview Inc. Year: 2000Industry: Telecommunication - Equipment

Tejas Networks Share Price

Alert Data

Quarterly Price

Peer Comparison

Tejas Networks Quarterly Results

Tejas Networks Profit & Loss

Growth Rates

Tejas Networks Balance Sheet

Tejas Networks Cash Flow

Tejas Networks Ratios

Tejas Networks Shareholding Pattern

Tejas Networks News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint