Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Teamlease Services
Join Channel
Consolidated Standalone

TeamLease Services

₹3239.9 -14 | 0.4%

Market Cap ₹5433 Cr.

Stock P/E 50.2

P/B 7

Current Price ₹3239.9

Book Value ₹ 460.9

Face Value 10

52W High ₹3600

Dividend Yield 0%

52W Low ₹ 2094.8

Edit Ratio

TeamLease Services Research see more...

Overview Inc. Year: 2000Industry: Professional Services

Teamlease Services Ltd is an primarily India based enterprise engaged in employment activities. The Company operates as a temporary staffing company and provides human resource services to numerous industries. Its segments include Recruitment Operations, Training Operations and Staffing Operations. Its services consist of Temporary Staffing or Temping, Recruitment Services, Regulatory Compliance Services, Retail Learning Solutions (RLS), Institutional Learning Solutions (ILS), Apprenticeship Program (NETAP), TeamLease Skills University and Payroll Processing. It works across enterprise verticals, consisting of customer durables, retail, telecom, chemical, e-commerce, pharmaceuticals and healthcare sectors. Its permanent recruitment commercial enterprise is supported by its Candidate Lifecycle System technology platform. It offers training programs in IT, finance and retail. Its institutional mastering solutions commercial enterprise provides skill development offerings under diverse Government schemes.

Read More..

TeamLease Services Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

TeamLease Services Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1524 1762 1817 1879 1955 2008 2027 2172 2273 2445
Other Income 5 5 5 12 12 10 10 14 13 10
Total Income 1529 1767 1822 1892 1967 2018 2037 2186 2286 2455
Total Expenditure 1489 1724 1776 1854 1923 1977 1994 2145 2241 2409
Operating Profit 40 43 46 38 43 42 44 40 45 46
Interest 1 1 1 1 1 2 2 2 2 3
Depreciation 11 10 11 9 10 11 13 12 13 14
Exceptional Income / Expenses -75 0 1 0 0 0 -2 0 0 4
Profit Before Tax -48 32 35 28 32 29 26 26 29 33
Provision for Tax 1 2 3 1 1 -0 2 0 2 2
Profit After Tax -49 30 32 27 32 29 24 26 28 31
Adjustments -0 -0 -1 0 0 -0 -0 1 -0 -0
Profit After Adjustments -49 30 31 27 32 29 24 26 27 31
Adjusted Earnings Per Share -28.9 17.5 18.1 15.5 18.7 16.9 14 15.7 16.3 18.5

TeamLease Services Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1251 1530 2007 2505 3041 3624 4448 5201 4881 6480 7870 8917
Other Income 11 8 11 18 22 17 18 33 61 25 46 47
Total Income 1262 1538 2018 2522 3063 3641 4466 5234 4942 6505 7916 8964
Total Expenditure 1262 1518 1983 2481 3004 3557 4354 5108 4809 6343 7750 8789
Operating Profit 0 20 36 41 59 84 113 126 133 162 166 175
Interest 1 0 0 1 1 2 5 12 7 4 6 9
Depreciation 4 2 3 3 6 9 11 29 34 41 43 52
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -3 -72 -2 2
Profit Before Tax -4 18 33 38 52 73 96 83 89 46 115 114
Provision for Tax 0 0 2 13 -6 -1 -2 48 10 6 3 6
Profit After Tax -4 18 31 25 58 73 98 35 78 39 112 109
Adjustments 0 0 0 0 0 0 0 0 -1 -1 -0 1
Profit After Adjustments -4 18 31 25 58 73 98 35 78 38 111 108
Adjusted Earnings Per Share -2.8 11.6 20.1 14.5 33.7 43 57.3 20.5 45.3 22.5 65.1 64.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 21% 15% 17% 20%
Operating Profit CAGR 2% 10% 15% 0%
PAT CAGR 187% 47% 9% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 56% 0% 2% NA%
ROE Average 15% 11% 12% 13%
ROCE Average 16% 13% 15% 15%

TeamLease Services Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 100 118 149 312 366 442 539 572 652 693 808
Minority's Interest 0 0 0 0 0 0 0 0 4 13 13
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 14 19 27 48 18 9 1 95 102 140 184
Total Current Liabilities 109 106 141 234 269 396 484 574 547 692 757
Total Liabilities 224 243 316 593 653 846 1024 1241 1306 1538 1761
Fixed Assets 11 9 5 11 107 138 152 265 255 262 303
Other Non-Current Assets 40 42 74 110 128 222 314 409 216 287 360
Total Current Assets 173 192 237 472 416 484 556 565 829 989 1098
Total Assets 224 243 316 593 653 846 1024 1241 1306 1538 1761

TeamLease Services Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 42 43 13 22 30 24 67 50 12 259 151
Cash Flow from Operating Activities -9 16 34 -10 36 79 -12 10 303 -6 126
Cash Flow from Investing Activities 7 -35 -24 -119 -19 -24 2 -47 -12 -89 -123
Cash Flow from Financing Activities 4 -11 -1 157 -23 -13 -6 -0 -44 -13 -24
Net Cash Inflow / Outflow 1 -30 9 28 -6 42 -17 -38 247 -108 -21
Closing Cash & Cash Equivalent 43 13 22 50 24 67 50 12 259 151 130

TeamLease Services Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -2.79 11.59 20.08 14.51 33.67 42.96 57.34 20.46 45.33 22.48 65.12
CEPS(Rs) -0.42 12.84 21.85 16.26 37.24 48.32 63.49 37.18 65.61 46.93 90.49
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 65.41 77 97.06 182.24 212.18 255.28 312.17 329.91 380.27 403.37 469.99
Core EBITDA Margin(%) -0.87 0.79 1.2 0.95 1.21 1.86 2.12 1.79 1.48 2.11 1.53
EBIT Margin(%) -0.29 1.18 1.63 1.53 1.73 2.07 2.29 1.83 1.96 0.76 1.53
Pre Tax Margin(%) -0.34 1.16 1.62 1.51 1.69 2 2.17 1.6 1.81 0.7 1.46
PAT Margin (%) -0.34 1.16 1.53 0.99 1.89 2.03 2.2 0.67 1.61 0.61 1.42
Cash Profit Margin (%) -0.05 1.29 1.67 1.11 2.09 2.28 2.44 1.22 2.3 1.24 1.97
ROA(%) -2.03 7.62 11.01 5.45 9.24 9.8 10.48 3.09 6.16 2.77 6.76
ROE(%) -4.17 16.28 23.07 10.77 17.07 18.38 20.21 6.37 12.93 5.89 14.94
ROCE(%) -3.21 15.64 24.51 15.99 15.06 18.37 20.35 15.9 14.68 7.22 15.6
Receivable days 16.87 14.34 12.74 14.7 17.61 19.96 20.02 19.66 21.45 18.23 17.39
Inventory Days 0.21 0.09 0.04 0.03 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 61.39 29.12 51.6 52.36 74.62 83.02 192.8 34.33
Price/Book(x) 0 0 0 4.89 4.62 8.69 9.62 4.63 9.9 10.74 4.76
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.05 -0.05 -0.06 0.51 0.5 1.01 1.13 0.5 1.26 1.1 0.46
EV/Core EBITDA(x) -3631.33 -4.17 -3.21 31.01 25.85 43.3 44.62 20.56 46.13 44.07 21.62
Net Sales Growth(%) 35.09 22.3 31.21 24.8 21.41 19.16 22.72 16.93 -6.14 32.74 21.45
EBIT Growth(%) 77.31 600.64 81.46 16.92 37.11 42.58 35.51 -6.27 0.18 -48.1 143.74
PAT Growth(%) 74.19 516.01 73.26 -19.44 132.15 27.59 33.45 -64.32 124.37 -49.72 182.73
EPS Growth(%) 74.19 516.01 73.23 -27.76 132.15 27.59 33.45 -64.32 121.59 -50.42 189.74
Debt/Equity(x) 0.12 0.01 0 0.06 0 0.02 0.02 0.14 0 0.04 0.02
Current Ratio(x) 1.58 1.81 1.68 2.02 1.55 1.22 1.15 0.98 1.52 1.43 1.45
Quick Ratio(x) 1.59 1.9 1.86 2.08 1.69 1.26 1.16 0.99 1.52 1.43 1.45
Interest Cover(x) -5.48 57.41 145.9 70.63 47.95 30.41 19.45 7.75 13.83 12.49 21.21
Total Debt/Mcap(x) 0 0 0 0.01 0 0 0 0.03 0 0 0.01

TeamLease Services Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 32.51 31.51 31.51 31.51 31.51 31.51 31.61 31.61 31.61 31.61
FII 38.21 37.43 37.34 37.08 37.25 36.48 32.87 30.46 26.26 27.01
DII 17.89 21.19 21.14 21.23 23.82 24.84 27.81 30.41 35.32 34.05
Public 11.39 9.87 10.01 10.18 7.42 7.17 7.71 7.52 6.81 7.33
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 31.61%.
  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 7 times its book value.
  • The company has delivered a poor profit growth of 8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

TeamLease Services News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!