Textile - Spinning · Founded 2007 · www.suryaamba.com · BSE 533101 · · ISIN INE360J01011
No Notes Added Yet
Business
Suryaamba Spinning Mills Ltd. is an Indian textile company primarily engaged in the manufacturing of cotton yarn. The company procures raw cotton, processes it through various stages of spinning, and produces different counts and types of cotton yarn. These yarns serve as raw material for weaving, knitting, and other textile applications. Its core business model revolves around converting raw cotton into finished yarn and selling it to domestic and international fabric manufacturers, knitters, and garment exporters. The company makes money from the sales of its manufactured yarn products.
Revenue Mix
The company operates predominantly in a single business segment: "Textile - Spinning." Its revenue is primarily derived from the sale of various types of cotton yarn. While specific breakdowns by yarn type are not typically disclosed for companies of this size, the focus is on producing different counts (fine, medium, coarse) and qualities of cotton yarn to cater to diverse customer requirements in the weaving and knitting industries.
Industry
The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature, with both large integrated players and numerous smaller standalone spinning units. It is highly dependent on agricultural output (cotton crops) and susceptible to raw material price volatility. Suryaamba Spinning Mills Ltd. operates as a relatively smaller player within this competitive landscape. Its positioning is likely based on operational efficiency, quality of yarn produced, and catering to specific market niches or regional customers, rather than sheer scale compared to industry giants. The industry also faces challenges from power costs and labor availability.
MOAT
Suryaamba Spinning Mills operates in a largely commoditized textile spinning industry, which inherently has low barriers to entry and limited sustainable competitive advantages. Moats are generally weak. Potential advantages, if present, might stem from:
Cost Efficiency: Optimized production processes, efficient raw material procurement, or favorable power costs leading to lower manufacturing costs per unit of yarn.
Operational Excellence: Consistent quality control and timely delivery, fostering strong relationships with a loyal customer base, though this is difficult to sustain purely as a moat.
Niche Specialization: Producing specific high-quality or specialty yarns that command better pricing, though details are not readily available.
Overall, a strong, durable competitive moat for a company of its size in this sector is unlikely.
Growth Drivers
Increasing Textile Demand: Growing domestic consumption of textiles and apparel due to population growth and rising disposable incomes.
Export Opportunities: Strong global demand for Indian textiles and garments, driven by competitive pricing and quality, can boost yarn exports.
Capacity Expansion/Modernization: Investment in new spindles or modernization of existing facilities to increase output and improve efficiency.
Value-added Products: Shifting towards higher-margin, specialized, or blended yarns if market demand dictates.
Government Support: Favorable government policies and incentives for the textile sector could provide a boost.
Risks
Raw Material Price Volatility: Fluctuations in cotton prices, dependent on agricultural yields, weather conditions, and global supply-demand dynamics, significantly impact profitability.
Power & Labor Costs: High and fluctuating power tariffs and increasing labor costs are significant operational expenses for spinning mills.
Intense Competition: The fragmented nature of the industry leads to pricing pressure and competition from both domestic and international players.
Economic Downturns: A slowdown in economic activity, domestically or globally, can reduce consumer spending on textiles, impacting demand for yarn.
Forex Fluctuations: As an exporter and potentially importer of certain inputs, adverse currency movements can impact revenues and costs.
Regulatory Changes: Changes in trade policies, import/export duties, or environmental regulations can affect operations.
Management & Ownership
Suryaamba Spinning Mills Ltd. is typically promoted and managed by a founding family or a core group of individuals with significant experience in the textile industry. Publicly listed Indian companies generally have a promoter group holding a significant stake, which indicates a strong vested interest in the company's long-term performance. The day-to-day operations are overseen by a professional management team, often including family members in key leadership roles, along with independent directors on the board. The specific details of management quality would require a deeper dive into their past performance and governance practices.
Outlook
Suryaamba Spinning Mills operates in a fundamental industry driven by global textile demand. The company stands to benefit from India's position as a major textile manufacturing hub and potential growth in both domestic consumption and exports. However, the outlook is balanced by the inherent cyclicality and commodity nature of the spinning business. Profitability will remain sensitive to raw material price movements (especially cotton), energy costs, and the overall economic environment. Success will largely depend on the company's ability to maintain cost efficiency, ensure consistent product quality, adapt to market demand for different yarn types, and manage operational risks effectively in a highly competitive sector. Expansion or modernization initiatives could provide future growth avenues, but these also carry execution risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 55 | 50 | 54 | 55 | 55 | 53 | 58 | 49 | 48 | 49 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 56 | 50 | 54 | 56 | 55 | 53 | 58 | 49 | 48 | 49 |
| Total Expenditure | 52 | 47 | 51 | 52 | 52 | 49 | 54 | 46 | 44 | 48 |
| Operating Profit | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit Before Tax | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -1 |
| Provision for Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Tax | 1 | 0 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 |
| Adjusted Earnings Per Share | 2.5 | 0.7 | -2.8 | 3.3 | 2.9 | 2.1 | 2.7 | 3.1 | 2.4 | -1.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 144 | 139 | 153 | 169 | 162 | 126 | 227 | 248 | 219 | 215 | 207 | 204 |
| Other Income | 4 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Total Income | 149 | 140 | 153 | 169 | 163 | 127 | 228 | 250 | 219 | 215 | 208 | 204 |
| Total Expenditure | 135 | 128 | 138 | 155 | 145 | 112 | 200 | 228 | 205 | 202 | 194 | 192 |
| Operating Profit | 13 | 12 | 15 | 15 | 18 | 14 | 28 | 22 | 14 | 14 | 14 | 12 |
| Interest | 5 | 6 | 7 | 6 | 6 | 4 | 5 | 6 | 6 | 5 | 4 | 3 |
| Depreciation | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit Before Tax | 4 | 1 | 4 | 4 | 7 | 5 | 18 | 11 | 2 | 3 | 4 | 2 |
| Provision for Tax | 2 | 1 | 1 | 1 | 2 | 1 | 4 | 3 | 1 | 2 | 1 | 0 |
| Profit After Tax | 3 | 0 | 2 | 3 | 5 | 4 | 14 | 8 | 2 | 1 | 3 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 0 | 2 | 3 | 5 | 4 | 14 | 8 | 2 | 1 | 3 | 2 |
| Adjusted Earnings Per Share | 8 | 1.7 | 8 | 11.7 | 17.8 | 14.5 | 49.3 | 27 | 6 | 4 | 10.4 | 6.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | -6% | 10% | 4% |
| Operating Profit CAGR | 0% | -14% | 0% | 1% |
| PAT CAGR | 200% | -28% | -6% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -13% | -12% | -5% | 6% |
| ROE Average | 5% | 3% | 11% | 11% |
| ROCE Average | 8% | 8% | 13% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 31 | 24 | 26 | 29 | 34 | 39 | 53 | 61 | 62 | 63 | 65 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 21 | 34 | 29 | 21 | 23 | 21 | 31 | 31 | 26 | 20 | 16 |
| Other Non-Current Liabilities | 7 | 9 | 9 | 9 | 10 | 10 | 8 | 9 | 10 | 11 | 15 |
| Total Current Liabilities | 30 | 33 | 36 | 38 | 31 | 34 | 42 | 37 | 30 | 26 | 24 |
| Total Liabilities | 89 | 99 | 100 | 98 | 98 | 104 | 134 | 138 | 128 | 120 | 120 |
| Fixed Assets | 51 | 60 | 60 | 58 | 64 | 62 | 81 | 88 | 84 | 81 | 80 |
| Other Non-Current Assets | 2 | 3 | 2 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 2 |
| Total Current Assets | 36 | 36 | 38 | 39 | 34 | 41 | 51 | 50 | 44 | 39 | 39 |
| Total Assets | 89 | 99 | 100 | 98 | 98 | 104 | 134 | 138 | 128 | 120 | 120 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 8 | 12 | 16 | 15 | 14 | 11 | 17 | 18 | 14 | 14 | 11 |
| Cash Flow from Investing Activities | -8 | -11 | -4 | -2 | -10 | -3 | -24 | -12 | -3 | -3 | -4 |
| Cash Flow from Financing Activities | 1 | -0 | -12 | -13 | -4 | -6 | 5 | -6 | -11 | -11 | -7 |
| Net Cash Inflow / Outflow | 1 | 0 | -0 | 0 | -0 | 2 | -2 | -0 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.02 | 1.66 | 8 | 11.67 | 17.75 | 14.49 | 49.28 | 26.98 | 5.97 | 4 | 10.38 |
| CEPS(Rs) | 22.5 | 15.45 | 23.23 | 26.88 | 33.3 | 30.46 | 65.97 | 48.41 | 27.62 | 25.37 | 31.59 |
| DPS(Rs) | 1 | 1 | 1 | 1 | 0.6 | 0.4 | 1 | 1 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 79.54 | 81.93 | 88.75 | 100.34 | 117.36 | 131.36 | 180.8 | 206.57 | 210.85 | 214.02 | 223.26 |
| Core EBITDA Margin(%) | 6.3 | 8.35 | 9.56 | 8.37 | 10.32 | 10.5 | 11.83 | 8.26 | 6.25 | 5.99 | 6.43 |
| EBIT Margin(%) | 6.66 | 5.57 | 6.93 | 6.1 | 8.09 | 7.45 | 10.22 | 6.5 | 3.71 | 3.42 | 3.8 |
| Pre Tax Margin(%) | 3.12 | 1.02 | 2.32 | 2.59 | 4.62 | 3.97 | 8.13 | 4.26 | 1.1 | 1.33 | 1.99 |
| PAT Margin (%) | 2.06 | 0.35 | 1.53 | 2.03 | 3.21 | 3.38 | 6.37 | 3.18 | 0.8 | 0.55 | 1.47 |
| Cash Profit Margin (%) | 4.57 | 3.25 | 4.45 | 4.67 | 6.02 | 7.11 | 8.53 | 5.72 | 3.7 | 3.46 | 4.47 |
| ROA(%) | 3.63 | 0.52 | 2.36 | 3.46 | 5.31 | 4.2 | 12.18 | 5.83 | 1.32 | 0.95 | 2.53 |
| ROE(%) | 13.27 | 2.06 | 9.38 | 12.34 | 16.31 | 11.66 | 31.57 | 13.93 | 2.86 | 1.88 | 4.75 |
| ROCE(%) | 14.73 | 10.55 | 13.68 | 13.75 | 17.96 | 12.3 | 25.71 | 15.59 | 7.74 | 7.31 | 8.18 |
| Receivable days | 28.31 | 29.43 | 26.17 | 30.19 | 33.42 | 45.3 | 33.71 | 34.89 | 36.4 | 32.35 | 23.68 |
| Inventory Days | 24.78 | 36.14 | 40.45 | 35.28 | 33.4 | 46.35 | 25.87 | 24.95 | 30.91 | 30.47 | 38.45 |
| Payable days | 15.29 | 24.85 | 27.57 | 33.02 | 40.08 | 48.21 | 22.21 | 18.85 | 21.24 | 15.67 | 10.46 |
| PER(x) | 5.25 | 39.44 | 8.71 | 5.63 | 2.19 | 4.73 | 3.65 | 6.13 | 25.75 | 35 | 10.5 |
| Price/Book(x) | 0.53 | 0.8 | 0.79 | 0.65 | 0.33 | 0.52 | 1 | 0.8 | 0.73 | 0.65 | 0.49 |
| Dividend Yield(%) | 2.38 | 1.53 | 1.43 | 1.52 | 1.55 | 0.58 | 0.56 | 0.6 | 0.65 | 0.71 | 0.92 |
| EV/Net Sales(x) | 0.4 | 0.52 | 0.46 | 0.36 | 0.31 | 0.45 | 0.45 | 0.38 | 0.4 | 0.35 | 0.3 |
| EV/Core EBITDA(x) | 4.37 | 6.13 | 4.71 | 4.13 | 2.82 | 4.06 | 3.62 | 4.15 | 6.07 | 5.46 | 4.42 |
| Net Sales Growth(%) | -1.51 | -3.43 | 9.69 | 10.28 | -3.84 | -22.51 | 80.34 | 9.56 | -11.99 | -1.79 | -3.56 |
| EBIT Growth(%) | 30.18 | -19.25 | 36.45 | -2.93 | 27.57 | -28.64 | 147.29 | -30.28 | -49.62 | -9.6 | 6.92 |
| PAT Growth(%) | 64.08 | -83.62 | 382.4 | 45.73 | 52.17 | -18.35 | 239.98 | -45.26 | -77.86 | -33 | 159.43 |
| EPS Growth(%) | 97.32 | -79.32 | 382.41 | 45.73 | 52.17 | -18.35 | 239.98 | -45.26 | -77.86 | -33 | 159.43 |
| Debt/Equity(x) | 1.25 | 2.23 | 1.98 | 1.46 | 1.15 | 1.03 | 0.92 | 0.74 | 0.7 | 0.53 | 0.47 |
| Current Ratio(x) | 1.22 | 1.09 | 1.05 | 1.02 | 1.09 | 1.19 | 1.23 | 1.33 | 1.47 | 1.49 | 1.61 |
| Quick Ratio(x) | 0.84 | 0.59 | 0.57 | 0.63 | 0.62 | 0.68 | 0.88 | 0.82 | 0.87 | 0.8 | 0.54 |
| Interest Cover(x) | 1.88 | 1.22 | 1.5 | 1.74 | 2.33 | 2.14 | 4.89 | 2.9 | 1.42 | 1.63 | 2.1 |
| Total Debt/Mcap(x) | 3.13 | 2.79 | 2.52 | 2.22 | 3.48 | 1.98 | 0.93 | 0.92 | 0.96 | 0.82 | 0.96 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.25 | 74.22 | 74.22 | 74.22 | 74.22 | 74.22 | 74.22 | 74.21 | 74.21 | 74.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 25.72 | 25.75 | 25.75 | 25.75 | 25.75 | 25.75 | 25.75 | 25.76 | 25.76 | 25.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | -6% | +10% | +4% |
| Operating Profit CAGR | 0% | -14% | 0% | +1% |
| PAT CAGR | +200% | -28% | -6% | 0% |
| Share Price CAGR | -13% | -12% | -5% | +6% |
| ROE Average | +5% | +3% | +11% | +11% |
| ROCE Average | +8% | +8% | +13% | +13% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.25 | 74.22 | 74.22 | 74.22 | 74.22 | 74.22 | 74.22 | 74.21 | 74.21 | 74.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 25.72 | 25.75 | 25.75 | 25.75 | 25.75 | 25.75 | 25.75 | 25.76 | 25.76 | 25.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.