Professional Services · Founded 2000 · www.group.teamlease.com · BSE 539658 · NSE TEAMLEASE · ISIN INE985S01024
No Notes Added Yet
Business
TeamLease Services Ltd. is one of India's leading human resource services companies. Its core business involves providing staffing solutions (temporary and permanent recruitment), payroll processing, compliance management, and other HR-related services to corporate clients across various industries. The company acts as an intermediary, connecting job seekers with employers and managing the employment lifecycle. It primarily makes money by charging fees to clients for placing candidates and for managing payroll and compliance, typically earning a margin on the gross salary paid to the deployed workforce.
Revenue Mix
TeamLease operates primarily through the following segments:
General Staffing: This is the largest segment, involving the deployment of temporary workforce across various sectors. It covers a wide range of roles from entry-level to mid-management.
Specialised Staffing: Focuses on niche and higher-skilled roles, including IT Staffing and other specialized professional roles, often commanding higher margins.
HR Services: This segment encompasses a range of offerings such as permanent recruitment, payroll processing, regulatory compliance, background verification, and learning & development solutions.
Industry
TeamLease operates within the Professional Services sector, specifically the HR services and staffing industry in India. This industry is characterized by a large unorganized segment but is steadily moving towards formalization. TeamLease is one of the largest and most well-established organized players in the Indian staffing market, alongside a few other large listed and unlisted competitors. Its pan-India presence and comprehensive service portfolio position it as a significant formalization beneficiary and a preferred partner for large enterprises seeking professional HR solutions.
MOAT
TeamLease possesses several competitive advantages:
Scale and Network: As one of the largest players, it has a vast network of clients and a large database of candidates across India, enabling efficient talent matching and deployment. This scale also offers economies of scale in operations and compliance.
Compliance Expertise: Navigating India's complex and evolving labor laws and regulations is a significant barrier for smaller players. TeamLease's established expertise and robust compliance framework offer a crucial advantage.
Brand Recognition: An established brand in the Indian staffing and HR services market, which aids in attracting both clients and talent.
Integrated Offerings: Ability to provide a full suite of HR services (staffing, payroll, compliance, training) across various industries makes it a comprehensive solution provider for clients.
Growth Drivers
Formalization of the Indian Economy: The ongoing shift from unorganized to organized employment, coupled with regulatory efforts to formalize the labor market, directly benefits large, compliant staffing companies.
Economic Growth & Job Creation: Overall economic growth in India fuels job creation across sectors, increasing demand for staffing and recruitment services.
Outsourcing Trend: Companies increasingly prefer to outsource non-core functions like HR, payroll, and compliance to specialized providers for efficiency and cost-effectiveness.
Demographic Dividend: India's large young workforce continues to enter the job market, creating a constant supply of candidates.
Labour Code Reforms: Potential simplification and unification of India's labor laws could further accelerate formalization and ease of doing business for organized players.
Expansion into Specialized & Digital Staffing: Growing demand for niche skills and the rise of the gig economy present opportunities for specialized staffing and digital platforms.
Risks
Economic Downturns: A slowdown in the Indian economy can lead to reduced hiring by companies, impacting staffing volumes and revenue.
Regulatory Changes: Adverse changes in labor laws, social security contributions, or tax policies could increase operational costs or alter the business model.
Intense Competition: The industry faces competition from other large organized players, unorganized agencies, and in-house recruitment efforts by companies. This can lead to pricing pressures.
Talent Supply & Demand Mismatch: Difficulty in sourcing candidates with specific skills or retaining employees can impact service delivery and client satisfaction.
Wage Inflation: Rising minimum wages or overall wage inflation can squeeze margins if not adequately passed on to clients.
Client Concentration: While generally diversified, reliance on a few large clients could pose a risk if those relationships sour or their hiring needs change significantly.
Management & Ownership
TeamLease Services was founded by industry veterans Ashok Reddy and Manish Sabharwal, who serve as Managing Director & CEO and Vice Chairman, respectively. The company is promoter-led with a professional management team. They are generally regarded as having deep experience and understanding of the Indian labor market and HR services industry. The ownership structure includes significant holdings by promoters and institutional investors.
Outlook
TeamLease Services is well-positioned to benefit from India's long-term demographic tailwinds, the formalization of its vast labor market, and the increasing trend of HR outsourcing. Its scale, compliance expertise, and diversified service portfolio provide a strong foundation. However, the company remains susceptible to macroeconomic fluctuations, intense competition, and potential changes in regulatory frameworks which could impact its growth trajectory and profitability. Managing talent acquisition, retention, and pricing power in a competitive environment will be key to sustaining its market leadership.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2445 | 2432 | 2580 | 2797 | 2921 | 2858 | 2891 | 3032 | 3013 | 2925 |
| Other Income | 10 | 9 | 14 | 11 | 10 | 10 | 13 | 9 | 24 | 24 |
| Total Income | 2455 | 2441 | 2594 | 2808 | 2931 | 2868 | 2904 | 3041 | 3037 | 2949 |
| Total Expenditure | 2409 | 2395 | 2558 | 2763 | 2886 | 2810 | 2861 | 2994 | 2971 | 2879 |
| Operating Profit | 46 | 46 | 36 | 44 | 45 | 57 | 43 | 47 | 66 | 69 |
| Interest | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 3 |
| Depreciation | 14 | 14 | 13 | 14 | 13 | 13 | 14 | 14 | 14 | 15 |
| Exceptional Income / Expenses | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 |
| Profit Before Tax | 33 | 30 | 20 | 26 | 29 | 40 | 26 | 29 | 43 | 51 |
| Provision for Tax | 2 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 6 |
| Profit After Tax | 31 | 28 | 19 | 25 | 28 | 38 | 25 | 28 | 42 | 46 |
| Adjustments | -0 | -1 | 1 | -0 | 0 | -3 | 2 | -0 | -1 | -2 |
| Profit After Adjustments | 31 | 27 | 21 | 25 | 28 | 35 | 27 | 28 | 42 | 44 |
| Adjusted Earnings Per Share | 18.5 | 16.4 | 12.4 | 14.7 | 17 | 20.8 | 15.8 | 16.4 | 24.9 | 26.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2007 | 2505 | 3041 | 3624 | 4448 | 5201 | 4881 | 6480 | 7870 | 9322 | 11156 | 11861 |
| Other Income | 11 | 18 | 22 | 17 | 18 | 33 | 61 | 25 | 46 | 48 | 45 | 70 |
| Total Income | 2018 | 2522 | 3063 | 3641 | 4466 | 5234 | 4942 | 6505 | 7916 | 9370 | 11201 | 11931 |
| Total Expenditure | 1983 | 2481 | 3004 | 3557 | 4354 | 5108 | 4809 | 6343 | 7750 | 9193 | 11018 | 11705 |
| Operating Profit | 36 | 41 | 59 | 84 | 113 | 126 | 133 | 162 | 166 | 177 | 183 | 225 |
| Interest | 0 | 1 | 1 | 2 | 5 | 12 | 7 | 4 | 6 | 10 | 15 | 14 |
| Depreciation | 3 | 3 | 6 | 9 | 11 | 29 | 34 | 41 | 43 | 53 | 54 | 57 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -72 | -2 | 4 | 0 | -6 |
| Profit Before Tax | 33 | 38 | 52 | 73 | 96 | 83 | 89 | 46 | 115 | 118 | 115 | 149 |
| Provision for Tax | 2 | 13 | -6 | -1 | -2 | 48 | 10 | 6 | 3 | 5 | 4 | 9 |
| Profit After Tax | 31 | 25 | 58 | 73 | 98 | 35 | 78 | 39 | 112 | 113 | 110 | 141 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -0 | -1 | -2 | -1 |
| Profit After Adjustments | 31 | 25 | 58 | 73 | 98 | 35 | 78 | 38 | 111 | 112 | 109 | 141 |
| Adjusted Earnings Per Share | 20.1 | 14.5 | 33.7 | 43 | 57.3 | 20.5 | 45.3 | 22.5 | 65.1 | 66.9 | 64.9 | 83.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 20% | 16% | 19% |
| Operating Profit CAGR | 3% | 4% | 8% | 18% |
| PAT CAGR | -3% | 41% | 26% | 14% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -31% | -16% | -18% | 4% |
| ROE Average | 13% | 14% | 12% | 14% |
| ROCE Average | 15% | 15% | 14% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 149 | 312 | 366 | 442 | 539 | 572 | 652 | 693 | 808 | 798 | 907 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 13 | 13 | 13 | 16 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 27 | 48 | 18 | 9 | 1 | 95 | 102 | 140 | 184 | 166 | 181 |
| Total Current Liabilities | 141 | 234 | 269 | 396 | 484 | 574 | 547 | 692 | 757 | 952 | 1035 |
| Total Liabilities | 316 | 593 | 653 | 846 | 1024 | 1241 | 1306 | 1538 | 1761 | 1929 | 2138 |
| Fixed Assets | 5 | 11 | 107 | 138 | 152 | 265 | 255 | 262 | 303 | 293 | 311 |
| Other Non-Current Assets | 74 | 110 | 128 | 222 | 314 | 409 | 216 | 287 | 360 | 400 | 475 |
| Total Current Assets | 237 | 472 | 416 | 484 | 556 | 565 | 829 | 989 | 1098 | 1236 | 1353 |
| Total Assets | 316 | 593 | 653 | 846 | 1024 | 1241 | 1306 | 1538 | 1761 | 1929 | 2138 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 13 | 22 | 30 | 24 | 67 | 50 | 12 | 259 | 151 | 130 | 138 |
| Cash Flow from Operating Activities | 34 | -10 | 36 | 79 | -12 | 10 | 303 | -6 | 126 | 118 | 104 |
| Cash Flow from Investing Activities | -24 | -119 | -19 | -24 | 2 | -47 | -12 | -89 | -123 | 41 | -148 |
| Cash Flow from Financing Activities | -1 | 157 | -23 | -13 | -6 | -0 | -44 | -13 | -24 | -151 | -35 |
| Net Cash Inflow / Outflow | 9 | 28 | -6 | 42 | -17 | -38 | 247 | -108 | -21 | 7 | -78 |
| Closing Cash & Cash Equivalent | 22 | 50 | 24 | 67 | 50 | 12 | 259 | 151 | 130 | 138 | 59 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 20.08 | 14.51 | 33.67 | 42.96 | 57.34 | 20.46 | 45.33 | 22.48 | 65.11 | 66.88 | 64.85 |
| CEPS(Rs) | 21.85 | 16.26 | 37.24 | 48.32 | 63.49 | 37.18 | 65.61 | 46.93 | 90.47 | 98.5 | 97.88 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 97.06 | 182.24 | 212.18 | 255.28 | 312.17 | 329.91 | 380.27 | 403.37 | 469.91 | 474.4 | 537.93 |
| Core EBITDA Margin(%) | 1.2 | 0.95 | 1.21 | 1.86 | 2.12 | 1.79 | 1.48 | 2.11 | 1.53 | 1.38 | 1.24 |
| EBIT Margin(%) | 1.63 | 1.53 | 1.73 | 2.07 | 2.29 | 1.83 | 1.96 | 0.76 | 1.53 | 1.37 | 1.16 |
| Pre Tax Margin(%) | 1.62 | 1.51 | 1.69 | 2 | 2.17 | 1.6 | 1.81 | 0.7 | 1.46 | 1.26 | 1.03 |
| PAT Margin (%) | 1.53 | 0.99 | 1.89 | 2.03 | 2.2 | 0.67 | 1.61 | 0.61 | 1.42 | 1.21 | 0.99 |
| Cash Profit Margin (%) | 1.67 | 1.11 | 2.09 | 2.28 | 2.44 | 1.22 | 2.3 | 1.24 | 1.97 | 1.77 | 1.47 |
| ROA(%) | 11.01 | 5.45 | 9.24 | 9.8 | 10.48 | 3.09 | 6.16 | 2.77 | 6.76 | 6.11 | 5.43 |
| ROE(%) | 23.07 | 10.77 | 17.07 | 18.38 | 20.21 | 6.37 | 12.93 | 5.89 | 14.94 | 14.09 | 13.01 |
| ROCE(%) | 24.51 | 15.99 | 15.06 | 18.37 | 20.35 | 15.9 | 14.68 | 7.22 | 15.6 | 15.46 | 14.52 |
| Receivable days | 12.74 | 14.7 | 17.61 | 19.96 | 20.02 | 19.66 | 21.45 | 18.23 | 17.39 | 16.25 | 15.39 |
| Inventory Days | 0.04 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 61.39 | 29.12 | 51.6 | 52.36 | 74.62 | 83.02 | 192.8 | 34.33 | 40.99 | 27.92 |
| Price/Book(x) | 0 | 4.89 | 4.62 | 8.69 | 9.62 | 4.63 | 9.9 | 10.74 | 4.76 | 5.78 | 3.37 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.06 | 0.51 | 0.5 | 1.01 | 1.13 | 0.5 | 1.26 | 1.1 | 0.46 | 0.46 | 0.26 |
| EV/Core EBITDA(x) | -3.21 | 31.01 | 25.85 | 43.3 | 44.62 | 20.56 | 46.13 | 44.07 | 21.62 | 24.25 | 15.88 |
| Net Sales Growth(%) | 31.21 | 24.8 | 21.41 | 19.16 | 22.72 | 16.93 | -6.14 | 32.74 | 21.45 | 18.44 | 19.68 |
| EBIT Growth(%) | 81.46 | 16.92 | 37.11 | 42.58 | 35.51 | -6.27 | 0.18 | -48.1 | 143.73 | 6 | 1.05 |
| PAT Growth(%) | 73.26 | -19.44 | 132.15 | 27.59 | 33.45 | -64.32 | 124.37 | -49.72 | 182.73 | 1 | -1.94 |
| EPS Growth(%) | 73.23 | -27.76 | 132.15 | 27.59 | 33.45 | -64.32 | 121.59 | -50.42 | 189.68 | 2.71 | -3.02 |
| Debt/Equity(x) | 0 | 0.06 | 0 | 0.02 | 0.02 | 0.14 | 0 | 0.04 | 0.02 | 0.04 | 0.05 |
| Current Ratio(x) | 1.68 | 2.02 | 1.55 | 1.22 | 1.15 | 0.98 | 1.52 | 1.43 | 1.45 | 1.3 | 1.31 |
| Quick Ratio(x) | 1.86 | 2.08 | 1.69 | 1.26 | 1.16 | 0.99 | 1.52 | 1.43 | 1.45 | 1.3 | 1.31 |
| Interest Cover(x) | 145.9 | 70.63 | 47.95 | 30.41 | 19.45 | 7.75 | 13.83 | 12.49 | 21.22 | 12.51 | 8.74 |
| Total Debt/Mcap(x) | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.01 | 0.01 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.11 | 31.11 | 31.11 |
| FII | 26.26 | 27.01 | 28.71 | 24.72 | 21.86 | 11.01 | 7.69 | 6.68 | 6.35 | 6.76 |
| DII | 35.32 | 34.05 | 31.81 | 34.6 | 37.11 | 47.65 | 50.25 | 50.72 | 49.84 | 49.61 |
| Public | 6.81 | 7.33 | 7.87 | 9.07 | 9.42 | 9.74 | 10.45 | 11.49 | 12.7 | 12.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.52 |
| FII | 0.44 | 0.45 | 0.48 | 0.41 | 0.37 | 0.18 | 0.13 | 0.11 | 0.11 | 0.11 |
| DII | 0.59 | 0.57 | 0.53 | 0.58 | 0.62 | 0.8 | 0.84 | 0.85 | 0.84 | 0.83 |
| Public | 0.11 | 0.12 | 0.13 | 0.15 | 0.16 | 0.16 | 0.18 | 0.19 | 0.21 | 0.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +20% | +16% | +19% |
| Operating Profit CAGR | +3% | +4% | +8% | +18% |
| PAT CAGR | -3% | +41% | +26% | +14% |
| Share Price CAGR | -31% | -16% | -18% | +4% |
| ROE Average | +13% | +14% | +12% | +14% |
| ROCE Average | +15% | +15% | +14% | +16% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.11 | 31.11 | 31.11 |
| FII | 26.26 | 27.01 | 28.71 | 24.72 | 21.86 | 11.01 | 7.69 | 6.68 | 6.35 | 6.76 |
| DII | 35.32 | 34.05 | 31.81 | 34.6 | 37.11 | 47.65 | 50.25 | 50.72 | 49.84 | 49.61 |
| Public | 68.39 | 68.39 | 68.39 | 68.39 | 68.39 | 68.39 | 68.39 | 68.89 | 68.89 | 68.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.52 |
| FII | 0.44 | 0.45 | 0.48 | 0.41 | 0.37 | 0.18 | 0.13 | 0.11 | 0.11 | 0.11 |
| DII | 0.59 | 0.57 | 0.53 | 0.58 | 0.62 | 0.8 | 0.84 | 0.85 | 0.84 | 0.83 |
| Public | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.16 | 1.16 | 1.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.