Steel & Iron Products · Founded 1984 · www.sunflagsteel.com · BSE 500404 · NSE SUNFLAG IRON · ISIN INE947A01014
No Notes Added Yet
Business
Sunflag Iron And Steel Company Ltd. is an integrated steel manufacturer operating in India. The company produces a wide range of steel products, including special steels, TMT bars, wire rods, billets, and bright bars. Its operations encompass the entire steel-making process, from iron ore to finished products, often including captive power generation. The company primarily serves the automotive, engineering, infrastructure, construction, and general manufacturing sectors, generating revenue through the sale of its diversified steel product portfolio.
Revenue Mix
Sunflag Iron And Steel typically reports its revenue largely under "Finished Steel Products." While not formally segmented in financial reports in detail, its product mix can be broadly categorized into:
Special Steels: High-quality steel grades used in critical applications for automotive components, engineering goods, and other industrial uses, commanding higher margins.
Long Products: Primarily TMT (Thermo-Mechanically Treated) bars, wire rods, and billets, which cater to the construction and infrastructure sectors.
The company has a significant focus on value-added special steel products within its overall finished steel sales.
Industry
The Indian steel industry is one of the largest globally, characterized by its cyclical nature, high capital intensity, and strong correlation with economic growth, particularly infrastructure and construction spending. Key players include large integrated producers like Tata Steel, JSW Steel, and SAIL. Sunflag Iron And Steel is a mid-sized integrated steel producer. It differentiates itself by its strong presence and focus on producing high-quality special steels, which cater to more demanding industrial segments, giving it a niche positioning compared to pure commodity steel manufacturers, while also serving the broader construction market with long products.
MOAT
Sunflag possesses several advantages:
Vertical Integration: Being an integrated steel plant, with captive power generation and control over various stages of production, helps in cost optimization and operational stability.
Product Specialization: Its focus on producing value-added special steels for critical applications (e.g., automotive, defense, railways) creates customer stickiness due to stringent quality requirements, certifications, and long qualification periods, which are difficult for new entrants to replicate quickly.
Operational Scale & Experience: As an established integrated player, it benefits from economies of scale in its operational footprint and decades of industry experience.
Growth Drivers
Government Infrastructure Push: Continued high government spending on infrastructure projects (roads, railways, ports, urban development) will drive demand for long steel products and special steels.
Automotive Sector Growth: As a key supplier of special steels, a rebound and sustained growth in the Indian automotive sector (including potential growth in EV manufacturing) will be a significant demand driver.
"Make in India" & Manufacturing Expansion: Growth in the broader manufacturing and engineering sectors, supported by government initiatives, will boost demand for value-added steel.
Urbanization & Real Estate: Growing demand from residential and commercial construction in urban and semi-urban areas.
Risks
Commodity Price Volatility: Fluctuations in the prices of key raw materials like iron ore, coking coal, and ferro alloys, along with volatility in finished steel prices, can significantly impact profitability.
Economic Cyclicality: The steel industry is highly cyclical and sensitive to economic downturns, which can reduce demand from end-user industries.
Import Competition: Cheaper steel imports, particularly from countries with excess capacity, can put pressure on domestic prices and margins.
Regulatory & Environmental Compliance: Increasingly stringent environmental norms and other regulations can lead to higher operating costs and capital expenditure requirements.
Interest Rate Risk: Companies with significant debt levels (common in capital-intensive industries) are exposed to interest rate fluctuations.
Management & Ownership
Sunflag Iron And Steel Company Ltd. is promoted by the Sunflag Group, an industrial conglomerate with diverse business interests. The promoter group holds a significant stake in the company, which is typical for many Indian businesses, indicating strong alignment of interests. The management team includes professionals with experience in the steel industry, overseeing operations and strategic direction under the guidance of the promoter family.
Outlook
Sunflag Iron And Steel is positioned to benefit from India's long-term growth trajectory, driven by infrastructure development and manufacturing expansion, especially given its specialization in value-added special steels. The company's integrated operations provide a degree of cost control and stability. However, its performance remains susceptible to the inherent cyclicality of the steel industry, marked by volatile raw material and finished product prices. Sustained government focus on capital expenditure and a recovery in key end-user industries (automotive, engineering) present a tailwind, while global economic slowdowns or intense import competition could pose significant headwinds to profitability and growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 919 | 895 | 866 | 892 | 883 | 1013 | 973 | 942 | 1001 | 1079 |
| Other Income | 2 | 3 | 8 | 3 | 3 | 19 | 2 | 2 | 3 | 11 |
| Total Income | 921 | 898 | 874 | 895 | 886 | 1032 | 975 | 945 | 1004 | 1089 |
| Total Expenditure | 820 | 815 | 767 | 781 | 783 | 903 | 872 | 810 | 877 | 960 |
| Operating Profit | 101 | 82 | 107 | 113 | 103 | 129 | 103 | 134 | 127 | 130 |
| Interest | 24 | 21 | 25 | 22 | 22 | 21 | 17 | 17 | 18 | 14 |
| Depreciation | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 31 | 28 | 30 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 |
| Profit Before Tax | 51 | 35 | 56 | 66 | 55 | 81 | 59 | 77 | 81 | 86 |
| Provision for Tax | 9 | 8 | 15 | 15 | 12 | 19 | 14 | 18 | 47 | 22 |
| Profit After Tax | 42 | 28 | 41 | 50 | 43 | 62 | 46 | 59 | 34 | 64 |
| Adjustments | 1 | 0 | -0 | -0 | 0 | 1 | -0 | 1 | 0 | 2 |
| Profit After Adjustments | 43 | 28 | 41 | 50 | 43 | 63 | 46 | 60 | 34 | 66 |
| Adjusted Earnings Per Share | 2.4 | 1.5 | 2.3 | 2.8 | 2.4 | 3.5 | 2.5 | 3.3 | 1.9 | 3.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1590 | 1516 | 2074 | 2186 | 1758 | 1892 | 2698 | 3488 | 3415 | 3536 | 3939 | 3995 |
| Other Income | 10 | 8 | 17 | 11 | 11 | 11 | 6 | 7 | 6 | 17 | 16 | 18 |
| Total Income | 1600 | 1524 | 2091 | 2197 | 1769 | 1903 | 2704 | 3495 | 3421 | 3552 | 3956 | 4013 |
| Total Expenditure | 1412 | 1371 | 1838 | 1948 | 1587 | 1638 | 2301 | 3043 | 3040 | 3146 | 3463 | 3519 |
| Operating Profit | 188 | 154 | 254 | 249 | 182 | 265 | 403 | 453 | 381 | 406 | 493 | 494 |
| Interest | 65 | 35 | 35 | 39 | 41 | 29 | 42 | 81 | 97 | 90 | 72 | 66 |
| Depreciation | 36 | 33 | 34 | 38 | 46 | 70 | 76 | 81 | 103 | 104 | 113 | 116 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1193 | 0 | 0 | -9 | -9 |
| Profit Before Tax | 86 | 85 | 184 | 172 | 94 | 165 | 284 | 1484 | 181 | 212 | 301 | 303 |
| Provision for Tax | 30 | 20 | 55 | 62 | 2 | 25 | 68 | 370 | 40 | 50 | 98 | 101 |
| Profit After Tax | 56 | 66 | 129 | 111 | 93 | 140 | 216 | 1114 | 142 | 162 | 202 | 203 |
| Adjustments | 0 | -0 | -0 | -0 | -1 | 0 | 1 | 1 | 2 | -0 | -0 | 3 |
| Profit After Adjustments | 56 | 65 | 129 | 110 | 92 | 141 | 217 | 1115 | 144 | 162 | 202 | 206 |
| Adjusted Earnings Per Share | 3.1 | 3.6 | 7.1 | 6.1 | 5.1 | 7.8 | 12 | 61.9 | 8 | 9 | 11.2 | 11.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 4% | 16% | 9% |
| Operating Profit CAGR | 21% | 3% | 13% | 10% |
| PAT CAGR | 25% | -43% | 8% | 14% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 63% | 30% | 40% | 28% |
| ROE Average | 2% | 3% | 15% | 13% |
| ROCE Average | 4% | 5% | 18% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 643 | 709 | 837 | 940 | 1385 | 1533 | 1749 | 3342 | 5164 | 8766 | 8873 |
| Minority's Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Borrowings | 62 | 48 | 87 | 55 | 124 | 134 | 193 | 382 | 263 | 165 | 61 |
| Other Non-Current Liabilities | 108 | 108 | 121 | 129 | 306 | 285 | 265 | 330 | 542 | 1172 | 1180 |
| Total Current Liabilities | 453 | 515 | 520 | 644 | 593 | 437 | 882 | 887 | 1052 | 1082 | 1177 |
| Total Liabilities | 1267 | 1381 | 1566 | 1769 | 2409 | 2389 | 3091 | 4942 | 7022 | 11187 | 11292 |
| Fixed Assets | 543 | 513 | 515 | 537 | 1147 | 1190 | 1252 | 1591 | 1525 | 1485 | 1577 |
| Other Non-Current Assets | 48 | 103 | 197 | 256 | 320 | 294 | 490 | 1964 | 3981 | 8135 | 7981 |
| Total Current Assets | 676 | 765 | 855 | 976 | 943 | 906 | 1349 | 1387 | 1517 | 1567 | 1734 |
| Total Assets | 1267 | 1381 | 1566 | 1769 | 2409 | 2389 | 3091 | 4942 | 7022 | 11187 | 11292 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 54 | 65 | 75 | 5 | 2 | 6 | 19 | 16 | 11 | 194 | 101 |
| Cash Flow from Operating Activities | 236 | -18 | 117 | 177 | 209 | 223 | 43 | 278 | 244 | 192 | 390 |
| Cash Flow from Investing Activities | -13 | -33 | -97 | -141 | -125 | -60 | -335 | -219 | -83 | -91 | -122 |
| Cash Flow from Financing Activities | -213 | 60 | -41 | -39 | -79 | -151 | 289 | -63 | 21 | -194 | -188 |
| Net Cash Inflow / Outflow | 10 | 10 | -20 | -3 | 5 | 12 | -3 | -4 | 182 | -93 | 81 |
| Closing Cash & Cash Equivalent | 65 | 75 | 55 | 2 | 6 | 19 | 16 | 11 | 194 | 101 | 182 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.12 | 3.62 | 7.14 | 6.12 | 5.11 | 7.8 | 12.04 | 61.88 | 7.96 | 8.99 | 11.23 |
| CEPS(Rs) | 5.07 | 5.48 | 9.04 | 8.24 | 7.7 | 11.68 | 16.24 | 66.31 | 13.58 | 14.79 | 17.51 |
| DPS(Rs) | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.75 | 1 |
| Book NAV/Share(Rs) | 35.68 | 39.34 | 46.44 | 52.17 | 56.72 | 65.6 | 78.33 | 164.72 | 266.78 | 467.65 | 474.06 |
| Core EBITDA Margin(%) | 9.92 | 8.51 | 11.12 | 10.66 | 9.34 | 13.21 | 14.6 | 12.52 | 10.71 | 10.66 | 11.77 |
| EBIT Margin(%) | 8.44 | 7.03 | 10.32 | 9.47 | 7.43 | 10.13 | 12.02 | 43.97 | 7.94 | 8.26 | 9.21 |
| Pre Tax Margin(%) | 4.78 | 4.98 | 8.65 | 7.73 | 5.17 | 8.6 | 10.46 | 41.69 | 5.18 | 5.8 | 7.42 |
| PAT Margin (%) | 3.11 | 3.83 | 6.04 | 4.96 | 5.07 | 7.3 | 7.96 | 31.31 | 4.05 | 4.44 | 4.99 |
| Cash Profit Margin (%) | 5.1 | 5.77 | 7.65 | 6.66 | 7.6 | 10.95 | 10.77 | 33.57 | 6.99 | 7.3 | 7.79 |
| ROA(%) | 4.28 | 4.95 | 8.73 | 6.63 | 4.43 | 5.85 | 7.9 | 27.75 | 2.37 | 1.78 | 1.8 |
| ROE(%) | 9.09 | 9.7 | 16.65 | 12.45 | 9.44 | 12.73 | 16.69 | 50.88 | 3.64 | 2.45 | 2.38 |
| ROCE(%) | 15.93 | 12.46 | 19.82 | 17.09 | 10.27 | 14.22 | 19.61 | 57.36 | 6.19 | 4.17 | 4.14 |
| Receivable days | 41.65 | 50 | 47.2 | 48.11 | 50.73 | 41 | 32.67 | 30.33 | 34.47 | 35.35 | 31.57 |
| Inventory Days | 72.21 | 75.24 | 70.65 | 80.63 | 111.42 | 105.05 | 92.71 | 87.29 | 88.51 | 88.11 | 85.9 |
| Payable days | 49.81 | 38.82 | 36.21 | 41.85 | 65.32 | 72.08 | 63.92 | 50.18 | 41.77 | 39.14 | 38.52 |
| PER(x) | 6.4 | 10.16 | 10.54 | 7.98 | 4.74 | 8.04 | 5.24 | 2.39 | 23.28 | 26.04 | 17.27 |
| Price/Book(x) | 0.56 | 0.93 | 1.62 | 0.94 | 0.43 | 0.96 | 0.8 | 0.9 | 0.7 | 0.5 | 0.41 |
| Dividend Yield(%) | 0 | 0 | 0.66 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.52 |
| EV/Net Sales(x) | 0.34 | 0.6 | 0.79 | 0.54 | 0.4 | 0.67 | 0.59 | 0.89 | 1.1 | 1.31 | 0.95 |
| EV/Core EBITDA(x) | 2.91 | 5.96 | 6.47 | 4.71 | 3.9 | 4.79 | 3.96 | 6.83 | 9.86 | 11.42 | 7.58 |
| Net Sales Growth(%) | -9.49 | -4.62 | 36.8 | 5.38 | -19.57 | 7.59 | 42.65 | 29.28 | -2.1 | 3.52 | 11.42 |
| EBIT Growth(%) | 21.99 | -20.73 | 82.49 | -3.91 | -35.74 | 43.65 | 67.63 | 379.23 | -82.23 | 8.44 | 23.66 |
| PAT Growth(%) | 128.47 | 16.22 | 96.28 | -14.03 | -16.3 | 51.46 | 54.3 | 414.87 | -87.29 | 14.41 | 24.86 |
| EPS Growth(%) | 130.06 | 16.11 | 97.27 | -14.28 | -16.52 | 52.75 | 54.33 | 413.96 | -87.13 | 12.91 | 24.86 |
| Debt/Equity(x) | 0.39 | 0.47 | 0.41 | 0.37 | 0.32 | 0.18 | 0.37 | 0.18 | 0.14 | 0.07 | 0.06 |
| Current Ratio(x) | 1.49 | 1.49 | 1.64 | 1.52 | 1.59 | 2.07 | 1.53 | 1.56 | 1.44 | 1.45 | 1.47 |
| Quick Ratio(x) | 0.8 | 0.73 | 0.81 | 0.66 | 0.64 | 0.83 | 0.58 | 0.59 | 0.65 | 0.59 | 0.64 |
| Interest Cover(x) | 2.31 | 3.43 | 6.19 | 5.45 | 3.29 | 6.61 | 7.73 | 19.3 | 2.88 | 3.36 | 5.17 |
| Total Debt/Mcap(x) | 0.7 | 0.5 | 0.25 | 0.4 | 0.75 | 0.18 | 0.46 | 0.21 | 0.2 | 0.14 | 0.14 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 |
| FII | 0.8 | 0.86 | 0.89 | 0.6 | 0.48 | 0.6 | 0.65 | 0.47 | 0.54 | 0.86 |
| DII | 0.1 | 0.11 | 0.12 | 0.14 | 0.15 | 0.19 | 0.18 | 0.17 | 0.04 | 0.21 |
| Public | 47.95 | 47.88 | 47.83 | 48.1 | 48.22 | 48.06 | 48.02 | 48.21 | 48.26 | 47.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 |
| FII | 0.14 | 0.15 | 0.16 | 0.11 | 0.09 | 0.11 | 0.12 | 0.08 | 0.1 | 0.16 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 |
| Public | 8.64 | 8.63 | 8.62 | 8.67 | 8.69 | 8.66 | 8.65 | 8.69 | 8.7 | 8.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +4% | +16% | +9% |
| Operating Profit CAGR | +21% | +3% | +13% | +10% |
| PAT CAGR | +25% | -43% | +8% | +14% |
| Share Price CAGR | +63% | +30% | +40% | +28% |
| ROE Average | +2% | +3% | +15% | +13% |
| ROCE Average | +4% | +5% | +18% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 | 51.16 |
| FII | 0.8 | 0.86 | 0.89 | 0.6 | 0.48 | 0.6 | 0.65 | 0.47 | 0.54 | 0.86 |
| DII | 0.1 | 0.11 | 0.12 | 0.14 | 0.15 | 0.19 | 0.18 | 0.17 | 0.04 | 0.21 |
| Public | 47.95 | 47.88 | 47.83 | 48.1 | 48.22 | 48.06 | 48.02 | 48.21 | 48.26 | 47.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 |
| FII | 0.14 | 0.15 | 0.16 | 0.11 | 0.09 | 0.11 | 0.12 | 0.08 | 0.1 | 0.16 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 |
| Public | 8.64 | 8.63 | 8.62 | 8.67 | 8.69 | 8.66 | 8.65 | 8.69 | 8.7 | 8.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 | 18.02 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.