WEBSITE BSE:532804 NSE: TECHNOCRAFT Inc. Year: 1992 Industry: Steel & Iron Products
Last updated: 11:43
Technocraft Industries (India) Ltd engages in drum closures, scaffolding, yarn, material, and power agencies in India and the world over. It offers drum closures, such as metallic plated, stainless steel, and steel lacquer drum closures; nylon and poly propylene plugs; and capseal and canseal closures, insertion dies, and clamps. The organisation also presents tubes and scaffolding merchandise, including techring, techlok, techstage, telescopic metal props, metallic planks, access frame, tubes, fittings, and accessories. In addition, it offers ...Read More
Technocraft Industries (India) Ltd engages in drum closures, scaffolding, yarn, material, and power agencies in India and the world over. It offers drum closures, such as metallic plated, stainless steel, and steel lacquer drum closures; nylon and poly propylene plugs; and capseal and canseal closures, insertion dies, and clamps. The organisation also presents tubes and scaffolding merchandise, including techring, techlok, techstage, telescopic metal props, metallic planks, access frame, tubes, fittings, and accessories. In addition, it offers slab decking systems comprising slab strips, beams, and drops; wall form systems; infra formwork products for infrastructure tasks, which include bridges, metros, and many others.; lightweight formwork systems; and towers for transmission, telecommunication, solar, and infrastructure industries. Further, the organization manufactures steel reinforced HDPE pipes; cotton ring spun raw-white yarns; carded and combed yarns for knitting and weaving; and compact, slub, natural, and BCI yarns, as well as garments for men, women, and kids. Additionally, it offers fabrics inclusive of single jerseys plain and spandex/lycra; ribs with and without spandex/lycra; interlocks; piques; and two thread/three thread fleece, plaited and variegated established fabrics, feeder and engineered stripes, and so forth., as well as engineering services. Technocraft Industries (India) Ltd was established in 1972 and is based in Mumbai, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹5238 Cr.
Stock P/E 19.9
P/B 2.8
Current Price ₹2310.4
Book Value ₹ 830.8
Face Value 10
52W High ₹3392.4
Dividend Yield 0.87%
52W Low ₹ 1870
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 557 | 520 | 513 | 593 | 620 | 629 | 644 | 702 | 633 | 752 |
| Other Income | 14 | 17 | 26 | 33 | 30 | 35 | 6 | 29 | 39 | 21 |
| Total Income | 571 | 537 | 538 | 626 | 651 | 664 | 651 | 731 | 672 | 773 |
| Total Expenditure | 426 | 418 | 431 | 508 | 504 | 532 | 552 | 592 | 521 | 628 |
| Operating Profit | 145 | 119 | 108 | 117 | 146 | 132 | 99 | 139 | 151 | 145 |
| Interest | 11 | 10 | 9 | 9 | 11 | 14 | 12 | 18 | 14 | 14 |
| Depreciation | 16 | 17 | 17 | 18 | 24 | 25 | 29 | 30 | 29 | 30 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 118 | 92 | 81 | 81 | 111 | 93 | 58 | 92 | 108 | 101 |
| Provision for Tax | 27 | 22 | 20 | 23 | 27 | 22 | 16 | 25 | 25 | 22 |
| Profit After Tax | 91 | 70 | 62 | 57 | 84 | 71 | 41 | 66 | 82 | 79 |
| Adjustments | -6 | -4 | -3 | -2 | -3 | -2 | -1 | -0 | -3 | -3 |
| Profit After Adjustments | 85 | 66 | 58 | 55 | 80 | 69 | 41 | 66 | 79 | 77 |
| Adjusted Earnings Per Share | 37.1 | 28.7 | 25.4 | 23.9 | 35 | 30.5 | 17.9 | 29.1 | 35 | 33.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1029 | 921 | 936 | 1184 | 1313 | 1352 | 1295 | 1911 | 1985 | 2182 | 2596 | 2731 |
| Other Income | 15 | 32 | 41 | 52 | 37 | 42 | 58 | 47 | 50 | 90 | 101 | 95 |
| Total Income | 1043 | 953 | 977 | 1236 | 1351 | 1394 | 1352 | 1959 | 2035 | 2272 | 2696 | 2827 |
| Total Expenditure | 894 | 770 | 790 | 1014 | 1116 | 1148 | 1079 | 1519 | 1581 | 1783 | 2180 | 2293 |
| Operating Profit | 149 | 183 | 187 | 222 | 235 | 246 | 273 | 440 | 454 | 488 | 516 | 534 |
| Interest | 9 | 10 | 19 | 23 | 32 | 37 | 29 | 21 | 28 | 40 | 55 | 58 |
| Depreciation | 32 | 26 | 24 | 29 | 38 | 52 | 68 | 63 | 64 | 68 | 108 | 118 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 5 | 0 | -9 | 0 | 0 |
| Profit Before Tax | 109 | 147 | 144 | 170 | 164 | 156 | 187 | 360 | 362 | 372 | 353 | 359 |
| Provision for Tax | 34 | 47 | 43 | 50 | 45 | 33 | 41 | 86 | 87 | 92 | 90 | 88 |
| Profit After Tax | 75 | 100 | 101 | 120 | 119 | 123 | 147 | 275 | 275 | 280 | 263 | 268 |
| Adjustments | 0 | 1 | 1 | -1 | -2 | -0 | -17 | -7 | -7 | -16 | -7 | -7 |
| Profit After Adjustments | 75 | 100 | 103 | 119 | 117 | 123 | 130 | 267 | 267 | 264 | 256 | 263 |
| Adjusted Earnings Per Share | 23.9 | 38.2 | 39.1 | 48.8 | 47.7 | 50.2 | 53.2 | 109.3 | 116.3 | 115.1 | 113 | 115.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 11% | 14% | 10% |
| Operating Profit CAGR | 6% | 5% | 16% | 13% |
| PAT CAGR | -6% | -1% | 16% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | 33% | 45% | 27% |
| ROE Average | 15% | 18% | 18% | 17% |
| ROCE Average | 16% | 18% | 18% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 621 | 581 | 689 | 709 | 827 | 944 | 1072 | 1337 | 1416 | 1675 | 1772 |
| Minority's Interest | 6 | 5 | 4 | 4 | 6 | 8 | 12 | 18 | 27 | 39 | 41 |
| Borrowings | 15 | 27 | 23 | 40 | 56 | 136 | 106 | 48 | 30 | 127 | 194 |
| Other Non-Current Liabilities | -4 | 15 | 22 | 31 | 36 | 41 | 40 | 38 | 33 | 79 | 77 |
| Total Current Liabilities | 521 | 574 | 648 | 870 | 940 | 960 | 842 | 1036 | 1115 | 1095 | 1258 |
| Total Liabilities | 1158 | 1201 | 1385 | 1653 | 1866 | 2089 | 2072 | 2477 | 2620 | 3014 | 3342 |
| Fixed Assets | 158 | 163 | 186 | 222 | 278 | 439 | 386 | 404 | 425 | 726 | 844 |
| Other Non-Current Assets | 217 | 135 | 158 | 177 | 264 | 188 | 230 | 296 | 397 | 419 | 494 |
| Total Current Assets | 783 | 904 | 1041 | 1254 | 1324 | 1462 | 1448 | 1772 | 1795 | 1842 | 1991 |
| Total Assets | 1158 | 1201 | 1385 | 1653 | 1866 | 2089 | 2072 | 2477 | 2620 | 3014 | 3342 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 24 | 59 | 57 | 42 | 50 | 62 | 75 | 72 | 169 | 117 |
| Cash Flow from Operating Activities | 64 | 145 | 54 | -27 | 26 | 201 | 258 | 108 | 136 | 308 | 276 |
| Cash Flow from Investing Activities | -91 | -42 | -49 | -41 | -117 | -165 | -30 | -132 | 22 | -339 | -185 |
| Cash Flow from Financing Activities | 39 | -67 | -7 | 53 | 98 | -25 | -215 | 20 | -61 | -21 | -45 |
| Net Cash Inflow / Outflow | 13 | 35 | -2 | -14 | 8 | 12 | 13 | -4 | 97 | -52 | 47 |
| Closing Cash & Cash Equivalent | 24 | 59 | 57 | 42 | 50 | 62 | 75 | 72 | 169 | 117 | 164 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 23.85 | 38.17 | 39.14 | 48.84 | 47.73 | 50.19 | 53.19 | 109.31 | 116.32 | 115.06 | 112.99 |
| CEPS(Rs) | 33.97 | 47.86 | 47.76 | 61.02 | 64.34 | 71.77 | 87.62 | 137.96 | 147.44 | 151.31 | 163.54 |
| DPS(Rs) | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Book NAV/Share(Rs) | 196.28 | 221.04 | 261.93 | 289.75 | 338.14 | 386.03 | 438.44 | 546.43 | 616.6 | 729.48 | 781.69 |
| Core EBITDA Margin(%) | 12.99 | 16.27 | 15.47 | 14.31 | 15.01 | 14.97 | 16.57 | 20.49 | 20.29 | 18.23 | 15.98 |
| EBIT Margin(%) | 11.33 | 16.86 | 17.28 | 16.23 | 14.93 | 14.22 | 16.64 | 19.92 | 19.6 | 18.84 | 15.7 |
| Pre Tax Margin(%) | 10.5 | 15.78 | 15.29 | 14.3 | 12.47 | 11.47 | 14.43 | 18.81 | 18.19 | 17.03 | 13.59 |
| PAT Margin (%) | 7.25 | 10.74 | 10.75 | 10.1 | 9.04 | 9.05 | 11.3 | 14.35 | 13.81 | 12.8 | 10.12 |
| Cash Profit Margin (%) | 10.33 | 13.55 | 13.31 | 12.57 | 11.96 | 12.9 | 16.5 | 17.63 | 17.03 | 15.9 | 14.26 |
| ROA(%) | 6.91 | 8.46 | 7.85 | 7.9 | 6.77 | 6.23 | 7.06 | 12.07 | 10.77 | 9.93 | 8.27 |
| ROE(%) | 12.69 | 16.64 | 15.98 | 17.17 | 15.5 | 13.91 | 14.56 | 22.79 | 19.95 | 18.1 | 15.26 |
| ROCE(%) | 15 | 17.84 | 16.75 | 17.13 | 14.64 | 12.63 | 13.78 | 22.55 | 19.91 | 18.63 | 16.43 |
| Receivable days | 92.05 | 83.52 | 71.82 | 71.7 | 83.56 | 89.49 | 96.56 | 76.51 | 80.44 | 72.95 | 69.67 |
| Inventory Days | 71.64 | 86.87 | 101.22 | 107.51 | 120.5 | 134.91 | 139.14 | 96.48 | 122.94 | 125.61 | 102.22 |
| Payable days | 45.18 | 38.26 | 27.38 | 31.45 | 30 | 37.43 | 61.21 | 57.48 | 67.27 | 44.99 | 31.43 |
| PER(x) | 9.19 | 5.23 | 11.84 | 10.06 | 11.79 | 3.4 | 7.4 | 9.07 | 10.43 | 17.17 | 23.22 |
| Price/Book(x) | 1.12 | 0.9 | 1.77 | 1.7 | 1.66 | 0.44 | 0.9 | 1.81 | 1.97 | 2.71 | 3.36 |
| Dividend Yield(%) | 2.28 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 |
| EV/Net Sales(x) | 0.83 | 0.86 | 1.6 | 1.4 | 1.49 | 0.73 | 1.05 | 1.48 | 1.64 | 2.31 | 2.55 |
| EV/Core EBITDA(x) | 5.72 | 4.35 | 8 | 7.45 | 8.35 | 3.99 | 4.96 | 6.44 | 7.19 | 10.34 | 12.83 |
| Net Sales Growth(%) | -1.54 | -10.47 | 1.6 | 26.55 | 10.9 | 2.92 | -4.24 | 47.63 | 3.84 | 9.93 | 18.97 |
| EBIT Growth(%) | -12.91 | 33.39 | 4.08 | 18.21 | 1.93 | -1.51 | 11.73 | 76.35 | 2.19 | 5.67 | -0.91 |
| PAT Growth(%) | -16.1 | 32.75 | 1.65 | 18.23 | -0.79 | 3.49 | 19.19 | 87 | -0.01 | 1.9 | -6 |
| EPS Growth(%) | -16.1 | 60.02 | 2.54 | 24.77 | -2.26 | 5.14 | 5.99 | 105.51 | 6.41 | -1.08 | -1.8 |
| Debt/Equity(x) | 0.36 | 0.57 | 0.5 | 0.72 | 0.77 | 0.69 | 0.44 | 0.38 | 0.46 | 0.4 | 0.48 |
| Current Ratio(x) | 1.5 | 1.58 | 1.61 | 1.44 | 1.41 | 1.52 | 1.72 | 1.71 | 1.61 | 1.68 | 1.58 |
| Quick Ratio(x) | 1.07 | 1.2 | 1.13 | 0.99 | 0.9 | 0.97 | 1.17 | 1.18 | 0.9 | 1.03 | 0.99 |
| Interest Cover(x) | 13.63 | 15.61 | 8.67 | 8.42 | 6.06 | 5.17 | 7.51 | 17.93 | 13.95 | 10.38 | 7.44 |
| Total Debt/Mcap(x) | 0.32 | 0.64 | 0.28 | 0.42 | 0.46 | 1.57 | 0.49 | 0.21 | 0.24 | 0.15 | 0.14 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.61 | 74.61 | 74.61 | 74.61 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 |
| FII | 0.69 | 0.65 | 0.63 | 0.7 | 0.62 | 0.46 | 0.39 | 0.48 | 0.51 | 0.43 |
| DII | 4.17 | 4.05 | 3.97 | 6.31 | 6.85 | 6.92 | 7.02 | 6.6 | 6.97 | 6.99 |
| Public | 20.52 | 20.69 | 20.78 | 18.38 | 17.78 | 17.88 | 17.85 | 18.17 | 17.77 | 17.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.71 | 1.71 | 1.71 | 1.71 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 |
| FII | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.1 | 0.09 | 0.09 | 0.14 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 |
| Public | 0.47 | 0.47 | 0.48 | 0.42 | 0.4 | 0.41 | 0.4 | 0.41 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.3 | 2.3 | 2.3 | 2.3 | 2.27 | 2.27 | 2.27 | 2.27 | 2.27 | 2.27 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
