Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹94714 Cr.
Stock P/E
57.8
P/B
4.3
Current Price
₹957
Book Value
₹ 224.3
Face Value
1
52W High
₹1282.7
52W Low
₹ 945.3
Dividend Yield
1.04%

Tata Consumer Prod. Overview

Business

Tata Consumer Products Ltd. (TATACONSUM) is a fast-moving consumer goods (FMCG) company. It is a part of the Tata Group and primarily operates in the food and beverage sector. The company's core business model involves sourcing, manufacturing, marketing, and distributing branded consumer products globally. It makes money through the sale of a wide range of products, including tea, coffee, salt, spices, pulses, snacks, and water, to individual consumers and institutional clients through extensive retail networks, e-commerce, and food service channels.

Revenue Mix

The company's primary business segments are Beverages and Foods.

Beverages: Includes branded tea (e.g., Tata Tea, Tetley, Eight O'Clock Coffee, Grand Coffee, Tata Coffee brands) and water (e.g., Tata Copper+). This segment has a strong presence in India, the UK, USA, Canada, and other international markets.

Foods: Primarily comprises branded salt (Tata Salt), spices (Tata Sampann Spices), pulses (Tata Sampann Dals), snacks (e.g., Soulfull cereals and snacks, Tata Simply Better plant-based foods), and ready-to-eat meals. This segment is predominantly focused on the Indian market.

While precise revenue contribution varies by financial period, both segments are significant, with beverages historically forming a larger portion, and the foods segment showing strong growth and increasing contribution.

Industry

Tata Consumer Products operates in the highly competitive Indian and global FMCG industry, specifically within packaged foods and beverages. The Indian market is characterized by a large consumer base, increasing disposable incomes, and a shift towards branded and convenient products.

Positioning: Tata Consumer Products is a market leader in branded tea (Tata Tea is India's largest tea brand) and branded salt (Tata Salt holds a dominant position) in India. It is a significant player in the coffee market globally (Eight O'Clock Coffee in the US) and in India. The company leverages its strong distribution network and the trusted "Tata" brand name to compete against both large multinational corporations and regional players across its product categories.

MOAT

Brand Strength: The "Tata" brand is highly trusted and respected in India, lending significant credibility to its products. Brands like Tata Tea, Tata Salt, and Tetley have strong consumer recall and loyalty.

Market Leadership & Scale: Being the market leader in key categories like tea and salt in India provides economies of scale in procurement, manufacturing, and distribution. Its extensive reach covers millions of retail outlets.

Distribution Network: A vast and deep distribution network, especially in India, allows its products to reach a large consumer base in both urban and rural areas.

Backward Integration: Ownership of tea estates and coffee plantations (through Tata Coffee) provides some degree of supply chain control and quality assurance.

Growth Drivers

Portfolio Diversification & Premiumization: Expanding into high-growth, higher-margin categories (e.g., health & wellness, plant-based foods, value-added spices) and premiumizing existing product lines (e.g., specialty teas, single-origin coffees).

Geographic Expansion & Penetration: Increasing reach in under-penetrated rural markets within India and expanding international presence.

Increased Consumption & Urbanization: Rising disposable incomes, growing middle class, and urbanization in India drive demand for branded and convenient food and beverage products.

Acquisitions & Strategic Alliances: Pursuing inorganic growth opportunities to strengthen market position and enter new categories (e.g., acquisition of Soulfull to bolster its snacks and breakfast cereals portfolio).

Digital Transformation: Leveraging e-commerce and digital marketing to reach new consumers and enhance brand engagement.

Risks

Intense Competition: The FMCG sector is highly competitive with numerous national and international players, leading to pricing pressures and constant innovation demands.

Commodity Price Volatility: Fluctuations in prices of key raw materials like tea leaves, coffee beans, and salt can impact cost of goods sold and profit margins.

Regulatory Changes: Changes in food safety standards, labeling requirements, advertising norms, or taxation policies can affect operations and profitability.

Supply Chain Disruptions: Geopolitical events, climate change, or pandemics can disrupt sourcing of raw materials, manufacturing, and distribution.

Consumer Preference Shifts: Evolving consumer tastes and preferences necessitate continuous innovation and product development, posing a risk if the company fails to adapt quickly.

Foreign Exchange Risk: Significant international operations expose the company to currency fluctuations.

Management & Ownership

Tata Consumer Products is part of the Tata Group, a highly reputed and diversified conglomerate known for strong corporate governance and long-term strategic vision. The company's management team is generally regarded as professional and experienced, with a clear focus on transforming into a leading pan-FMCG player. Promoters (Tata Group entities) hold a significant ownership stake (approximately 33.5%), aligning their interests with long-term shareholder value creation. The remaining shares are widely held by institutional investors (domestic and foreign) and the public.

Outlook

Tata Consumer Products has a strong foundation built on iconic brands and an extensive distribution network, especially in India. The bull case rests on its ability to successfully diversify its product portfolio beyond traditional tea and salt, leverage its brand equity for premiumization, and capitalize on India's consumption growth story and increasing demand for branded, convenient, and healthier food options. Strategic acquisitions and efficient integration can further bolster its market position and growth trajectory.

However, the bear case highlights significant challenges from intense competition across all its segments, potential volatility in commodity prices affecting margins, and the execution risk associated with expanding into new, diverse categories. The company will need to continuously innovate, maintain efficient operations, and effectively manage its supply chain to sustain growth and profitability in a dynamic market environment.

Tata Consumer Prod. Share Price

Live · BSE / NSE · Inception: 1962
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tata Consumer Prod. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3927 4352 4214 4444 4608 4779 4966 5112 5434 5349
Other Income 38 39 46 52 57 41 38 33 53 72
Total Income 3965 4391 4260 4495 4665 4820 5004 5145 5486 5421
Total Expenditure 3297 3685 3588 3879 3987 4172 4294 4391 4641 4625
Operating Profit 668 707 672 616 677 648 710 754 845 796
Interest 43 94 99 58 40 34 33 32 38 39
Depreciation 116 148 149 150 153 149 153 159 165 165
Exceptional Income / Expenses -216 -17 -27 -6 45 0 0 -23 3 0
Profit Before Tax 294 448 397 402 530 465 523 540 644 592
Provision for Tax 26 134 38 102 123 119 126 137 153 147
Profit After Tax 268 314 359 300 407 346 397 403 491 445
Adjustments -51 -24 5 -21 -62 -12 7 -18 -72 -18
Profit After Adjustments 217 290 364 279 345 334 404 385 419 427
Adjusted Earnings Per Share 2.2 3 3.7 2.8 3.5 3.4 4.1 3.9 4.2 4.3

Tata Consumer Prod. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 6637 6780 6815 7252 9637 11602 12425 13783 15206 17618 20290 20861
Other Income 82 83 94 157 112 121 140 174 250 193 165 196
Total Income 6719 6863 6910 7409 9749 11723 12565 13957 15456 17812 20455 21056
Total Expenditure 5982 5988 5976 6466 8345 10058 10707 11932 12926 15139 17499 17951
Operating Profit 736 874 933 943 1404 1665 1859 2025 2530 2673 2957 3105
Interest 117 92 43 52 78 69 73 87 130 290 137 142
Depreciation 117 126 116 123 242 255 278 304 377 601 627 642
Exceptional Income / Expenses -333 5 -21 -33 -275 -31 -52 159 -327 -5 -20 -20
Profit Before Tax 170 662 753 735 809 1311 1456 1794 1696 1777 2173 2299
Provision for Tax 200 198 186 261 274 317 377 447 395 396 535 563
Profit After Tax -30 464 567 474 535 994 1079 1347 1301 1380 1638 1736
Adjustments 25 -74 -72 -66 -75 -137 -143 -143 -151 -102 -95 -101
Profit After Adjustments -6 389 496 408 460 857 936 1204 1150 1278 1542 1635
Adjusted Earnings Per Share -0.1 6.1 7.8 6.4 4.9 9.2 10 12.8 11.9 12.9 15.6 16.5

Tata Consumer Prod. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 6247 6266 7032 7332 13815 14535 15142 16277 16057 20001 21788
Minority's Interest 862 920 1009 1028 1092 1093 1152 850 1379 1389 1401
Borrowings 504 450 656 787 795 288 242 206 168 191 302
Other Non-Current Liabilities 378 351 167 264 792 1209 1367 1505 4083 4409 4209
Total Current Liabilities 1904 1540 1586 1458 1979 3094 3173 3925 6191 5841 6579
Total Liabilities 9895 9551 10460 10881 18473 20218 21075 22762 27879 31831 34279
Fixed Assets 4662 4504 4748 4862 11606 11990 12367 12855 19143 21263 21805
Other Non-Current Assets 1490 1694 1178 1471 1185 1179 1572 1599 1309 1598 2156
Total Current Assets 3743 3302 4497 4511 5682 7049 7136 8309 7427 8970 10317
Total Assets 9895 9551 10460 10881 18473 20218 21075 22762 27879 31831 34279

Tata Consumer Prod. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 355 334 404 698 737 889 1773 977 890 1172 1378
Cash Flow from Operating Activities 116 741 356 210 1082 1656 1516 1461 1937 2057 2422
Cash Flow from Investing Activities 121 225 -74 73 -673 -408 -1322 -828 -1931 -2354 -1398
Cash Flow from Financing Activities -282 -816 -30 -224 -308 -426 -995 -714 256 453 -1075
Net Cash Inflow / Outflow -45 150 251 59 101 822 -801 -81 261 156 -52
Closing Cash & Cash Equivalent 334 404 698 737 889 1773 977 890 1172 1378 1413

Tata Consumer Prod. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.09 6.1 7.76 6.39 4.93 9.18 10.03 12.8 11.93 12.92 15.59
CEPS(Rs) 1.35 9.23 10.69 9.33 8.33 13.38 14.54 17.55 17.4 20.02 22.88
DPS(Rs) 2.23 2.33 2.48 2.48 2.67 4.01 5.99 8.37 7.67 8.25 10
Book NAV/Share(Rs) 97.43 97.72 109.71 114.4 147.83 155.54 162.04 172.78 166.31 201.9 219.82
Core EBITDA Margin(%) 9.86 11.67 12.31 10.84 13.41 13.31 13.83 13.43 14.99 14.07 13.76
EBIT Margin(%) 4.32 11.11 11.68 10.86 9.21 11.89 12.3 13.65 12.01 11.73 11.38
Pre Tax Margin(%) 2.56 9.76 11.05 10.13 8.4 11.3 11.72 13.01 11.15 10.08 10.71
PAT Margin (%) -0.46 6.84 8.32 6.53 5.55 8.57 8.68 9.77 8.56 7.83 8.07
Cash Profit Margin (%) 1.3 8.7 10.03 8.22 8.06 10.76 10.92 11.98 11.04 11.24 11.16
ROA(%) -0.29 4.77 5.67 4.44 3.65 5.14 5.23 6.14 5.14 4.62 4.95
ROE(%) -0.52 7.44 8.56 6.62 5.07 7.02 7.28 8.58 8.06 7.66 7.85
ROCE(%) 3.99 10.32 10.54 9.53 7.55 8.97 9.6 11.21 10.02 10.12 10.1
Receivable days 33.23 31.9 33.22 33.44 30.35 26.49 23.45 21.63 20.34 18.3 18.15
Inventory Days 89.49 82.96 77.69 76.97 62.91 62.31 66.32 65.78 65.66 65.98 64.1
Payable days 81.51 81.6 79.14 68.78 60.48 75.41 102.86 113.88 127.39 131.53 131.1
PER(x) 0 24.35 32.91 31.41 59.09 68.69 76.55 54.8 90.73 77.53 65.09
Price/Book(x) 1.23 1.52 2.33 1.75 1.97 4.05 4.74 4.06 6.51 4.96 4.62
Dividend Yield(%) 1.86 1.56 0.97 1.23 0.92 0.63 0.78 1.19 0.71 0.82 0.99
EV/Net Sales(x) 1.28 1.43 2.37 1.78 2.78 4.91 5.64 4.67 6.9 5.57 4.88
EV/Core EBITDA(x) 11.53 11.09 17.3 13.71 19.09 34.22 37.68 31.77 41.45 36.73 33.52
Net Sales Growth(%) -16.97 2.15 0.53 6.4 32.9 20.39 7.1 10.93 10.32 15.87 15.17
EBIT Growth(%) -50.72 162.85 5.63 -1.09 12.71 55.51 10.8 23.02 -2.93 13.21 11.76
PAT Growth(%) -110.64 1632.73 22.35 -16.47 12.95 85.69 8.57 24.8 -3.38 6.1 18.63
EPS Growth(%) -102.18 7152.34 27.25 -17.63 -22.87 86.34 9.23 27.61 -6.83 8.35 20.62
Debt/Equity(x) 0.22 0.13 0.15 0.16 0.09 0.08 0.07 0.07 0.18 0.09 0.1
Current Ratio(x) 1.97 2.14 2.84 3.09 2.87 2.28 2.25 2.12 1.2 1.54 1.57
Quick Ratio(x) 1.11 1.2 1.92 1.99 2.01 1.55 1.53 1.43 0.75 0.92 1.03
Interest Cover(x) 2.45 8.23 18.61 15 11.4 20.09 21.01 21.58 14.06 7.12 16.86
Total Debt/Mcap(x) 0.18 0.08 0.07 0.09 0.05 0.02 0.01 0.02 0.03 0.02 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +14% +12% +12%
Operating Profit CAGR +11% +13% +12% +15%
PAT CAGR +19% +7% +11% —
Share Price CAGR -16% +4% +4% +21%
ROE Average +8% +8% +8% +7%
ROCE Average +10% +10% +10% +9%

Tata Consumer Prod. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 33.83 %
FII 20.08 %
DII (MF + Insurance) 25.01 %
Public (retail) 21.08 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 33.5533.5533.8433.8433.8433.8433.8433.8433.8333.83
FII 25.4524.1124.3523.2321.5421.9622.0521.1820.7920.08
DII 17.3918.718.7519.4521.9622.0422.2123.4824.1925.01
Public 23.5823.6223.0623.4922.6722.1721.921.521.1921.08
Others 0.030.0300000000
Total 100100100100100100100100100100

Tata Consumer Prod. Peer Comparison

Tea/Coffee Edit Columns

Tata Consumer Prod. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tata Consumer Prod. Pros & Cons

Pros

  • Debtor days have improved from 131.53 to 131.1days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 33.83%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 4.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp