Sharescart Research Club logo

Tata Chemicals Overview

Tata Chemicals Ltd is a holding company. The Company operates via 2 business segments: Basic chemistry products and Specialty merchandise. Its Basic chemistry products commercial enterprise is engaged inside the production of inorganic chemistry merchandise and serves numerous industries, consisting of glass, detergents, pharma, biscuit manufacturing, bakeries and different industries. Its basic chemistry merchandise comprises soda ash, sodium bicarbonate, salt and different products. Its Specialty merchandise include speciality food elements, ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Tata Chemicals Key Financials

Market Cap ₹18201 Cr.

Stock P/E 51.4

P/B 0.8

Current Price ₹714.5

Book Value ₹ 873.5

Face Value 10

52W High ₹1026

Dividend Yield 1.54%

52W Low ₹ 692.1

Tata Chemicals Share Price

₹ | |

Volume
Price

Tata Chemicals Quarterly Price

Show Value Show %

Tata Chemicals Peer Comparison

Tata Chemicals Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 3998 3730 3475 3789 3999 3590 3509 3719 3877 3550
Other Income 85 38 114 47 108 28 42 96 138 38
Total Income 4083 3768 3589 3836 4107 3618 3551 3815 4015 3588
Total Expenditure 3179 3188 3032 3215 3381 3156 3182 3070 3340 3205
Operating Profit 904 580 557 621 726 462 369 745 675 383
Interest 145 132 130 133 145 148 137 147 144 146
Depreciation 234 246 271 273 277 280 293 280 285 293
Exceptional Income / Expenses 102 0 -963 0 0 -70 -55 0 -65 -54
Profit Before Tax 627 202 -807 215 304 -36 -116 318 181 -110
Provision for Tax 120 68 22 94 81 17 -25 44 82 -4
Profit After Tax 507 134 -829 121 223 -53 -91 274 99 -106
Adjustments -79 24 -21 29 -29 0 35 -22 -22 13
Profit After Adjustments 428 158 -850 150 194 -53 -56 252 77 -93
Adjusted Earnings Per Share 16.8 6.2 -33.3 5.9 7.6 -2.1 -2.2 9.9 3 -3.6

Tata Chemicals Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 17204 14873 10346 10270 10337 10357 10200 12622 16789 15421 14887 14655
Other Income 118 125 296 182 427 311 235 260 218 286 225 314
Total Income 17322 14998 10642 10451 10763 10668 10435 12882 17007 15707 15112 14969
Total Expenditure 15040 12781 8252 8083 8556 8408 8699 10321 12967 12574 12934 12797
Operating Profit 2282 2217 2390 2368 2207 2260 1735 2561 4040 3133 2178 2172
Interest 461 525 427 344 371 342 368 303 406 530 563 574
Depreciation 463 526 512 518 569 666 759 806 892 980 1123 1151
Exceptional Income / Expenses -200 0 0 64 70 0 0 -11 0 -861 -125 -174
Profit Before Tax 1159 1180 1467 1620 1437 1248 634 1667 2740 830 521 273
Provision for Tax 351 248 346 60 274 220 198 267 288 381 167 97
Profit After Tax 807 932 1121 1560 1163 1028 436 1400 2452 449 354 176
Adjustments -211 -161 -128 873 -7 5978 -180 -142 -135 -181 -119 4
Profit After Adjustments 596 771 993 2433 1156 7006 256 1258 2317 268 235 180
Adjusted Earnings Per Share 23.4 30.2 39 95.5 45.4 275 10.1 49.3 90.9 10.5 9.2 7.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% 6% 8% -1%
Operating Profit CAGR -30% -5% -1% -0%
PAT CAGR -21% -37% -19% -8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -21% -11% 5% 7%
ROE Average 2% 6% 6% 10%
ROCE Average 4% 7% 7% 9%

Tata Chemicals Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5552 6854 7908 11102 12341 12898 14290 18253 19721 22241 21594
Minority's Interest 673 2598 2624 2717 2915 764 853 904 921 873 907
Borrowings 5708 6780 4361 5394 4769 3473 5199 3725 5540 2898 4166
Other Non-Current Liabilities 3733 3089 3088 2942 2895 3514 3532 3865 3854 4644 4944
Total Current Liabilities 8094 5025 5094 3153 3949 7025 4463 7096 4904 6055 6139
Total Liabilities 23761 24346 23587 25858 26869 27673 28337 33843 34940 36711 37750
Fixed Assets 11359 13431 12638 12759 13524 15334 15206 15990 17040 17809 19550
Other Non-Current Assets 2963 3336 3574 4060 5247 4540 6485 9108 9736 12535 11480
Total Current Assets 9366 7576 5836 7941 8098 7795 6642 8741 8160 6358 6720
Total Assets 23761 24346 23587 25858 26869 27673 28337 33843 34940 36711 37750

Tata Chemicals Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1736 1179 1247 1451 3946 1888 1254 689 762 508 425
Cash Flow from Operating Activities 1274 2332 3531 1870 1581 1780 2037 1645 2971 3016 1761
Cash Flow from Investing Activities -655 -489 -982 2707 -1958 -2368 -1130 -836 -1186 -610 -1681
Cash Flow from Financing Activities -1087 -1802 -2341 -2089 -1712 -129 -1456 -755 -2076 -2494 29
Net Cash Inflow / Outflow -469 42 207 2488 -2089 -717 -549 54 -291 -88 109
Closing Cash & Cash Equivalent 1259 1247 1451 3946 1888 1254 689 762 508 425 548

Tata Chemicals Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 23.41 30.25 38.98 95.5 45.37 275.02 10.06 49.33 90.86 10.51 9.22
CEPS(Rs) 49.87 57.23 64.09 81.57 67.96 66.53 46.93 86.51 131.14 56.04 57.92
DPS(Rs) 12.5 10 11 22 12.5 11 10 12.5 17.5 15 11
Book NAV/Share(Rs) 215.07 269.05 310.42 435.77 484.42 506.26 560.92 715.8 773.37 872.2 846.82
Core EBITDA Margin(%) 12.32 13.74 19.61 21.14 16.91 17.56 13.6 17.22 21.61 17.31 12.26
EBIT Margin(%) 9.22 11.21 17.73 18.98 17.18 14.33 9.08 14.75 17.79 8.27 6.81
Pre Tax Margin(%) 6.59 7.76 13.73 15.66 13.65 11.25 5.75 12.48 15.5 5.05 3.27
PAT Margin (%) 4.6 6.12 10.49 15.08 11.05 9.27 3.95 10.48 13.87 2.73 2.22
Cash Profit Margin (%) 7.23 9.58 15.29 20.09 16.45 15.27 10.84 16.51 18.91 8.69 9.27
ROA(%) 3.68 3.87 4.68 6.31 4.41 3.77 1.56 4.5 7.13 1.25 0.95
ROE(%) 14.74 15.11 15.18 16.41 9.92 8.15 3.21 8.6 12.91 2.14 1.62
ROCE(%) 11.68 11.45 12.25 12.2 10.13 8.18 4.84 8.57 12.37 5.12 3.93
Receivable days 69.25 83.84 96.67 59.98 47.86 49.87 49.25 45.49 47.06 50.22 43.55
Inventory Days 44.41 54.66 56.69 50.25 55.27 59.11 58.83 54.38 49.81 56.09 58.24
Payable days 84.48 106.87 257.94 291.36 269.28 288 252.31 285.68 268.44 301.15 273.43
PER(x) 18.88 12.34 15.36 7.09 12.95 0.81 74.65 19.75 10.7 102.82 93.87
Price/Book(x) 2.06 1.39 1.93 1.55 1.21 0.44 1.34 1.36 1.26 1.24 1.02
Dividend Yield(%) 2.83 2.68 1.84 3.25 2.13 4.93 1.33 1.28 1.8 1.39 1.27
EV/Net Sales(x) 1.06 1.17 2 1.84 1.85 1.07 2.39 2.4 1.8 2.07 1.86
EV/Core EBITDA(x) 7.96 7.82 8.65 7.97 8.67 4.92 14.05 11.85 7.48 10.21 12.74
Net Sales Growth(%) 8.3 -13.55 -30.44 -0.74 0.65 -19.16 -1.52 23.75 33.01 -8.15 -3.46
EBIT Growth(%) 2573.62 5.33 11 3.73 -7.94 -20.58 -36.99 101.81 59.7 -56.77 -20.29
PAT Growth(%) 199.97 15.43 20.25 39.21 -25.46 -20.13 -57.58 240.96 75.14 -81.69 -21.16
EPS Growth(%) 157.8 29.19 28.88 145 -52.49 506.13 -96.34 390.23 84.18 -88.43 -12.31
Debt/Equity(x) 1.53 1.33 0.89 0.55 0.5 0.58 0.47 0.37 0.31 0.23 0.29
Current Ratio(x) 1.16 1.51 1.15 2.52 2.05 1.11 1.49 1.23 1.66 1.05 1.09
Quick Ratio(x) 0.83 1.12 0.87 2.05 1.61 0.84 1.11 0.91 1.15 0.63 0.68
Interest Cover(x) 3.51 3.25 4.44 5.71 4.88 4.65 2.72 6.5 7.75 2.57 1.93
Total Debt/Mcap(x) 0.74 0.96 0.46 0.35 0.41 1.32 0.35 0.27 0.25 0.18 0.29

Tata Chemicals Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 37.98 37.98 37.98 37.98 37.98 37.98 37.98 37.98 37.98 37.98
FII 14.16 14.06 13.83 13.76 13.56 13.6 13.29 12.84 13.73 12.26
DII 20.94 20.48 20 19.94 20.37 21.71 21.99 22.64 22.21 22.42
Public 26.92 27.48 28.19 28.32 28.09 26.71 26.74 26.53 26.08 27.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Tata Chemicals News

Tata Chemicals Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 301.15 to 273.43days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 37.98%.
  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -19% over past five years.
whatsapp