Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2334 Cr.
Stock P/E
21.1
P/B
2.2
Current Price
₹1391.8
Book Value
₹ 622.2
Face Value
10
52W High
₹2135
52W Low
₹ 1063.4
Dividend Yield
0%

TeamLease Services Overview

Business

TeamLease Services Ltd. is one of India's leading human resource services companies. Its core business involves providing staffing solutions (temporary and permanent recruitment), payroll processing, compliance management, and other HR-related services to corporate clients across various industries. The company acts as an intermediary, connecting job seekers with employers and managing the employment lifecycle. It primarily makes money by charging fees to clients for placing candidates and for managing payroll and compliance, typically earning a margin on the gross salary paid to the deployed workforce.

Revenue Mix

TeamLease operates primarily through the following segments:

General Staffing: This is the largest segment, involving the deployment of temporary workforce across various sectors. It covers a wide range of roles from entry-level to mid-management.

Specialised Staffing: Focuses on niche and higher-skilled roles, including IT Staffing and other specialized professional roles, often commanding higher margins.

HR Services: This segment encompasses a range of offerings such as permanent recruitment, payroll processing, regulatory compliance, background verification, and learning & development solutions.

Industry

TeamLease operates within the Professional Services sector, specifically the HR services and staffing industry in India. This industry is characterized by a large unorganized segment but is steadily moving towards formalization. TeamLease is one of the largest and most well-established organized players in the Indian staffing market, alongside a few other large listed and unlisted competitors. Its pan-India presence and comprehensive service portfolio position it as a significant formalization beneficiary and a preferred partner for large enterprises seeking professional HR solutions.

MOAT

TeamLease possesses several competitive advantages:

Scale and Network: As one of the largest players, it has a vast network of clients and a large database of candidates across India, enabling efficient talent matching and deployment. This scale also offers economies of scale in operations and compliance.

Compliance Expertise: Navigating India's complex and evolving labor laws and regulations is a significant barrier for smaller players. TeamLease's established expertise and robust compliance framework offer a crucial advantage.

Brand Recognition: An established brand in the Indian staffing and HR services market, which aids in attracting both clients and talent.

Integrated Offerings: Ability to provide a full suite of HR services (staffing, payroll, compliance, training) across various industries makes it a comprehensive solution provider for clients.

Growth Drivers

Formalization of the Indian Economy: The ongoing shift from unorganized to organized employment, coupled with regulatory efforts to formalize the labor market, directly benefits large, compliant staffing companies.

Economic Growth & Job Creation: Overall economic growth in India fuels job creation across sectors, increasing demand for staffing and recruitment services.

Outsourcing Trend: Companies increasingly prefer to outsource non-core functions like HR, payroll, and compliance to specialized providers for efficiency and cost-effectiveness.

Demographic Dividend: India's large young workforce continues to enter the job market, creating a constant supply of candidates.

Labour Code Reforms: Potential simplification and unification of India's labor laws could further accelerate formalization and ease of doing business for organized players.

Expansion into Specialized & Digital Staffing: Growing demand for niche skills and the rise of the gig economy present opportunities for specialized staffing and digital platforms.

Risks

Economic Downturns: A slowdown in the Indian economy can lead to reduced hiring by companies, impacting staffing volumes and revenue.

Regulatory Changes: Adverse changes in labor laws, social security contributions, or tax policies could increase operational costs or alter the business model.

Intense Competition: The industry faces competition from other large organized players, unorganized agencies, and in-house recruitment efforts by companies. This can lead to pricing pressures.

Talent Supply & Demand Mismatch: Difficulty in sourcing candidates with specific skills or retaining employees can impact service delivery and client satisfaction.

Wage Inflation: Rising minimum wages or overall wage inflation can squeeze margins if not adequately passed on to clients.

Client Concentration: While generally diversified, reliance on a few large clients could pose a risk if those relationships sour or their hiring needs change significantly.

Management & Ownership

TeamLease Services was founded by industry veterans Ashok Reddy and Manish Sabharwal, who serve as Managing Director & CEO and Vice Chairman, respectively. The company is promoter-led with a professional management team. They are generally regarded as having deep experience and understanding of the Indian labor market and HR services industry. The ownership structure includes significant holdings by promoters and institutional investors.

Outlook

TeamLease Services is well-positioned to benefit from India's long-term demographic tailwinds, the formalization of its vast labor market, and the increasing trend of HR outsourcing. Its scale, compliance expertise, and diversified service portfolio provide a strong foundation. However, the company remains susceptible to macroeconomic fluctuations, intense competition, and potential changes in regulatory frameworks which could impact its growth trajectory and profitability. Managing talent acquisition, retention, and pricing power in a competitive environment will be key to sustaining its market leadership.

TeamLease Services Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

TeamLease Services Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2445 2432 2580 2797 2921 2858 2891 3032 3013 2925
Other Income 10 9 14 11 10 10 13 9 24 24
Total Income 2455 2441 2594 2808 2931 2868 2904 3041 3037 2949
Total Expenditure 2409 2395 2558 2763 2886 2810 2861 2994 2971 2879
Operating Profit 46 46 36 44 45 57 43 47 66 69
Interest 3 3 3 4 3 4 4 4 3 3
Depreciation 14 14 13 14 13 13 14 14 14 15
Exceptional Income / Expenses 4 0 0 0 0 0 0 0 -6 0
Profit Before Tax 33 30 20 26 29 40 26 29 43 51
Provision for Tax 2 1 1 1 0 2 1 1 1 6
Profit After Tax 31 28 19 25 28 38 25 28 42 46
Adjustments -0 -1 1 -0 0 -3 2 -0 -1 -2
Profit After Adjustments 31 27 21 25 28 35 27 28 42 44
Adjusted Earnings Per Share 18.5 16.4 12.4 14.7 17 20.8 15.8 16.4 24.9 26.2

TeamLease Services Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2007 2505 3041 3624 4448 5201 4881 6480 7870 9322 11156 11861
Other Income 11 18 22 17 18 33 61 25 46 48 45 70
Total Income 2018 2522 3063 3641 4466 5234 4942 6505 7916 9370 11201 11931
Total Expenditure 1983 2481 3004 3557 4354 5108 4809 6343 7750 9193 11018 11705
Operating Profit 36 41 59 84 113 126 133 162 166 177 183 225
Interest 0 1 1 2 5 12 7 4 6 10 15 14
Depreciation 3 3 6 9 11 29 34 41 43 53 54 57
Exceptional Income / Expenses 0 0 0 0 0 0 -3 -72 -2 4 0 -6
Profit Before Tax 33 38 52 73 96 83 89 46 115 118 115 149
Provision for Tax 2 13 -6 -1 -2 48 10 6 3 5 4 9
Profit After Tax 31 25 58 73 98 35 78 39 112 113 110 141
Adjustments 0 0 0 0 0 0 -1 -1 -0 -1 -2 -1
Profit After Adjustments 31 25 58 73 98 35 78 38 111 112 109 141
Adjusted Earnings Per Share 20.1 14.5 33.7 43 57.3 20.5 45.3 22.5 65.1 66.9 64.9 83.3

TeamLease Services Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 149 312 366 442 539 572 652 693 808 798 907
Minority's Interest 0 0 0 0 0 0 4 13 13 13 16
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 27 48 18 9 1 95 102 140 184 166 181
Total Current Liabilities 141 234 269 396 484 574 547 692 757 952 1035
Total Liabilities 316 593 653 846 1024 1241 1306 1538 1761 1929 2138
Fixed Assets 5 11 107 138 152 265 255 262 303 293 311
Other Non-Current Assets 74 110 128 222 314 409 216 287 360 400 475
Total Current Assets 237 472 416 484 556 565 829 989 1098 1236 1353
Total Assets 316 593 653 846 1024 1241 1306 1538 1761 1929 2138

TeamLease Services Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 13 22 30 24 67 50 12 259 151 130 138
Cash Flow from Operating Activities 34 -10 36 79 -12 10 303 -6 126 118 104
Cash Flow from Investing Activities -24 -119 -19 -24 2 -47 -12 -89 -123 41 -148
Cash Flow from Financing Activities -1 157 -23 -13 -6 -0 -44 -13 -24 -151 -35
Net Cash Inflow / Outflow 9 28 -6 42 -17 -38 247 -108 -21 7 -78
Closing Cash & Cash Equivalent 22 50 24 67 50 12 259 151 130 138 59

TeamLease Services Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 20.08 14.51 33.67 42.96 57.34 20.46 45.33 22.48 65.11 66.88 64.85
CEPS(Rs) 21.85 16.26 37.24 48.32 63.49 37.18 65.61 46.93 90.47 98.5 97.88
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 97.06 182.24 212.18 255.28 312.17 329.91 380.27 403.37 469.91 474.4 537.93
Core EBITDA Margin(%) 1.2 0.95 1.21 1.86 2.12 1.79 1.48 2.11 1.53 1.38 1.24
EBIT Margin(%) 1.63 1.53 1.73 2.07 2.29 1.83 1.96 0.76 1.53 1.37 1.16
Pre Tax Margin(%) 1.62 1.51 1.69 2 2.17 1.6 1.81 0.7 1.46 1.26 1.03
PAT Margin (%) 1.53 0.99 1.89 2.03 2.2 0.67 1.61 0.61 1.42 1.21 0.99
Cash Profit Margin (%) 1.67 1.11 2.09 2.28 2.44 1.22 2.3 1.24 1.97 1.77 1.47
ROA(%) 11.01 5.45 9.24 9.8 10.48 3.09 6.16 2.77 6.76 6.11 5.43
ROE(%) 23.07 10.77 17.07 18.38 20.21 6.37 12.93 5.89 14.94 14.09 13.01
ROCE(%) 24.51 15.99 15.06 18.37 20.35 15.9 14.68 7.22 15.6 15.46 14.52
Receivable days 12.74 14.7 17.61 19.96 20.02 19.66 21.45 18.23 17.39 16.25 15.39
Inventory Days 0.04 0.03 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 61.39 29.12 51.6 52.36 74.62 83.02 192.8 34.33 40.99 27.92
Price/Book(x) 0 4.89 4.62 8.69 9.62 4.63 9.9 10.74 4.76 5.78 3.37
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.06 0.51 0.5 1.01 1.13 0.5 1.26 1.1 0.46 0.46 0.26
EV/Core EBITDA(x) -3.21 31.01 25.85 43.3 44.62 20.56 46.13 44.07 21.62 24.25 15.88
Net Sales Growth(%) 31.21 24.8 21.41 19.16 22.72 16.93 -6.14 32.74 21.45 18.44 19.68
EBIT Growth(%) 81.46 16.92 37.11 42.58 35.51 -6.27 0.18 -48.1 143.73 6 1.05
PAT Growth(%) 73.26 -19.44 132.15 27.59 33.45 -64.32 124.37 -49.72 182.73 1 -1.94
EPS Growth(%) 73.23 -27.76 132.15 27.59 33.45 -64.32 121.59 -50.42 189.68 2.71 -3.02
Debt/Equity(x) 0 0.06 0 0.02 0.02 0.14 0 0.04 0.02 0.04 0.05
Current Ratio(x) 1.68 2.02 1.55 1.22 1.15 0.98 1.52 1.43 1.45 1.3 1.31
Quick Ratio(x) 1.86 2.08 1.69 1.26 1.16 0.99 1.52 1.43 1.45 1.3 1.31
Interest Cover(x) 145.9 70.63 47.95 30.41 19.45 7.75 13.83 12.49 21.22 12.51 8.74
Total Debt/Mcap(x) 0 0.01 0 0 0 0.03 0 0 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +20% +16% +19%
Operating Profit CAGR +3% +4% +8% +18%
PAT CAGR -3% +41% +26% +14%
Share Price CAGR -31% -16% -18% +4%
ROE Average +13% +14% +12% +14%
ROCE Average +15% +15% +14% +16%

TeamLease Services Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 31.11 %
FII 6.76 %
DII (MF + Insurance) 49.61 %
Public (retail) 68.89 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 31.6131.6131.6131.6131.6131.6131.6131.1131.1131.11
FII 26.2627.0128.7124.7221.8611.017.696.686.356.76
DII 35.3234.0531.8134.637.1147.6550.2550.7249.8449.61
Public 68.3968.3968.3968.3968.3968.3968.3968.8968.8968.89
Others 0000000000
Total 100100100100100100100100100100

TeamLease Services Peer Comparison

Professional Services Edit Columns

TeamLease Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

TeamLease Services Pros & Cons

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 31.11%.
  • Company has a low return on equity of 14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp