Technocraft Inds

₹2172.9 15.3 | 0.7%

WEBSITE BSE:532804 NSE : TECHNOCRAFT 10 May, 16:01

Market Cap ₹4989 Cr.

Stock P/E 19.3

P/B 3.1

Current Price ₹2172.9

Book Value ₹ 708.9

Face Value 10

52W High ₹2749.8

Dividend Yield 0%

52W Low ₹ 1400.6

Edit Ratio

Technocraft Inds Research see more...

Overview Inc. Year: 1992Industry: Steel & Iron Products

Technocraft Industries (India) Ltd engages in drum closures, scaffolding, yarn, material, and power agencies in India and the world over. It offers drum closures, such as metallic plated, stainless steel, and steel lacquer drum closures; nylon and poly propylene plugs; and capseal and canseal closures, insertion dies, and clamps. The organisation also presents tubes and scaffolding merchandise, including techring, techlok, techstage, telescopic metal props, metallic planks, access frame, tubes, fittings, and accessories. In addition, it offers slab decking systems comprising slab strips, beams, and drops; wall form systems; infra formwork products for infrastructure tasks, which include bridges, metros, and many others.; lightweight formwork systems; and towers for transmission, telecommunication, solar, and infrastructure industries. Further, the organization manufactures steel reinforced HDPE pipes; cotton ring spun raw-white yarns; carded and combed yarns for knitting and weaving; and compact, slub, natural, and BCI yarns, as well as garments for men, women, and kids. Additionally, it offers fabrics inclusive of single jerseys plain and spandex/lycra; ribs with and without spandex/lycra; interlocks; piques; and two thread/three thread fleece, plaited and variegated established fabrics, feeder and engineered stripes, and so forth., as well as engineering services. Technocraft Industries (India) Ltd was established in 1972 and is based in Mumbai, India.

Technocraft Inds Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Technocraft Inds Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	442	510	554	539	476	489	480	557	520	513
Other Income	13	6	14	4	12	28	6	14	17	26
Total Income	455	516	568	543	489	517	486	571	537	538
Total Expenditure	353	410	449	430	380	378	393	426	418	431
Operating Profit	102	106	119	112	109	139	93	145	119	108
Interest	5	6	4	6	6	8	7	11	10	9
Depreciation	15	16	17	15	16	15	18	16	17	17
Exceptional Income / Expenses	3	0	0	0	0	0	0	0	0	0
Profit Before Tax	85	84	99	92	87	115	68	118	92	81
Provision for Tax	18	20	27	20	21	28	18	27	22	20
Profit After Tax	66	65	72	72	66	87	50	91	70	62
Adjustments	-2	-2	-2	-0	-3	-4	-1	-6	-4	-3
Profit After Adjustments	64	63	70	71	63	84	49	85	66	58
Adjusted Earnings Per Share	26.3	25.7	28.8	29.1	25.8	34.2	21.4	37.1	28.7	25.4

Technocraft Inds Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	809	1045	1029	921	936	1184	1313	1352	1295	1911	1985	2070
Other Income	24	27	15	32	41	52	37	42	58	47	50	63
Total Income	832	1072	1043	953	977	1236	1351	1394	1352	1959	2035	2132
Total Expenditure	688	910	894	770	790	1014	1116	1148	1079	1519	1581	1668
Operating Profit	145	162	149	183	187	222	235	246	273	440	454	465
Interest	8	5	9	10	19	23	32	37	29	21	28	37
Depreciation	30	27	32	26	24	29	38	52	68	63	64	68
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	11	5	0	0
Profit Before Tax	107	130	109	147	144	170	164	156	187	360	362	359
Provision for Tax	33	41	34	47	43	50	45	33	41	86	87	87
Profit After Tax	74	90	75	100	101	120	119	123	147	275	275	273
Adjustments	0	0	0	1	1	-1	-2	-0	-17	-7	-7	-14
Profit After Adjustments	74	90	75	100	103	119	117	123	130	267	267	258
Adjusted Earnings Per Share	23.6	28.4	23.9	38.2	39.1	48.8	47.7	50.2	53.2	109.3	116.3	112.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	4%	14%	11%	9%
Operating Profit CAGR	3%	23%	15%	12%
PAT CAGR	0%	31%	18%	14%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	44%	75%	34%	35%
ROE Average	20%	19%	17%	17%
ROCE Average	20%	19%	17%	17%

Technocraft Inds Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	500	568	621	581	689	709	827	944	1072	1337	1416
Minority's Interest	2	5	6	5	4	4	6	8	12	18	27
Borrowings	6	6	15	27	23	40	56	136	106	48	30
Other Non-Current Liabilities	-5	-3	-4	15	22	31	36	41	40	38	33
Total Current Liabilities	362	441	521	574	648	870	940	960	842	1036	1115
Total Liabilities	865	1017	1158	1201	1385	1653	1866	2089	2072	2477	2620
Fixed Assets	150	150	158	163	186	222	278	439	386	404	425
Other Non-Current Assets	73	82	217	135	158	177	264	188	230	296	397
Total Current Assets	642	786	783	904	1041	1254	1324	1462	1448	1772	1795
Total Assets	865	1017	1158	1201	1385	1653	1866	2089	2072	2477	2620

Technocraft Inds Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	33	8	11	24	59	57	42	50	62	75	72
Cash Flow from Operating Activities	52	35	64	145	54	-27	26	201	258	108	136
Cash Flow from Investing Activities	-76	-50	-91	-42	-49	-41	-117	-165	-30	-132	22
Cash Flow from Financing Activities	12	19	39	-67	-7	53	98	-25	-215	20	-61
Net Cash Inflow / Outflow	-12	3	13	35	-2	-14	8	12	13	-4	97
Closing Cash & Cash Equivalent	21	11	24	59	57	42	50	62	75	72	169

Technocraft Inds Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	23.55	28.43	23.85	38.17	39.14	48.84	47.73	50.19	53.19	109.31	116.32
CEPS(Rs)	32.95	37.02	33.97	47.86	47.76	61.02	64.34	71.77	87.62	137.96	147.44
DPS(Rs)	3	5	5	3	0	0	0	0	0	0	0
Book NAV/Share(Rs)	157.86	179.61	196.28	221.04	261.93	289.75	338.14	386.03	438.44	546.43	616.6
Core EBITDA Margin(%)	14.8	12.85	12.99	16.27	15.47	14.31	15.01	14.97	16.57	20.49	20.29
EBIT Margin(%)	14.06	12.83	11.33	16.86	17.28	16.23	14.93	14.22	16.64	19.92	19.6
Pre Tax Margin(%)	13.06	12.39	10.5	15.78	15.29	14.3	12.47	11.47	14.43	18.81	18.19
PAT Margin (%)	9.07	8.53	7.25	10.74	10.75	10.1	9.04	9.05	11.3	14.35	13.81
Cash Profit Margin (%)	12.69	11.1	10.33	13.55	13.31	12.57	11.96	12.9	16.5	17.63	17.03
ROA(%)	9.22	9.52	6.91	8.46	7.85	7.9	6.77	6.23	7.06	12.07	10.77
ROE(%)	15.92	16.85	12.69	16.64	15.98	17.17	15.5	13.91	14.56	22.79	19.95
ROCE(%)	19.75	19.95	15	17.84	16.75	17.13	14.64	12.63	13.78	22.55	19.91
Receivable days	82.21	86.24	92.05	83.52	71.82	71.7	83.56	89.49	96.56	76.51	80.44
Inventory Days	64.31	60.64	71.64	86.87	101.22	107.51	120.5	134.91	139.14	96.48	122.94
Payable days	36.88	36.45	45.18	38.26	27.38	31.45	30	37.43	61.21	57.48	67.27
PER(x)	2.56	3.09	9.19	5.23	11.84	10.06	11.79	3.4	7.4	9.07	10.43
Price/Book(x)	0.38	0.49	1.12	0.9	1.77	1.7	1.66	0.44	0.9	1.81	1.97
Dividend Yield(%)	4.97	5.69	2.28	1.5	0	0	0	0	0	0	0
EV/Net Sales(x)	0.37	0.38	0.83	0.86	1.6	1.4	1.49	0.73	1.05	1.48	1.64
EV/Core EBITDA(x)	2.08	2.43	5.72	4.35	8	7.45	8.35	3.99	4.96	6.44	7.19
Net Sales Growth(%)	24.06	29.19	-1.54	-10.47	1.6	26.55	10.9	2.92	-4.24	47.63	3.84
EBIT Growth(%)	197.94	17.17	-12.91	33.39	4.08	18.21	1.93	-1.51	11.73	76.35	2.19
PAT Growth(%)	386.34	20.72	-16.1	32.75	1.65	18.23	-0.79	3.49	19.19	87	-0.01
EPS Growth(%)	386.34	20.72	-16.1	60.02	2.54	24.77	-2.26	5.14	5.99	105.51	6.41
Debt/Equity(x)	0.26	0.28	0.36	0.57	0.5	0.72	0.77	0.69	0.44	0.38	0.46
Current Ratio(x)	1.77	1.78	1.5	1.58	1.61	1.44	1.41	1.52	1.72	1.71	1.61
Quick Ratio(x)	1.31	1.38	1.07	1.2	1.13	0.99	0.9	0.97	1.17	1.18	0.9
Interest Cover(x)	14.14	29.17	13.63	15.61	8.67	8.42	6.06	5.17	7.51	17.93	13.95
Total Debt/Mcap(x)	0.68	0.57	0.32	0.64	0.28	0.42	0.46	1.57	0.49	0.21	0.24

Technocraft Inds Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.68	74.68	74.68	74.68	74.68	74.61	74.61	74.61	74.61	74.61
FII	0.62	0.68	0.69	0.7	0.77	0.77	0.6	0.69	0.65	0.63
DII	3.46	3.6	3.75	3.8	4.02	4.53	4.1	4.17	4.05	3.97
Public	21.25	21.04	20.89	20.82	20.53	20.08	20.69	20.52	20.69	20.78
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.83	1.83	1.83	1.83	1.83	1.71	1.71	1.71	1.71	1.71
FII	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.02	0.01	0.01
DII	0.08	0.09	0.09	0.09	0.1	0.1	0.09	0.1	0.09	0.09
Public	0.52	0.51	0.51	0.51	0.5	0.46	0.48	0.47	0.47	0.48
Others	0	0	0	0	0	0	0	0	0	0
Total	2.45	2.45	2.45	2.45	2.45	2.3	2.3	2.3	2.3	2.3

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Debtor days have increased from 57.48 to 67.27days.
Stock is trading at 3.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Technocraft Inds News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 49/-

Electrosteel Steel Ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Technocraft Inds

Add Watchlist

Technocraft Inds Research see more...

Overview Inc. Year: 1992Industry: Steel & Iron Products

Technocraft Inds Share Price

Alert Data

Quarterly Price

Peer Comparison

Technocraft Inds Quarterly Results

Technocraft Inds Profit & Loss

Growth Rates

Technocraft Inds Balance Sheet

Technocraft Inds Cash Flow

Technocraft Inds Ratios

Technocraft Inds Shareholding Pattern

Technocraft Inds News

Top Unlisted Companies & InstaBuy Companies

Electrosteel Steel Ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!