Steel & Iron Products · Founded 1973 · www.swastikpipes.com · NSE · ISIN INE0DGC01025
No Notes Added Yet
Business
Swastik Pipes Ltd. is an Indian manufacturer and supplier of steel pipes and tubes. The company's core business involves the production of various types of steel pipes, including Electric Resistance Welded (ERW) black and galvanized pipes, Cold Rolled (CR) steel strips, and structural steel pipes and hollow sections. It caters to a wide range of industries such as infrastructure, construction, agriculture, industrial applications, water transportation, and automotive. The company generates revenue by manufacturing and selling these finished steel products to its diverse customer base.
Revenue Mix
Swastik Pipes Ltd.'s revenue primarily derives from the manufacturing and sale of its steel pipe and tube products. While specific financial segment breakdowns are not publicly detailed, the main product categories contributing to revenue include:
ERW Black Pipes
Galvanized Iron (GI) Pipes
Hollow Sections (Square, Rectangular, Circular)
Cold Rolled (CR) Steel Strips
These products serve various end-use applications across industrial, structural, and domestic sectors.
Industry
The company operates within India's steel pipes and tubes industry, which is a mature but growing sector driven by infrastructure development, construction, agriculture, and industrial growth. The industry is characterized by the presence of both large integrated steel players and numerous specialized pipe manufacturers, making it competitive and somewhat fragmented. Swastik Pipes positions itself as a manufacturer providing a range of steel pipe solutions, competing on factors such as product quality, manufacturing efficiency, pricing, and distribution network. Its positioning is as a domestic player contributing to the country's demand for steel piping solutions.
MOAT
In the largely commodity-driven steel pipes and tubes industry, a strong and durable moat is challenging to establish. Swastik Pipes' potential competitive advantages primarily stem from:
Operational Efficiencies: Ability to manage manufacturing costs effectively can provide a pricing edge.
Distribution Network: An established sales and distribution network across various regions can ensure market reach.
Customer Relationships: Long-standing relationships with industrial and trade customers can provide repeat business.
Product Quality & Range: Consistency in product quality and a diversified product portfolio meeting various application needs can differentiate it. However, high brand loyalty or switching costs are generally limited in this sector.
Growth Drivers
Key factors that can drive growth for Swastik Pipes Ltd. over the next 3-5 years include:
Government Infrastructure Spending: Continued investment in roads, railways, urban development, and water supply projects (e.g., Jal Jeevan Mission) will boost demand for steel pipes.
Real Estate & Construction Growth: Revival and growth in residential, commercial, and industrial construction activities.
Industrial Expansion: Growth in manufacturing, engineering, and other industrial sectors requiring steel tubes for various applications.
Agriculture Sector Demand: Increased demand for irrigation pipes due to agricultural growth and government schemes.
"Make in India" & Import Substitution: Policy support for domestic manufacturing can reduce competition from imports.
Expansion of Product Portfolio/Capacities: Strategic expansion into new product categories or increased manufacturing capacity to meet rising demand.
Risks
Key business risks for Swastik Pipes Ltd. include:
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel coils and strips directly impact production costs and profit margins.
Intense Competition: The fragmented nature of the industry leads to significant price competition, which can put pressure on profitability.
Economic Slowdown: A downturn in the broader Indian economy, especially in key demand-driving sectors like construction and infrastructure, could reduce order volumes.
Interest Rate Fluctuations: Higher interest rates can increase borrowing costs for the company and potentially dampen demand for construction and industrial projects.
Regulatory and Environmental Compliance: Changes in environmental regulations or stricter compliance norms can lead to increased operational costs.
Supply Chain Disruptions: Disruptions in the availability or transportation of raw materials or finished goods can impact production and delivery schedules.
Management & Ownership
Swastik Pipes Ltd. is typically a promoter-driven company, common for many Indian enterprises. The promoters (founding family or group) hold a significant stake and are generally involved in the strategic direction and operations of the company. Management quality would depend on their experience in the steel sector, operational efficiency, financial prudence, and ability to navigate market cycles. The ownership structure generally features a substantial promoter holding, alongside public and institutional shareholding.
Outlook
The outlook for Swastik Pipes Ltd. presents a balanced view. The company is well-positioned to benefit from India's sustained economic growth trajectory, particularly the strong government focus on infrastructure development and the recovery in the real estate and industrial sectors. This foundational demand provides a steady base for the consumption of steel pipes and tubes. However, the company operates in a highly competitive, commodity-driven industry characterized by raw material price volatility, which can lead to margin pressures. Success will depend on its ability to maintain operational efficiencies, manage costs effectively, strengthen its distribution network, and adapt to market demands while navigating the inherent cyclicality and competitive intensity of the steel sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 680 | 578 | 628 | 659 | 723 | 656 | 522 | 609 | 711 | 723 | 747 | |
| Other Income | 8 | 4 | 3 | 4 | 5 | 3 | 2 | 3 | 6 | 6 | 1 | |
| Total Income | 688 | 582 | 631 | 663 | 728 | 658 | 524 | 612 | 717 | 730 | 748 | |
| Total Expenditure | 662 | 553 | 599 | 632 | 693 | 646 | 494 | 583 | 684 | 700 | 728 | |
| Operating Profit | 26 | 29 | 32 | 31 | 35 | 12 | 29 | 29 | 33 | 30 | 20 | |
| Interest | 18 | 20 | 22 | 22 | 25 | 29 | 23 | 19 | 16 | 18 | 24 | |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | |
| Profit Before Tax | 5 | 6 | 7 | 5 | 6 | -21 | 2 | 22 | 12 | 7 | -9 | |
| Provision for Tax | 2 | 2 | 2 | 2 | 2 | -7 | 1 | -6 | 3 | 2 | -2 | |
| Profit After Tax | 4 | 4 | 4 | 3 | 5 | -14 | 1 | 28 | 9 | 5 | -7 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 4 | 4 | 4 | 3 | 5 | -14 | 1 | 28 | 9 | 5 | -7 | |
| Adjusted Earnings Per Share | 3.3 | 3.7 | 4.1 | 3.2 | 4.2 | -12.6 | 1.3 | 13.7 | 3.9 | 2.2 | -3.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 7% | 3% | 1% |
| Operating Profit CAGR | -33% | -12% | 11% | -3% |
| PAT CAGR | -240% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | -42% | NA% | NA% |
| ROE Average | -3% | 1% | 6% | 4% |
| ROCE Average | 4% | 7% | 9% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 75 | 79 | 84 | 88 | 94 | 80 | 81 | 142 | 208 | 213 | 206 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 12 | 21 | 18 | 61 | 57 | 76 | 32 | 40 | 34 | 25 |
| Other Non-Current Liabilities | 7 | 8 | 10 | 10 | 12 | 5 | 5 | 6 | 9 | 10 | 8 |
| Total Current Liabilities | 181 | 183 | 196 | 205 | 189 | 195 | 173 | 162 | 139 | 189 | 286 |
| Total Liabilities | 278 | 283 | 311 | 322 | 356 | 337 | 336 | 341 | 396 | 446 | 525 |
| Fixed Assets | 54 | 59 | 68 | 67 | 73 | 73 | 71 | 68 | 71 | 80 | 85 |
| Other Non-Current Assets | 13 | 13 | 11 | 13 | 7 | 8 | 8 | 10 | 11 | 15 | 13 |
| Total Current Assets | 212 | 211 | 231 | 242 | 275 | 255 | 257 | 263 | 314 | 352 | 428 |
| Total Assets | 278 | 283 | 311 | 322 | 356 | 337 | 336 | 341 | 396 | 446 | 525 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 7 | 16 | 13 | 18 | 1 | 0 | 7 | 7 | 16 | 11 |
| Cash Flow from Operating Activities | 30 | 19 | 33 | 25 | -23 | 36 | 25 | 47 | -22 | 26 | 24 |
| Cash Flow from Investing Activities | -1 | -5 | -10 | -4 | -2 | -4 | -2 | 15 | -8 | -15 | -8 |
| Cash Flow from Financing Activities | -28 | -5 | -25 | -10 | 8 | -32 | -24 | -62 | 38 | -16 | -10 |
| Net Cash Inflow / Outflow | 0 | 9 | -2 | 11 | -17 | -0 | -0 | 0 | 8 | -5 | 6 |
| Closing Cash & Cash Equivalent | 7 | 16 | 13 | 24 | 1 | 0 | 0 | 7 | 16 | 11 | 16 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.32 | 3.65 | 4.11 | 3.15 | 4.24 | -12.58 | 1.35 | 13.71 | 3.9 | 2.21 | -3.11 |
| CEPS(Rs) | 6.36 | 6.48 | 7.34 | 6.63 | 7.63 | -8.83 | 5.2 | 15.78 | 5.89 | 4.48 | -0.65 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 69.85 | 73.51 | 77.62 | 80.77 | 84.87 | 72.28 | 73.63 | 69.54 | 89.67 | 91.88 | 88.77 |
| Core EBITDA Margin(%) | 2.47 | 3.9 | 4.18 | 4.11 | 4.11 | 1.46 | 5.31 | 4.23 | 3.84 | 3.26 | 2.53 |
| EBIT Margin(%) | 3.08 | 4.1 | 4.1 | 4.14 | 4.27 | 1.22 | 4.81 | 6.68 | 4.01 | 3.39 | 1.88 |
| Pre Tax Margin(%) | 0.7 | 0.96 | 0.97 | 0.77 | 0.88 | -3.17 | 0.44 | 3.56 | 1.71 | 0.96 | -1.27 |
| PAT Margin (%) | 0.48 | 0.61 | 0.64 | 0.52 | 0.65 | -2.12 | 0.28 | 4.59 | 1.27 | 0.71 | -0.97 |
| Cash Profit Margin (%) | 0.92 | 1.09 | 1.14 | 1.1 | 1.17 | -1.49 | 1.1 | 5.28 | 1.92 | 1.44 | -0.2 |
| ROA(%) | 1.27 | 1.41 | 1.5 | 1.09 | 1.38 | -4.01 | 0.44 | 8.25 | 2.46 | 1.22 | -1.49 |
| ROE(%) | 4.94 | 5.1 | 5.45 | 4 | 5.14 | -16.01 | 1.85 | 25.06 | 5.18 | 2.43 | -3.44 |
| ROCE(%) | 10.66 | 11.72 | 12.04 | 10.96 | 11.18 | 2.8 | 9.07 | 15.27 | 9.92 | 7.59 | 4.26 |
| Receivable days | 40.4 | 49.61 | 49.42 | 55.83 | 56.95 | 70.21 | 94.97 | 88.33 | 79.65 | 83.1 | 84.85 |
| Inventory Days | 51.02 | 53.67 | 51.27 | 52.53 | 48.58 | 53.76 | 56.5 | 41.62 | 38.07 | 46.28 | 56.54 |
| Payable days | 29.36 | 24.89 | 20.24 | 28.31 | 26.39 | 28.5 | 38.48 | 40.89 | 39.24 | 46.82 | 77.27 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.33 | 32.78 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 0.79 | 0.47 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.21 | 0.26 | 0.24 | 0.23 | 0.28 | 0.3 | 0.38 | 0.2 | 0.39 | 0.37 | 0.28 |
| EV/Core EBITDA(x) | 5.43 | 5.02 | 4.71 | 4.97 | 5.83 | 16.26 | 6.75 | 4.22 | 8.44 | 9.08 | 10.47 |
| Net Sales Growth(%) | 5.87 | -15.07 | 8.63 | 4.96 | 9.71 | -9.29 | -20.34 | 16.57 | 16.86 | 1.71 | 3.28 |
| EBIT Growth(%) | 2.13 | 14.5 | 7.95 | -4.4 | 13.21 | -74.1 | 214.27 | 61.86 | -29.94 | -14.03 | -42.71 |
| PAT Growth(%) | -23.03 | 10 | 12.9 | -22.72 | 35.81 | -396.87 | 110.7 | 1779.41 | -67.56 | -43.38 | -240.65 |
| EPS Growth(%) | -25.02 | 10 | 12.55 | -23.31 | 34.36 | -396.87 | 110.7 | 918.43 | -71.55 | -43.38 | -240.65 |
| Debt/Equity(x) | 1.87 | 1.95 | 1.85 | 1.93 | 2.14 | 2.47 | 2.41 | 0.8 | 0.53 | 0.53 | 0.61 |
| Current Ratio(x) | 1.17 | 1.15 | 1.18 | 1.18 | 1.45 | 1.31 | 1.48 | 1.63 | 2.27 | 1.86 | 1.49 |
| Quick Ratio(x) | 0.66 | 0.62 | 0.68 | 0.73 | 0.92 | 0.84 | 1.08 | 1.2 | 1.7 | 1.31 | 1.05 |
| Interest Cover(x) | 1.29 | 1.31 | 1.31 | 1.23 | 1.26 | 0.28 | 1.1 | 2.14 | 1.75 | 1.39 | 0.6 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.67 | 1.31 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 64.51 | 64.51 | 64.51 | 64.51 | 64.51 | 64.51 | 64.51 |
| FII | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.36 | 0.15 | 0 | 0 | 0 | 0 |
| Public | 35.15 | 35.13 | 35.33 | 35.49 | 35.49 | 35.49 | 35.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| FII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +7% | +3% | +1% |
| Operating Profit CAGR | -33% | -12% | +11% | -3% |
| PAT CAGR | -240% | 0% | — | 0% |
| Share Price CAGR | -36% | -42% | — | — |
| ROE Average | -3% | +1% | +6% | +4% |
| ROCE Average | +4% | +7% | +9% | +10% |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 64.51 | 64.51 | 64.51 | 64.51 | 64.51 | 64.51 | 64.51 |
| FII | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.36 | 0.15 | 0 | 0 | 0 | 0 |
| Public | 35.15 | 35.13 | 35.33 | 35.49 | 35.49 | 35.49 | 35.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| FII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.