Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹35 Cr.
Stock P/E
11.4
P/B
0.5
Current Price
₹118
Book Value
₹ 221.4
Face Value
10
52W High
₹149
52W Low
₹ 100.4
Dividend Yield
0.85%

Suryaamba Spg. Mills Overview

Business

Suryaamba Spinning Mills Ltd. is an Indian textile company primarily engaged in the manufacturing of cotton yarn. The company procures raw cotton, processes it through various stages of spinning, and produces different counts and types of cotton yarn. These yarns serve as raw material for weaving, knitting, and other textile applications. Its core business model revolves around converting raw cotton into finished yarn and selling it to domestic and international fabric manufacturers, knitters, and garment exporters. The company makes money from the sales of its manufactured yarn products.

Revenue Mix

The company operates predominantly in a single business segment: "Textile - Spinning." Its revenue is primarily derived from the sale of various types of cotton yarn. While specific breakdowns by yarn type are not typically disclosed for companies of this size, the focus is on producing different counts (fine, medium, coarse) and qualities of cotton yarn to cater to diverse customer requirements in the weaving and knitting industries.

Industry

The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature, with both large integrated players and numerous smaller standalone spinning units. It is highly dependent on agricultural output (cotton crops) and susceptible to raw material price volatility. Suryaamba Spinning Mills Ltd. operates as a relatively smaller player within this competitive landscape. Its positioning is likely based on operational efficiency, quality of yarn produced, and catering to specific market niches or regional customers, rather than sheer scale compared to industry giants. The industry also faces challenges from power costs and labor availability.

MOAT

Suryaamba Spinning Mills operates in a largely commoditized textile spinning industry, which inherently has low barriers to entry and limited sustainable competitive advantages. Moats are generally weak. Potential advantages, if present, might stem from:

Cost Efficiency: Optimized production processes, efficient raw material procurement, or favorable power costs leading to lower manufacturing costs per unit of yarn.

Operational Excellence: Consistent quality control and timely delivery, fostering strong relationships with a loyal customer base, though this is difficult to sustain purely as a moat.

Niche Specialization: Producing specific high-quality or specialty yarns that command better pricing, though details are not readily available.

Overall, a strong, durable competitive moat for a company of its size in this sector is unlikely.

Growth Drivers

Increasing Textile Demand: Growing domestic consumption of textiles and apparel due to population growth and rising disposable incomes.

Export Opportunities: Strong global demand for Indian textiles and garments, driven by competitive pricing and quality, can boost yarn exports.

Capacity Expansion/Modernization: Investment in new spindles or modernization of existing facilities to increase output and improve efficiency.

Value-added Products: Shifting towards higher-margin, specialized, or blended yarns if market demand dictates.

Government Support: Favorable government policies and incentives for the textile sector could provide a boost.

Risks

Raw Material Price Volatility: Fluctuations in cotton prices, dependent on agricultural yields, weather conditions, and global supply-demand dynamics, significantly impact profitability.

Power & Labor Costs: High and fluctuating power tariffs and increasing labor costs are significant operational expenses for spinning mills.

Intense Competition: The fragmented nature of the industry leads to pricing pressure and competition from both domestic and international players.

Economic Downturns: A slowdown in economic activity, domestically or globally, can reduce consumer spending on textiles, impacting demand for yarn.

Forex Fluctuations: As an exporter and potentially importer of certain inputs, adverse currency movements can impact revenues and costs.

Regulatory Changes: Changes in trade policies, import/export duties, or environmental regulations can affect operations.

Management & Ownership

Suryaamba Spinning Mills Ltd. is typically promoted and managed by a founding family or a core group of individuals with significant experience in the textile industry. Publicly listed Indian companies generally have a promoter group holding a significant stake, which indicates a strong vested interest in the company's long-term performance. The day-to-day operations are overseen by a professional management team, often including family members in key leadership roles, along with independent directors on the board. The specific details of management quality would require a deeper dive into their past performance and governance practices.

Outlook

Suryaamba Spinning Mills operates in a fundamental industry driven by global textile demand. The company stands to benefit from India's position as a major textile manufacturing hub and potential growth in both domestic consumption and exports. However, the outlook is balanced by the inherent cyclicality and commodity nature of the spinning business. Profitability will remain sensitive to raw material price movements (especially cotton), energy costs, and the overall economic environment. Success will largely depend on the company's ability to maintain cost efficiency, ensure consistent product quality, adapt to market demand for different yarn types, and manage operational risks effectively in a highly competitive sector. Expansion or modernization initiatives could provide future growth avenues, but these also carry execution risks.

Suryaamba Spg. Mills Share Price

Live · BSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Suryaamba Spg. Mills Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 55 50 54 55 55 53 58 49 48 49
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 56 50 54 56 55 53 58 49 48 49
Total Expenditure 52 47 51 52 52 49 54 46 44 48
Operating Profit 4 3 3 4 4 4 3 4 4 1
Interest 1 1 1 1 1 1 1 1 1 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 1 0 0 1 1 1 1 1 1 -1
Provision for Tax 0 0 1 0 0 0 0 0 0 -0
Profit After Tax 1 0 -1 1 1 1 1 1 1 -1
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 -1 1 1 1 1 1 1 -1
Adjusted Earnings Per Share 2.5 0.7 -2.8 3.3 2.9 2.1 2.7 3.1 2.4 -1.9

Suryaamba Spg. Mills Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 144 139 153 169 162 126 227 248 219 215 207 204
Other Income 4 0 0 1 1 1 1 2 1 1 1 0
Total Income 149 140 153 169 163 127 228 250 219 215 208 204
Total Expenditure 135 128 138 155 145 112 200 228 205 202 194 192
Operating Profit 13 12 15 15 18 14 28 22 14 14 14 12
Interest 5 6 7 6 6 4 5 6 6 5 4 3
Depreciation 4 4 4 4 5 5 5 6 6 6 6 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 4 1 4 4 7 5 18 11 2 3 4 2
Provision for Tax 2 1 1 1 2 1 4 3 1 2 1 0
Profit After Tax 3 0 2 3 5 4 14 8 2 1 3 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 0 2 3 5 4 14 8 2 1 3 2
Adjusted Earnings Per Share 8 1.7 8 11.7 17.8 14.5 49.3 27 6 4 10.4 6.3

Suryaamba Spg. Mills Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 31 24 26 29 34 39 53 61 62 63 65
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 21 34 29 21 23 21 31 31 26 20 16
Other Non-Current Liabilities 7 9 9 9 10 10 8 9 10 11 15
Total Current Liabilities 30 33 36 38 31 34 42 37 30 26 24
Total Liabilities 89 99 100 98 98 104 134 138 128 120 120
Fixed Assets 51 60 60 58 64 62 81 88 84 81 80
Other Non-Current Assets 2 3 2 0 1 1 2 0 0 0 2
Total Current Assets 36 36 38 39 34 41 51 50 44 39 39
Total Assets 89 99 100 98 98 104 134 138 128 120 120

Suryaamba Spg. Mills Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents -0 0 0 0 0 0 2 0 0 0 0
Cash Flow from Operating Activities 8 12 16 15 14 11 17 18 14 14 11
Cash Flow from Investing Activities -8 -11 -4 -2 -10 -3 -24 -12 -3 -3 -4
Cash Flow from Financing Activities 1 -0 -12 -13 -4 -6 5 -6 -11 -11 -7
Net Cash Inflow / Outflow 1 0 -0 0 -0 2 -2 -0 0 0 -0
Closing Cash & Cash Equivalent 1 0 0 0 0 2 0 0 0 0 0

Suryaamba Spg. Mills Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 8.02 1.66 8 11.67 17.75 14.49 49.28 26.98 5.97 4 10.38
CEPS(Rs) 22.5 15.45 23.23 26.88 33.3 30.46 65.97 48.41 27.62 25.37 31.59
DPS(Rs) 1 1 1 1 0.6 0.4 1 1 1 1 1
Book NAV/Share(Rs) 79.54 81.93 88.75 100.34 117.36 131.36 180.8 206.57 210.85 214.02 223.26
Core EBITDA Margin(%) 6.3 8.35 9.56 8.37 10.32 10.5 11.83 8.26 6.25 5.99 6.43
EBIT Margin(%) 6.66 5.57 6.93 6.1 8.09 7.45 10.22 6.5 3.71 3.42 3.8
Pre Tax Margin(%) 3.12 1.02 2.32 2.59 4.62 3.97 8.13 4.26 1.1 1.33 1.99
PAT Margin (%) 2.06 0.35 1.53 2.03 3.21 3.38 6.37 3.18 0.8 0.55 1.47
Cash Profit Margin (%) 4.57 3.25 4.45 4.67 6.02 7.11 8.53 5.72 3.7 3.46 4.47
ROA(%) 3.63 0.52 2.36 3.46 5.31 4.2 12.18 5.83 1.32 0.95 2.53
ROE(%) 13.27 2.06 9.38 12.34 16.31 11.66 31.57 13.93 2.86 1.88 4.75
ROCE(%) 14.73 10.55 13.68 13.75 17.96 12.3 25.71 15.59 7.74 7.31 8.18
Receivable days 28.31 29.43 26.17 30.19 33.42 45.3 33.71 34.89 36.4 32.35 23.68
Inventory Days 24.78 36.14 40.45 35.28 33.4 46.35 25.87 24.95 30.91 30.47 38.45
Payable days 15.29 24.85 27.57 33.02 40.08 48.21 22.21 18.85 21.24 15.67 10.46
PER(x) 5.25 39.44 8.71 5.63 2.19 4.73 3.65 6.13 25.75 35 10.5
Price/Book(x) 0.53 0.8 0.79 0.65 0.33 0.52 1 0.8 0.73 0.65 0.49
Dividend Yield(%) 2.38 1.53 1.43 1.52 1.55 0.58 0.56 0.6 0.65 0.71 0.92
EV/Net Sales(x) 0.4 0.52 0.46 0.36 0.31 0.45 0.45 0.38 0.4 0.35 0.3
EV/Core EBITDA(x) 4.37 6.13 4.71 4.13 2.82 4.06 3.62 4.15 6.07 5.46 4.42
Net Sales Growth(%) -1.51 -3.43 9.69 10.28 -3.84 -22.51 80.34 9.56 -11.99 -1.79 -3.56
EBIT Growth(%) 30.18 -19.25 36.45 -2.93 27.57 -28.64 147.29 -30.28 -49.62 -9.6 6.92
PAT Growth(%) 64.08 -83.62 382.4 45.73 52.17 -18.35 239.98 -45.26 -77.86 -33 159.43
EPS Growth(%) 97.32 -79.32 382.41 45.73 52.17 -18.35 239.98 -45.26 -77.86 -33 159.43
Debt/Equity(x) 1.25 2.23 1.98 1.46 1.15 1.03 0.92 0.74 0.7 0.53 0.47
Current Ratio(x) 1.22 1.09 1.05 1.02 1.09 1.19 1.23 1.33 1.47 1.49 1.61
Quick Ratio(x) 0.84 0.59 0.57 0.63 0.62 0.68 0.88 0.82 0.87 0.8 0.54
Interest Cover(x) 1.88 1.22 1.5 1.74 2.33 2.14 4.89 2.9 1.42 1.63 2.1
Total Debt/Mcap(x) 3.13 2.79 2.52 2.22 3.48 1.98 0.93 0.92 0.96 0.82 0.96

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% -6% +10% +4%
Operating Profit CAGR 0% -14% 0% +1%
PAT CAGR +200% -28% -6% 0%
Share Price CAGR -13% -12% -5% +6%
ROE Average +5% +3% +11% +11%
ROCE Average +8% +8% +13% +13%

Suryaamba Spg. Mills Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.21 %
FII 0 %
DII (MF + Insurance) 0.03 %
Public (retail) 25.76 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.2574.2274.2274.2274.2274.2274.2274.2174.2174.21
FII 0000000000
DII 0.030.030.030.030.030.030.030.030.030.03
Public 25.7225.7525.7525.7525.7525.7525.7525.7625.7625.76
Others 0000000000
Total 100100100100100100100100100100

Suryaamba Spg. Mills Peer Comparison

Textile - Spinning Edit Columns

Suryaamba Spg. Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Suryaamba Spg. Mills Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 15.67 to 10.46days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • The company has delivered a poor profit growth of -5% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp