Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹106973 Cr.
Stock P/E
-77.7
P/B
0.9
Current Price
₹290.5
Book Value
₹ 306.4
Face Value
2
52W High
₹446.7
52W Low
₹ 288
Dividend Yield
1.03%

Tata MotorsPassenger Overview

Business

Tata Motors Passenger Vehicles Ltd. (TMPV) is a dedicated entity for Tata Motors' passenger vehicle business in India, including electric vehicles. The company designs, develops, manufactures, and sells a range of passenger cars, utility vehicles (SUVs), and electric vehicles (EVs) for the Indian market. Its core business model involves leveraging in-house R&D, manufacturing capabilities, and a wide distribution network to bring vehicles to market. TMPV makes money primarily through the sale of new vehicles, along with revenue from after-sales service, spare parts, and accessories.

Revenue Mix

TMPV's operations are broadly categorized into:

Internal Combustion Engine (ICE) Passenger Vehicles: This segment includes its range of hatchbacks, sedans, and SUVs (e.g., Nexon, Punch, Harrier, Safari, Altroz, Tiago, Tigor). This forms the bulk of current sales volume.

Electric Vehicles (EVs): TMPV is a pioneer and market leader in India's EV segment, offering electric variants of its popular models (e.g., Nexon EV, Tiago EV, Tigor EV, Punch EV). This segment is growing rapidly and represents a strategic focus for the company.

Precise revenue contribution percentages for these segments as a standalone entity are not publicly available, but the EV segment's contribution to overall revenue and future growth is steadily increasing.

Industry

The Indian passenger vehicle industry is highly competitive, characterized by several domestic and international players, rapid technological evolution (especially towards EVs), and strong growth potential driven by rising disposable incomes. TMPV is positioned as one of the top three passenger vehicle manufacturers in India by market share. It holds a leading position in the SUV segment and is the undisputed market leader in the electric passenger vehicle segment in India, significantly ahead of competitors. Its primary competitors include Maruti Suzuki, Hyundai Motor India, Mahindra & Mahindra, and Kia India.

MOAT

Brand Trust & Safety: The Tata brand carries significant trust and recognition in India. TMPV vehicles are often highlighted for their high Global NCAP safety ratings, appealing to safety-conscious consumers.

EV Leadership & Ecosystem: Being an early mover and currently the market leader in India's EV space provides a significant first-mover advantage, experience, and scale in EV technology, manufacturing, and charging infrastructure partnerships (through Tata Power).

Extensive Distribution & Service Network: Leveraging the established Tata Motors network, TMPV has a wide reach across India, ensuring accessibility for sales and after-sales service, which is crucial in a diverse market.

R&D and Platform Strategy: Investment in modular platforms (e.g., ALFA Architecture, OMEGA Architecture, acti.ev platform for EVs) allows for efficient development of multiple vehicles across different body styles and powertrains, driving economies of scale and faster product cycles.

Growth Drivers

Accelerated EV Adoption: Continued government support, improving charging infrastructure, and increasing consumer awareness will drive EV sales, where TMPV holds a dominant position.

SUV Segment Growth: The sustained market shift towards SUVs in India plays directly into TMPV's strong product portfolio and market share in this lucrative segment.

New Product Launches & Portfolio Expansion: Regular introduction of refreshed models, new derivatives (e.g., CNG, EV), and entirely new vehicles across various price points will attract new customers and maintain market relevance.

Premiumization Trend: Focus on launching higher-feature, higher-margin vehicles can boost average selling prices and profitability.

Economic Growth & Urbanization: Rising disposable incomes, easier access to financing, and continued urbanization in India are fundamental drivers of overall passenger vehicle demand.

Risks

Intensifying Competition: Increased competition from global players, including potential new entrants from China in the EV space, could erode market share and pricing power.

Supply Chain Disruptions: Reliance on global supply chains for components (e.g., semiconductors, critical raw materials for batteries) exposes the company to risks from geopolitical events, natural disasters, or trade disputes.

Regulatory & Policy Changes: Frequent changes in emission norms, EV subsidies, battery safety standards, or taxation policies can impact product development costs, pricing, and demand.

Technology Obsolescence: Rapid advancements in battery technology, autonomous driving, and connected car features require continuous, significant R&D investment to remain competitive.

Economic Slowdown: A downturn in the Indian economy could reduce consumer discretionary spending, impacting vehicle sales volumes.

High Capital Expenditure: The transition to EVs and development of new platforms requires substantial capital investment, which could strain financial resources.

Management & Ownership

TMPV is a subsidiary of Tata Motors Limited, with ultimate ownership residing with Tata Sons, the primary holding company of the Tata Group. The management team typically comprises experienced professionals from the automotive industry, often with a mix of internal Tata Group talent and external experts. Leadership is known for a long-term strategic vision, focus on sustainability, and commitment to market leadership, particularly in the EV segment. The Tata Group's backing provides strong financial and strategic support, facilitating large-scale investments in R&D and manufacturing.

Outlook

TMPV is positioned for continued growth, driven by its leadership in the rapidly expanding EV market and a strong portfolio in the popular SUV segment. The company benefits from the robust backing of the Tata Group and a focus on safety and technology. However, the outlook is balanced by intense competition from both domestic and international players, the need for continuous heavy investment in new technologies, and potential disruptions in global supply chains. Success will depend on its ability to maintain its technological edge, efficiently manage product launches, and navigate evolving market and regulatory landscapes while sustaining profitability.

Tata MotorsPassenger Share Price

Live · BSE / NSE · Inception: 1945
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tata MotorsPassenger Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 119033 107102 83656 94472 98377 87677 72349 70108 105447 95799
Other Income 1398 1510 1363 1409 1306 1226 1461 1467 1633 1129
Total Income 120431 108612 85019 95881 99683 88903 73810 71575 107080 96928
Total Expenditure 102348 91854 73742 83992 83990 79515 73753 69229 94188 89623
Operating Profit 18083 16758 11277 11889 15693 9388 57 2346 12892 7305
Interest 1645 1471 1094 843 828 692 686 682 767 835
Depreciation 7143 6565 5467 4863 4717 4851 4871 4969 5092 4880
Exceptional Income / Expenses -88 43 31 0 -310 -47 -2608 -1597 110 -32
Profit Before Tax 9207 8765 4747 6183 9838 3798 -8108 -4902 7143 1558
Provision for Tax -8219 3178 1752 1942 2647 1306 -1702 -1250 1399 715
Profit After Tax 17426 5587 2995 4241 7191 2492 -6406 -3652 5744 843
Adjustments -19 4927 451 1165 1279 1432 82576 166 39 -68
Profit After Adjustments 17407 10514 3446 5406 8470 3924 76170 -3486 5783 775
Adjusted Earnings Per Share 45.4 27.4 9.4 14.7 23 10.7 206.7 -9.5 15.7 2.1

Tata MotorsPassenger Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 273046 269693 291550 301938 261068 249795 278454 345967 434016 439695 335582 343703
Other Income 2041 1560 6521 4295 3659 5757 4424 4737 5692 7412 6608 5690
Total Income 275086 271253 298072 306234 264727 255552 282878 350704 439708 447107 342190 349393
Total Expenditure 237511 240910 262657 278604 243767 220622 255104 314151 376207 384725 317506 326793
Operating Profit 37576 30343 35415 27630 20960 34931 27774 36553 63501 62382 24684 22600
Interest 4889 4238 4682 5759 7243 8097 9312 10225 7594 5083 2827 2970
Depreciation 16711 17905 21554 23591 21425 23547 24836 24860 27239 23256 19784 19812
Exceptional Income / Expenses -1850 1115 1975 -29652 -2871 -13761 -630 1591 -939 -550 -4142 -4127
Profit Before Tax 14126 9315 11155 -31371 -10580 -10474 -7003 3394 28429 33780 -1623 -4309
Provision for Tax 3025 3251 4342 -2437 395 2542 4231 704 -4024 10502 -246 -838
Profit After Tax 11101 6064 6813 -28934 -10975 -13016 -11235 2690 32453 23278 -1377 -3471
Adjustments 479 1391 2176 107 -1096 -435 -207 -276 -1054 4552 83767 82713
Profit After Adjustments 11579 7454 8989 -28826 -12071 -13451 -11441 2414 31399 27830 82390 79242
Adjusted Earnings Per Share 34.1 22 26.5 -84.9 -33.6 -35.1 -29.9 6.3 81.9 75.6 223.6 215

Tata MotorsPassenger Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 78952 58062 95428 60180 63079 55247 44561 45322 84918 116144 112068
Minority's Interest 433 453 525 523 814 1573 4271 7278 8176 6610 6774
Borrowings 50510 60629 61200 70818 83316 93113 97759 88696 62149 40217 44248
Other Non-Current Liabilities 26239 34523 26820 25066 29002 30923 29475 34574 28706 41811 39551
Total Current Liabilities 107049 115630 142149 145457 140454 157749 150680 155027 173616 166684 164305
Total Liabilities 263184 269297 327192 302043 316663 338605 326749 330897 357565 371466 366946
Fixed Assets 107232 95944 121414 111234 127107 138708 138855 132080 121285 115697 104656
Other Non-Current Assets 46029 57233 69805 67378 69969 53010 40916 47288 67888 95444 123542
Total Current Assets 109924 116120 133388 123269 119393 146667 146454 150701 167718 159811 137857
Total Assets 263184 269297 327192 302043 316663 338605 326749 330897 357565 371466 366946

Tata MotorsPassenger Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 19743 17154 13987 14717 21560 18468 31700 38159 31887 40015 34349
Cash Flow from Operating Activities 37900 30199 23857 18891 26633 29001 14283 35388 67915 63102 13041
Cash Flow from Investing Activities -37504 -38080 -26202 -19711 -34170 -26126 -4775 -16804 -22828 -47594 -24810
Cash Flow from Financing Activities -3795 6205 2012 8830 3390 9904 -3380 -26243 -37006 -18786 -1344
Net Cash Inflow / Outflow -3400 -1675 -332 8010 -4148 12778 6128 -7659 8081 -3278 -13113
Closing Cash & Cash Equivalent 17154 13987 14717 21560 18468 31700 38159 31887 40015 34349 22880

Tata MotorsPassenger Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 34.1 21.95 26.47 -84.89 -33.55 -35.13 -29.88 6.3 81.87 75.63 223.58
CEPS(Rs) 81.9 70.58 83.53 -15.73 29.05 27.5 35.52 71.94 155.65 126.45 49.95
DPS(Rs) 0.2 0 0 0 0 0 0 2 6 6 3
Book NAV/Share(Rs) 232.51 170.98 281.01 177.19 172.89 144.23 116.26 118.17 221.19 315.35 303.98
Core EBITDA Margin(%) 12.8 10.49 9.88 7.73 6.63 11.68 8.39 9.2 13.32 12.5 5.39
EBIT Margin(%) 6.85 4.94 5.42 -8.48 -1.28 -0.95 0.83 3.94 8.3 8.84 0.36
Pre Tax Margin(%) 5.09 3.39 3.82 -10.39 -4.05 -4.19 -2.52 0.98 6.55 7.68 -0.48
PAT Margin (%) 4 2.21 2.33 -9.58 -4.2 -5.21 -4.03 0.78 7.48 5.29 -0.41
Cash Profit Margin (%) 10.02 8.73 9.7 -1.77 4 4.22 4.88 7.96 13.75 10.58 5.49
ROA(%) 4.45 2.28 2.28 -9.2 -3.55 -3.97 -3.38 0.82 9.43 6.39 -0.37
ROE(%) 16.42 8.85 8.88 -37.19 -17.94 -22.17 -22.53 5.99 49.9 23.18 -1.21
ROCE(%) 13.67 9.51 9.87 -14.61 -1.92 -1.27 1.23 7.67 20.33 21.47 0.67
Receivable days 17.19 18.38 21.21 23.51 21.09 17.43 16.46 14.87 13.75 12.53 14.07
Inventory Days 40.7 45.04 48.21 49.05 53.46 53.73 46.75 40.09 37.23 39.45 52.97
Payable days 125.6 126.23 126.46 129.83 144.04 151.96 129.29 106.39 107.12 122.29 158.88
PER(x) 11.33 21.23 12.37 0 0 0 0 66.72 12.13 8.91 1.33
Price/Book(x) 1.66 2.73 1.17 0.98 0.41 2.09 3.73 3.56 4.49 2.14 0.97
Dividend Yield(%) 0.05 0 0 0 0 0 0 0.48 0.6 0.89 1.01
EV/Net Sales(x) 0.62 0.74 0.57 0.44 0.42 0.82 0.95 0.72 1 0.61 0.45
EV/Core EBITDA(x) 4.53 6.62 4.67 4.8 5.28 5.86 9.54 6.83 6.83 4.32 6.05
Net Sales Growth(%) 3.76 -1.23 8.1 3.56 -13.54 -4.32 11.47 24.25 25.45 1.31 -23.68
EBIT Growth(%) -28.42 -28.73 16.85 -261.73 86.97 28.76 197.11 489.98 164.5 7.88 -96.9
PAT Growth(%) -21.05 -45.38 12.36 -524.68 62.07 -18.6 13.69 123.94 1106.49 -28.27 -105.92
EPS Growth(%) -20.67 -35.63 20.59 -420.69 60.47 -4.7 14.95 121.1 1198.8 -7.63 195.65
Debt/Equity(x) 0.88 1.35 0.93 1.76 1.91 2.46 3.14 2.78 1.16 0.54 0.62
Current Ratio(x) 1.03 1 0.94 0.85 0.85 0.93 0.97 0.97 0.97 0.96 0.84
Quick Ratio(x) 0.72 0.7 0.64 0.58 0.58 0.7 0.74 0.71 0.69 0.68 0.53
Interest Cover(x) 3.89 3.2 3.38 -4.45 -0.46 -0.29 0.25 1.33 4.74 7.65 0.43
Total Debt/Mcap(x) 0.62 0.58 0.94 2.11 5.41 1.36 0.97 0.9 0.3 0.25 0.64

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -24% -1% +6% +2%
Operating Profit CAGR -60% -12% -7% -4%
PAT CAGR -106% 0% — 0%
Share Price CAGR -28% -8% +8% -1%
ROE Average -1% +24% +11% +1%
ROCE Average +1% +14% +10% +6%

Tata MotorsPassenger Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 42.51 %
FII 17.11 %
DII (MF + Insurance) 17.28 %
Public (retail) 23.1 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 46.3646.3642.5842.5842.5842.5742.5742.5642.5642.51
FII 19.218.1720.5418.6617.8417.1717.1317.8817.2917.11
DII 16.1416.0816.3816.817.217.2417.3415.3917.0917.28
Public 18.319.3920.4921.9622.3923.0122.9724.1623.0523.1
Others 0000000000
Total 100100100100100100100100100100

Tata MotorsPassenger Peer Comparison

Automobiles - Passenger Cars Edit Columns

Tata MotorsPassenger Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tata MotorsPassenger Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%

Cons

  • Promoter holding is low: 42.51%.
  • Debtor days have increased from 122.29 to 158.88days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp