Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5619 Cr.
Stock P/E
16.2
P/B
2.1
Current Price
₹258.2
Book Value
₹ 121
Face Value
5
52W High
₹358.3
52W Low
₹ 187
Dividend Yield
1.94%

Surya Roshni Overview

Business

Surya Roshni Ltd. is an Indian manufacturing company with a diversified business model, primarily operating in two distinct segments: Steel & Allied Products and Lighting & Consumer Durables. The company manufactures a wide range of products including ERW (Electric Resistance Welded) steel pipes, cold-rolled (CR) strips, GI pipes, and various types of lighting products (LED, conventional), fans, home appliances, and consumer electronics. It makes money by manufacturing and selling these products to a diverse customer base across industrial, commercial, infrastructure, and retail sectors, leveraging its manufacturing capabilities and extensive distribution network.

Revenue Mix

Surya Roshni operates primarily through two segments:

Steel & Allied Products: This segment includes a comprehensive range of steel pipes (ERW Black & Galvanized Pipes, API Pipes for oil & gas, Hollow Sections, CR Strips). These products cater to infrastructure, agriculture, construction, real estate, and industrial applications. This segment typically contributes the majority of the company's revenue, often in the range of 65-75%.

Lighting & Consumer Durables: This segment manufactures and markets a wide array of lighting products (LED bulbs, luminaires for consumer, professional, and street lighting), fans, home appliances (water heaters, irons, induction cooktops, etc.), and consumer electronics under the "Surya" brand. This segment typically contributes 25-35% of the total revenue.

Industry

Steel & Allied Products: The company operates in the highly competitive Indian steel pipe and CR strip market, serving both domestic and international clients. Key competitors include APL Apollo Tubes, Jindal Saw, Goodluck India, and others in steel pipes, and various unorganized players in CR strips. Surya Roshni has established itself as a significant player, particularly in the ERW steel pipes segment, with a focus on quality and a broad product range catering to diverse end-use industries like irrigation, construction, and general engineering. It holds a strong position in government tenders and project supplies.

Lighting & Consumer Durables: In the lighting and consumer durables segment, Surya faces intense competition from established domestic and international brands like Philips, Havells, Crompton Greaves Consumer Electricals, Bajaj Electricals, Orient Electric, and Polycab. Surya has built brand recognition, particularly in semi-urban and rural markets, by offering a value-for-money proposition and a wide distribution reach. It is positioned as a strong national brand with a focus on LED lighting and expanding its consumer durables portfolio.

MOAT

Established Brand & Distribution Network: The "Surya" brand has significant recall in the Indian lighting and appliance market, especially in Tier 2/3 cities and rural areas. This is supported by an extensive pan-India distribution network (dealers, distributors, retailers) for both lighting and steel products, enabling wide market penetration.

Integrated Manufacturing & Scale: Surya Roshni benefits from large-scale manufacturing facilities for both steel and lighting products, allowing for cost efficiencies and control over the production process. Its multiple steel pipe plants provide capacity and geographic reach.

Product Diversification: The dual business model (steel and lighting/consumer durables) provides a hedge against cyclicality in any single industry, offering more stable revenue streams.

R&D and Product Innovation: Continuous investment in R&D, particularly in LED lighting and energy-efficient appliances, helps the company stay relevant and introduce new products.

Growth Drivers

Government Infrastructure Spending: Continued government focus on infrastructure development (housing, smart cities, irrigation, oil & gas pipelines) will drive demand for steel pipes and related products.

Electrification & Urbanization: Increasing access to electricity and rapid urbanization in India will fuel demand for lighting products, fans, and other consumer durables.

LED Adoption & Energy Efficiency: The ongoing shift from conventional lighting to energy-efficient LED solutions, driven by cost savings and environmental awareness, presents a significant growth opportunity.

Expanding Consumer Durable Portfolio: Diversification into a broader range of home appliances and consumer electronics can tap into rising disposable incomes and changing consumer lifestyles.

Export Opportunities: Leveraging its manufacturing capabilities and quality certifications to expand exports of both steel and lighting products to international markets.

Risks

Commodity Price Volatility: The profitability of the steel segment is highly susceptible to fluctuations in raw material prices (steel coils, iron ore) and energy costs.

Intense Competition: Both segments face stiff competition from organized and unorganized players, which can put pressure on pricing and margins.

Economic Slowdown: A general economic slowdown can reduce demand for infrastructure projects (impacting steel) and consumer spending (impacting lighting and consumer durables).

Technological Obsolescence: Rapid technological advancements in the lighting industry (e.g., smart lighting) require continuous R&D investment to remain competitive.

Regulatory Changes: Changes in import duties, trade policies, or environmental regulations can impact operations and profitability.

Management & Ownership

Surya Roshni Ltd. is a promoter-driven company, founded by the Surya Group. The management team includes members of the promoter family along with professional executives. The promoters hold a significant stake in the company, demonstrating a vested interest in its long-term performance. The management has a track record of expanding operations across both segments and navigating various economic cycles. The ownership structure reflects a combination of promoter holdings, institutional investors, and public shareholding.

Outlook

Surya Roshni Ltd. presents a balanced investment case. The steel segment benefits from India's robust infrastructure push, offering stable demand, while the lighting and consumer durables segment taps into the growing discretionary spending and electrification trends. The company's diversified revenue streams provide resilience against specific industry downturns. However, profitability remains sensitive to raw material price volatility, and both segments face intense competition, necessitating continuous innovation, cost control, and strong brand building. The ability to effectively manage commodity price fluctuations and sustain market share in competitive environments will be crucial for its continued growth and profitability.

Surya Roshni Share Price

Live · BSE / NSE · Inception: 1973
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Surya Roshni Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1938 2080 1893 1529 1868 2146 1605 1845 1927 2163
Other Income 4 7 8 7 6 9 13 23 3 16
Total Income 1942 2087 1901 1536 1874 2155 1617 1868 1930 2179
Total Expenditure 1783 1915 1742 1453 1718 1943 1535 1727 1783 2009
Operating Profit 158 173 159 83 156 211 83 141 148 170
Interest 7 4 5 6 5 5 5 9 7 6
Depreciation 30 29 30 31 30 31 32 32 33 33
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 121 139 123 46 121 175 46 100 107 131
Provision for Tax 31 35 31 12 31 45 12 25 28 33
Profit After Tax 90 104 92 34 90 130 34 74 80 98
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 90 104 92 34 90 130 34 74 80 98
Adjusted Earnings Per Share 4.2 4.8 4.3 1.6 4.1 6 1.5 3.4 3.7 4.5

Surya Roshni Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3026 3544 2964 3145 5975 5471 5561 7731 7997 7809 7436 7540
Other Income 1 2 2 1 4 3 5 6 5 14 30 55
Total Income 3027 3546 2966 3146 5979 5474 5566 7737 8002 7823 7466 7594
Total Expenditure 2795 3234 2722 2916 5603 5117 5182 7288 7383 7237 6857 7054
Operating Profit 232 311 244 231 376 358 384 449 620 586 609 542
Interest 116 145 96 88 115 114 70 64 45 24 21 27
Depreciation 60 85 61 56 89 103 103 108 115 117 123 130
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 56 82 87 87 172 140 211 277 459 445 465 384
Provision for Tax 4 5 24 21 52 37 53 72 124 116 119 98
Profit After Tax 53 77 63 66 121 103 158 205 336 329 347 286
Adjustments -0 -4 4 5 0 0 0 0 0 0 0 0
Profit After Adjustments 52 73 67 72 121 103 158 205 336 329 347 286
Adjusted Earnings Per Share 3 4.2 3.8 4.1 5.6 4.7 7.4 9.6 15.6 15.2 15.9 13.1

Surya Roshni Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 728 737 704 767 1152 1239 1367 1548 1864 2166 2465
Minority's Interest 44 100 0 0 0 0 0 0 0 0 0
Borrowings 586 572 333 306 335 270 172 61 0 0 0
Other Non-Current Liabilities 71 69 84 93 141 130 149 139 106 103 96
Total Current Liabilities 771 818 869 952 1401 1332 1253 1367 1088 652 673
Total Liabilities 2200 2295 1990 2118 3029 2971 2941 3115 3057 2922 3234
Fixed Assets 1159 1196 753 787 1089 1061 1029 943 912 835 841
Other Non-Current Assets 39 27 89 92 78 68 74 104 57 91 139
Total Current Assets 1001 1073 1147 1239 1862 1841 1838 2068 2087 1996 2255
Total Assets 2200 2295 1990 2118 3029 2971 2941 3115 3057 2922 3234

Surya Roshni Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 34 27 26 27 24 2 1 0 0 1 35
Cash Flow from Operating Activities 64 254 208 181 120 276 540 285 280 546 395
Cash Flow from Investing Activities -194 -108 -51 -84 -105 -48 -66 -54 -33 -51 -329
Cash Flow from Financing Activities 122 -155 -156 -105 -37 -229 -475 -231 -246 -461 -80
Net Cash Inflow / Outflow -7 -8 1 -8 -22 -1 -1 0 1 34 -15
Closing Cash & Cash Equivalent 27 19 27 19 2 1 0 0 1 35 20

Surya Roshni Ratios

# Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.98 4.19 3.84 4.09 5.55 4.71 7.38 9.61 15.59 15.17 15.93
CEPS(Rs) 6.41 9.22 7.08 6.97 9.62 9.47 12.17 14.69 20.95 20.58 21.57
DPS(Rs) 0 1 0.25 0.38 0.5 0.5 0.75 1 1.75 2.5 5.5
Book NAV/Share(Rs) 27.55 31.44 40.16 43.76 52.93 56.94 63.7 72.21 85.89 98.87 112.26
Core EBITDA Margin(%) 7.24 8.2 7.58 6.73 6.23 6.47 6.82 5.73 7.68 7.33 7.79
EBIT Margin(%) 5.39 6 5.73 5.12 4.81 4.64 5.06 4.4 6.3 6.01 6.54
Pre Tax Margin(%) 1.77 2.17 2.72 2.55 2.89 2.56 3.8 3.58 5.74 5.7 6.26
PAT Margin (%) 1.65 2.04 1.97 1.94 2.02 1.87 2.85 2.65 4.2 4.22 4.66
Cash Profit Margin (%) 3.53 4.28 3.88 3.58 3.5 3.77 4.69 4.05 5.64 5.72 6.31
ROA(%) 2.59 3.43 2.95 3.22 4.69 3.42 5.36 6.77 10.87 11.01 11.26
ROE(%) 11.51 14.91 10.05 9 12.59 8.58 12.15 14.1 19.8 16.48 15.11
ROCE(%) 10.86 13.04 10.95 10.74 14.39 10.87 12.75 16.16 22.94 21.14 20.96
Receivable days 36.79 38.34 55.72 57.1 42.07 51.08 47.66 38.82 37.32 34.24 39.63
Inventory Days 56.36 50.68 55.14 54.05 42.35 58.81 58.62 43.82 48.84 52.33 48.8
Payable days 14.38 14.97 26.78 37.42 23.73 28.05 32.88 31.87 29.56 23.45 23.91
PER(x) 4.59 4.08 9.36 13 11.33 3.34 11.76 10.77 10.55 16.82 15.31
Price/Book(x) 0.5 0.54 0.89 1.21 1.19 0.28 1.36 1.43 1.91 2.58 2.17
Dividend Yield(%) 0 5.85 0.7 0.71 0.79 3.18 0.86 0.97 1.06 0.98 2.25
EV/Net Sales(x) 0.46 0.42 0.51 0.57 0.43 0.26 0.46 0.36 0.49 0.7 0.67
EV/Core EBITDA(x) 6.04 4.74 6.13 7.8 6.8 4 6.71 6.21 6.36 9.37 8.23
Net Sales Growth(%) 31.21 17.13 -16.36 6.12 89.96 -8.43 1.65 39.01 3.44 -2.34 -4.78
EBIT Growth(%) 24.07 31.95 -19.18 -4.67 64.63 -11.64 10.73 20.96 48.13 -6.96 3.65
PAT Growth(%) -22.05 46.58 -18.14 4.94 82.44 -15.11 54.37 29.44 63.73 -1.9 5.3
EPS Growth(%) -22.47 40.43 -8.44 6.5 35.86 -15.11 56.68 30.12 62.27 -2.67 5.01
Debt/Equity(x) 2.46 2.17 1.27 1.15 1.03 0.88 0.52 0.38 0.22 0 0
Current Ratio(x) 1.3 1.31 1.32 1.3 1.33 1.38 1.47 1.51 1.92 3.06 3.35
Quick Ratio(x) 0.58 0.71 0.78 0.73 0.73 0.69 0.77 0.79 0.86 1.39 2.01
Interest Cover(x) 1.49 1.57 1.9 1.99 2.5 2.23 4.03 5.35 11.24 19.5 23.44
Total Debt/Mcap(x) 4.94 3.99 1.42 0.95 0.87 3.18 0.38 0.26 0.11 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% -1% +6% +9%
Operating Profit CAGR +4% +11% +11% +10%
PAT CAGR +5% +19% +27% +21%
Share Price CAGR -24% +9% +16% +21%
ROE Average +15% +17% +16% +13%
ROCE Average +21% +22% +19% +15%

Surya Roshni Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 63 %
FII 4.68 %
DII (MF + Insurance) 2.1 %
Public (retail) 37 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 62.9662.9662.9662.9662.4762.4762.4762.4762.8963
FII 5.265.024.494.874.534.124.674.954.754.68
DII 0.520.5611.021.381.551.691.672.032.1
Public 37.0437.0437.0437.0437.5337.5337.5337.5337.1137
Others 0000000000
Total 100100100100100100100100100100

Surya Roshni Peer Comparison

Steel & Iron Products Edit Columns

Surya Roshni Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Surya Roshni Pros & Cons

Pros

  • Company has delivered good profit growth of 27% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Debtor days have increased from 23.45 to 23.91days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp