WEBSITE BSE:537259 NSE: SUYOG TELE Inc. Year: 1995 Industry: Telecom-Infrastructure My Bucket: Add Stock
Last updated: 15:40
Suyog Telematics Ltd is an India-based telecommunication infrastructure provider. The Company offers telecommunication products and services and is engaged within the different equipment and system renting business. The Company is engaged mostly in the commercial enterprise of installing and commissioning of poles, towers and optical fiber cable (OFC) systems in India. The Company's services consist of fiber optic network solution, tower erection carrier, pole erection service and trading carrier. The Company affords infrastructure property on ...Read More
Suyog Telematics Ltd is an India-based telecommunication infrastructure provider. The Company offers telecommunication products and services and is engaged within the different equipment and system renting business. The Company is engaged mostly in the commercial enterprise of installing and commissioning of poles, towers and optical fiber cable (OFC) systems in India. The Company's services consist of fiber optic network solution, tower erection carrier, pole erection service and trading carrier. The Company affords infrastructure property on a shared basis to wi-fi and other communications service carriers. These clients use the space on its telecommunication towers to install conversation-related device to operate their wi-fi communications networks. It additionally gives services to telecom operators in installing telecom infrastructure on job work basis. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹882 Cr.
Stock P/E 21.8
P/B 1.8
Current Price ₹753.1
Book Value ₹ 408.9
Face Value 10
52W High ₹986.5
Dividend Yield 0.24%
52W Low ₹ 525
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 45 | 46 | 48 | 49 | 50 | 55 | 55 | 56 |
| Other Income | 2 | 2 | 5 | 1 | 0 | 2 | 1 | 1 |
| Total Income | 48 | 48 | 53 | 50 | 50 | 56 | 57 | 57 |
| Total Expenditure | 17 | 13 | 13 | 15 | 42 | 13 | 14 | 16 |
| Operating Profit | 31 | 35 | 40 | 35 | 8 | 43 | 43 | 41 |
| Interest | 4 | 3 | 4 | 4 | 5 | 6 | 6 | 6 |
| Depreciation | 11 | 11 | 11 | 12 | 13 | 15 | 16 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16 | 21 | 25 | 19 | -9 | 22 | 22 | 20 |
| Provision for Tax | 1 | 4 | 4 | 2 | 5 | 4 | 5 | 5 |
| Profit After Tax | 16 | 17 | 20 | 17 | -14 | 17 | 17 | 15 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 17 | 20 | 17 | -14 | 17 | 17 | 15 |
| Adjusted Earnings Per Share | 14.7 | 15.8 | 18.8 | 15.9 | -12.4 | 15.5 | 14.9 | 12.5 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 167 | 193 | 216 |
| Other Income | 8 | 9 | 4 |
| Total Income | 174 | 202 | 220 |
| Total Expenditure | 49 | 82 | 85 |
| Operating Profit | 125 | 119 | 135 |
| Interest | 19 | 17 | 23 |
| Depreciation | 34 | 47 | 60 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 71 | 56 | 55 |
| Provision for Tax | 8 | 15 | 19 |
| Profit After Tax | 63 | 41 | 35 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 63 | 41 | 35 |
| Adjusted Earnings Per Share | 59.4 | 36.4 | 30.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 0% | 0% | 0% |
| Operating Profit CAGR | -5% | 0% | 0% | 0% |
| PAT CAGR | -35% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 27% | 13% | 15% |
| ROE Average | 12% | 17% | 17% | 17% |
| ROCE Average | 16% | 20% | 20% | 20% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 298 | 400 |
| Minority's Interest | 0 | 0 |
| Borrowings | 55 | 69 |
| Other Non-Current Liabilities | 69 | 90 |
| Total Current Liabilities | 78 | 124 |
| Total Liabilities | 500 | 684 |
| Fixed Assets | 366 | 429 |
| Other Non-Current Assets | 48 | 76 |
| Total Current Assets | 87 | 179 |
| Total Assets | 500 | 684 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 4 |
| Cash Flow from Operating Activities | 72 | 79 |
| Cash Flow from Investing Activities | -63 | -141 |
| Cash Flow from Financing Activities | -7 | 85 |
| Net Cash Inflow / Outflow | 1 | 23 |
| Closing Cash & Cash Equivalent | 4 | 26 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 59.38 | 36.43 |
| CEPS(Rs) | 91.37 | 78.21 |
| DPS(Rs) | 1.25 | 1.8 |
| Book NAV/Share(Rs) | 279.86 | 327.47 |
| Core EBITDA Margin(%) | 70.43 | 57.19 |
| EBIT Margin(%) | 54.56 | 37.68 |
| Pre Tax Margin(%) | 42.85 | 29.08 |
| PAT Margin (%) | 38 | 21.06 |
| Cash Profit Margin (%) | 58.47 | 45.21 |
| ROA(%) | 12.66 | 6.85 |
| ROE(%) | 21.22 | 12.23 |
| ROCE(%) | 23.68 | 16 |
| Receivable days | 101.18 | 103.99 |
| Inventory Days | 16.03 | 14.49 |
| Payable days | 338.75 | 389.99 |
| PER(x) | 19.39 | 21.98 |
| Price/Book(x) | 4.11 | 2.44 |
| Dividend Yield(%) | 0.11 | 0.22 |
| EV/Net Sales(x) | 7.86 | 5.07 |
| EV/Core EBITDA(x) | 10.47 | 8.2 |
| Net Sales Growth(%) | 0 | 15.58 |
| EBIT Growth(%) | 0 | -20.17 |
| PAT Growth(%) | 0 | -35.95 |
| EPS Growth(%) | 0 | -38.65 |
| Debt/Equity(x) | 0.29 | 0.34 |
| Current Ratio(x) | 1.11 | 1.44 |
| Quick Ratio(x) | 1.02 | 1.38 |
| Interest Cover(x) | 4.66 | 4.38 |
| Total Debt/Mcap(x) | 0.07 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.32 | 47.32 | 47.32 | 47.3 | 47.3 | 49.53 | 49.78 | 49.77 | 52.02 | 52.02 |
| FII | 0 | 4.69 | 4.69 | 4.3 | 3.03 | 3.05 | 1.32 | 1.29 | 0.69 | 0.64 |
| DII | 0 | 0.04 | 0.08 | 0.01 | 0.59 | 0.67 | 0.67 | 0.61 | 0.01 | 0.01 |
| Public | 52.58 | 47.85 | 47.9 | 48.38 | 49.08 | 46.75 | 48.24 | 48.32 | 47.28 | 47.33 |
| Others | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.55 | 0.56 | 0.56 | 0.61 | 0.61 |
| FII | 0 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Public | 0.56 | 0.51 | 0.51 | 0.52 | 0.52 | 0.52 | 0.54 | 0.54 | 0.55 | 0.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.11 | 1.12 | 1.12 | 1.17 | 1.17 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
