Sharescart Research Club logo

Swasti Vinayaka Art Overview

Swasti Vinayaka Art & Heritage Corporation Ltd. is a company specializing in the creation, restoration, and trading of art and heritage-related products. The company focuses on crafting traditional and contemporary art pieces, sculptures, handicrafts, and heritage artifacts that celebrate cultural and artistic heritage. It caters to collectors, art enthusiasts, interior designers, and institutions interested in decorative and cultural art. The company emphasizes skilled craftsmanship, authenticity, and quality in its products, aiming to preser...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Swasti Vinayaka Art Key Financials

Market Cap ₹32 Cr.

Stock P/E 14

P/B 1.1

Current Price ₹3.6

Book Value ₹ 3.3

Face Value 1

52W High ₹5

Dividend Yield 0%

52W Low ₹ 2.8

Swasti Vinayaka Art Share Price

| |

Volume
Price

Swasti Vinayaka Art Quarterly Price

Show Value Show %

Swasti Vinayaka Art Peer Comparison

Swasti Vinayaka Art Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 3 3 3 5 7 3 3 10 4 6
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 3 3 4 5 7 4 4 10 4 7
Total Expenditure 2 2 3 5 6 3 2 8 3 5
Operating Profit 1 1 1 1 1 1 2 3 1 1
Interest 0 0 1 0 0 0 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 0 0 1 1 1 2 1 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 1 1 0 0 1 0 1 1 1 1
Adjustments 0 0 0 0 -0 -0 0 -0 0 0
Profit After Adjustments 1 1 0 0 1 0 1 1 1 1
Adjusted Earnings Per Share 0.1 0.1 0 0 0.1 0.1 0.1 0.2 0.1 0.1

Swasti Vinayaka Art Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 11 9 9 10 9 9 8 10 13 12 19 23
Other Income 1 0 0 0 0 0 0 0 0 1 1 0
Total Income 12 9 9 10 9 10 9 10 13 13 20 25
Total Expenditure 8 5 4 5 6 7 5 7 8 9 15 18
Operating Profit 4 5 5 5 3 3 4 3 5 4 5 7
Interest 1 1 1 1 1 1 1 1 1 1 2 2
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 4 3 2 2 2 2 4 3 3 5
Provision for Tax 1 1 2 1 1 0 1 1 1 1 1 0
Profit After Tax 2 2 3 2 2 1 2 2 3 2 2 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 3 2 2 1 2 2 3 2 2 4
Adjusted Earnings Per Share 0.2 0.2 0.3 0.3 0.2 0.1 0.2 0.2 0.3 0.2 0.3 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 58% 24% 16% 6%
Operating Profit CAGR 25% 19% 11% 2%
PAT CAGR 0% 0% 15% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% 11% 22% 10%
ROE Average 9% 11% 11% 17%
ROCE Average 12% 14% 14% 19%

Swasti Vinayaka Art Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7 8 9 11 12 12 15 17 20 24 26
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 4 5 5 5 5 8 5 6 15 13
Other Non-Current Liabilities 4 4 5 5 5 6 6 7 7 7 7
Total Current Liabilities 4 4 4 3 8 6 4 5 3 2 4
Total Liabilities 20 21 22 24 30 29 32 33 36 48 51
Fixed Assets 2 1 2 2 2 2 2 2 2 2 2
Other Non-Current Assets 6 7 7 7 12 9 11 12 12 13 22
Total Current Assets 12 13 14 15 16 17 19 19 22 33 27
Total Assets 20 21 22 24 30 29 32 33 36 48 51

Swasti Vinayaka Art Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 9
Cash Flow from Operating Activities 5 4 2 3 1 2 2 2 1 3 -2
Cash Flow from Investing Activities -0 -0 -0 -1 -2 -1 -1 -0 0 0 -5
Cash Flow from Financing Activities -5 -3 -1 -3 1 -1 -1 -2 -1 6 -3
Net Cash Inflow / Outflow 0 -0 0 -0 0 -0 -0 -0 -0 9 -9
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 9 0

Swasti Vinayaka Art Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.17 0.23 0.29 0.27 0.17 0.13 0.2 0.17 0.33 0.23 0.26
CEPS(Rs) 0.24 0.28 0.32 0.3 0.2 0.17 0.22 0.19 0.34 0.24 0.27
DPS(Rs) 0.2 0.2 0.2 0.2 0.2 0 0 0 0 0 0
Book NAV/Share(Rs) 0.75 0.87 1.05 1.22 1.37 1.33 1.66 1.88 2.21 2.7 2.94
Core EBITDA Margin(%) 32.85 48.96 58.85 46.08 33.96 28.26 39.38 27.32 35.76 29.66 20.32
EBIT Margin(%) 32.78 45.11 55.45 43.17 31.65 27.54 39.68 28.32 37.13 33.33 24.79
Pre Tax Margin(%) 20.74 34.79 46.39 35.84 22.99 17.72 28.65 20.41 30.88 22.1 15.2
PAT Margin (%) 13.75 22.96 29.06 25 16.55 12.71 20.96 15.3 23.11 16.52 12.25
Cash Profit Margin (%) 19.27 27.3 32.52 28.14 19.71 15.88 23.73 17.07 24.21 17.41 12.8
ROA(%) 7.22 10.23 11.94 10.57 5.6 4.06 5.81 4.69 8.41 4.88 4.69
ROE(%) 24.21 28.68 29.58 23.74 12.89 9.91 13.25 9.64 15.92 9.27 9.13
ROCE(%) 22.72 27.87 32.29 26.4 15.8 12.79 15.43 12.06 18.39 12.47 11.81
Receivable days 13.74 15.6 15.15 14.38 13.16 17.69 42 34.05 11.65 6.55 2.12
Inventory Days 342.8 387.83 455.85 469.91 536.27 540.57 621.36 550.72 467.03 500.81 350.01
Payable days 6.04 39.37 -11.34 312.34 -87.83 -137.25 -251.09 -127.25 139.35 35.03 12.69
PER(x) 10.83 8.53 4.68 9.41 9.06 7.75 7.08 15.09 7.29 17.95 14.96
Price/Book(x) 2.51 2.27 1.26 2.08 1.11 0.78 0.85 1.37 1.07 1.51 1.31
Dividend Yield(%) 4.74 4.48 6.67 3.5 5.88 0 0 0 0 0 0
EV/Net Sales(x) 2.19 2.71 2.03 2.87 2.35 1.88 2.44 3.01 2.26 3.42 2.57
EV/Core EBITDA(x) 5.72 5.47 3.45 6.2 6.74 6.14 5.74 10.01 5.9 10 10.13
Net Sales Growth(%) 45.52 -19.56 -3.08 10.09 -6.72 4.24 -10.18 18.11 26.3 -2.25 52.64
EBIT Growth(%) 26.14 10.7 19.16 -14.29 -31.61 -9.3 29.42 -15.71 65.62 -12.27 13.55
PAT Growth(%) 59.96 34.3 22.64 -5.28 -38.25 -19.91 48.07 -13.79 90.8 -30.13 13.2
EPS Growth(%) 59.98 34.3 22.64 -5.28 -38.25 -19.92 48.09 -13.79 90.79 -30.13 13.2
Debt/Equity(x) 1.19 0.87 0.64 0.47 0.64 0.72 0.55 0.42 0.37 0.61 0.52
Current Ratio(x) 3.04 2.85 3.99 5.51 1.9 2.78 5.16 3.91 7.22 17.74 6.21
Quick Ratio(x) 0.71 0.58 0.6 0.73 0.25 0.5 1.16 0.71 1.75 8.42 1.89
Interest Cover(x) 2.72 4.37 6.12 5.89 3.66 2.81 3.6 3.58 5.94 2.97 2.59
Total Debt/Mcap(x) 0.48 0.39 0.51 0.23 0.58 0.92 0.65 0.31 0.34 0.4 0.4

Swasti Vinayaka Art Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51 51 51 51 51 51 51 51 51 51
FII 0 0 0 0 0 0 0 0 0 0
DII 0.16 0 0 0 0 0 0 0 0 0
Public 48.84 49 49 49 49 49 49 49 49 49
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Swasti Vinayaka Art News

Swasti Vinayaka Art Pros & Cons

Pros

  • Debtor days have improved from 35.03 to 12.69days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
whatsapp