Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7813 Cr.
Stock P/E
38.6
P/B
0.9
Current Price
₹433.5
Book Value
₹ 477.6
Face Value
10
52W High
₹470.2
52W Low
₹ 191.9
Dividend Yield
0.23%

Sunflag Iron & Steel Overview

Business

Sunflag Iron And Steel Company Ltd. is an integrated steel manufacturer operating in India. The company produces a wide range of steel products, including special steels, TMT bars, wire rods, billets, and bright bars. Its operations encompass the entire steel-making process, from iron ore to finished products, often including captive power generation. The company primarily serves the automotive, engineering, infrastructure, construction, and general manufacturing sectors, generating revenue through the sale of its diversified steel product portfolio.

Revenue Mix

Sunflag Iron And Steel typically reports its revenue largely under "Finished Steel Products." While not formally segmented in financial reports in detail, its product mix can be broadly categorized into:

Special Steels: High-quality steel grades used in critical applications for automotive components, engineering goods, and other industrial uses, commanding higher margins.

Long Products: Primarily TMT (Thermo-Mechanically Treated) bars, wire rods, and billets, which cater to the construction and infrastructure sectors.

The company has a significant focus on value-added special steel products within its overall finished steel sales.

Industry

The Indian steel industry is one of the largest globally, characterized by its cyclical nature, high capital intensity, and strong correlation with economic growth, particularly infrastructure and construction spending. Key players include large integrated producers like Tata Steel, JSW Steel, and SAIL. Sunflag Iron And Steel is a mid-sized integrated steel producer. It differentiates itself by its strong presence and focus on producing high-quality special steels, which cater to more demanding industrial segments, giving it a niche positioning compared to pure commodity steel manufacturers, while also serving the broader construction market with long products.

MOAT

Sunflag possesses several advantages:

Vertical Integration: Being an integrated steel plant, with captive power generation and control over various stages of production, helps in cost optimization and operational stability.

Product Specialization: Its focus on producing value-added special steels for critical applications (e.g., automotive, defense, railways) creates customer stickiness due to stringent quality requirements, certifications, and long qualification periods, which are difficult for new entrants to replicate quickly.

Operational Scale & Experience: As an established integrated player, it benefits from economies of scale in its operational footprint and decades of industry experience.

Growth Drivers

Government Infrastructure Push: Continued high government spending on infrastructure projects (roads, railways, ports, urban development) will drive demand for long steel products and special steels.

Automotive Sector Growth: As a key supplier of special steels, a rebound and sustained growth in the Indian automotive sector (including potential growth in EV manufacturing) will be a significant demand driver.

"Make in India" & Manufacturing Expansion: Growth in the broader manufacturing and engineering sectors, supported by government initiatives, will boost demand for value-added steel.

Urbanization & Real Estate: Growing demand from residential and commercial construction in urban and semi-urban areas.

Risks

Commodity Price Volatility: Fluctuations in the prices of key raw materials like iron ore, coking coal, and ferro alloys, along with volatility in finished steel prices, can significantly impact profitability.

Economic Cyclicality: The steel industry is highly cyclical and sensitive to economic downturns, which can reduce demand from end-user industries.

Import Competition: Cheaper steel imports, particularly from countries with excess capacity, can put pressure on domestic prices and margins.

Regulatory & Environmental Compliance: Increasingly stringent environmental norms and other regulations can lead to higher operating costs and capital expenditure requirements.

Interest Rate Risk: Companies with significant debt levels (common in capital-intensive industries) are exposed to interest rate fluctuations.

Management & Ownership

Sunflag Iron And Steel Company Ltd. is promoted by the Sunflag Group, an industrial conglomerate with diverse business interests. The promoter group holds a significant stake in the company, which is typical for many Indian businesses, indicating strong alignment of interests. The management team includes professionals with experience in the steel industry, overseeing operations and strategic direction under the guidance of the promoter family.

Outlook

Sunflag Iron And Steel is positioned to benefit from India's long-term growth trajectory, driven by infrastructure development and manufacturing expansion, especially given its specialization in value-added special steels. The company's integrated operations provide a degree of cost control and stability. However, its performance remains susceptible to the inherent cyclicality of the steel industry, marked by volatile raw material and finished product prices. Sustained government focus on capital expenditure and a recovery in key end-user industries (automotive, engineering) present a tailwind, while global economic slowdowns or intense import competition could pose significant headwinds to profitability and growth.

Sunflag Iron & Steel Share Price

Live · BSE / NSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sunflag Iron & Steel Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 919 895 866 892 883 1013 973 942 1001 1079
Other Income 2 3 8 3 3 19 2 2 3 11
Total Income 921 898 874 895 886 1032 975 945 1004 1089
Total Expenditure 820 815 767 781 783 903 872 810 877 960
Operating Profit 101 82 107 113 103 129 103 134 127 130
Interest 24 21 25 22 22 21 17 17 18 14
Depreciation 26 26 26 26 26 27 27 31 28 30
Exceptional Income / Expenses 0 0 0 0 0 0 0 -9 0 0
Profit Before Tax 51 35 56 66 55 81 59 77 81 86
Provision for Tax 9 8 15 15 12 19 14 18 47 22
Profit After Tax 42 28 41 50 43 62 46 59 34 64
Adjustments 1 0 -0 -0 0 1 -0 1 0 2
Profit After Adjustments 43 28 41 50 43 63 46 60 34 66
Adjusted Earnings Per Share 2.4 1.5 2.3 2.8 2.4 3.5 2.5 3.3 1.9 3.7

Sunflag Iron & Steel Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1590 1516 2074 2186 1758 1892 2698 3488 3415 3536 3939 3995
Other Income 10 8 17 11 11 11 6 7 6 17 16 18
Total Income 1600 1524 2091 2197 1769 1903 2704 3495 3421 3552 3956 4013
Total Expenditure 1412 1371 1838 1948 1587 1638 2301 3043 3040 3146 3463 3519
Operating Profit 188 154 254 249 182 265 403 453 381 406 493 494
Interest 65 35 35 39 41 29 42 81 97 90 72 66
Depreciation 36 33 34 38 46 70 76 81 103 104 113 116
Exceptional Income / Expenses 0 0 0 0 0 0 0 1193 0 0 -9 -9
Profit Before Tax 86 85 184 172 94 165 284 1484 181 212 301 303
Provision for Tax 30 20 55 62 2 25 68 370 40 50 98 101
Profit After Tax 56 66 129 111 93 140 216 1114 142 162 202 203
Adjustments 0 -0 -0 -0 -1 0 1 1 2 -0 -0 3
Profit After Adjustments 56 65 129 110 92 141 217 1115 144 162 202 206
Adjusted Earnings Per Share 3.1 3.6 7.1 6.1 5.1 7.8 12 61.9 8 9 11.2 11.4

Sunflag Iron & Steel Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 643 709 837 940 1385 1533 1749 3342 5164 8766 8873
Minority's Interest 1 1 1 1 1 2 2 2 2 2 2
Borrowings 62 48 87 55 124 134 193 382 263 165 61
Other Non-Current Liabilities 108 108 121 129 306 285 265 330 542 1172 1180
Total Current Liabilities 453 515 520 644 593 437 882 887 1052 1082 1177
Total Liabilities 1267 1381 1566 1769 2409 2389 3091 4942 7022 11187 11292
Fixed Assets 543 513 515 537 1147 1190 1252 1591 1525 1485 1577
Other Non-Current Assets 48 103 197 256 320 294 490 1964 3981 8135 7981
Total Current Assets 676 765 855 976 943 906 1349 1387 1517 1567 1734
Total Assets 1267 1381 1566 1769 2409 2389 3091 4942 7022 11187 11292

Sunflag Iron & Steel Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 54 65 75 5 2 6 19 16 11 194 101
Cash Flow from Operating Activities 236 -18 117 177 209 223 43 278 244 192 390
Cash Flow from Investing Activities -13 -33 -97 -141 -125 -60 -335 -219 -83 -91 -122
Cash Flow from Financing Activities -213 60 -41 -39 -79 -151 289 -63 21 -194 -188
Net Cash Inflow / Outflow 10 10 -20 -3 5 12 -3 -4 182 -93 81
Closing Cash & Cash Equivalent 65 75 55 2 6 19 16 11 194 101 182

Sunflag Iron & Steel Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.12 3.62 7.14 6.12 5.11 7.8 12.04 61.88 7.96 8.99 11.23
CEPS(Rs) 5.07 5.48 9.04 8.24 7.7 11.68 16.24 66.31 13.58 14.79 17.51
DPS(Rs) 0 0 0.5 0.5 0 0 0 0 0 0.75 1
Book NAV/Share(Rs) 35.68 39.34 46.44 52.17 56.72 65.6 78.33 164.72 266.78 467.65 474.06
Core EBITDA Margin(%) 9.92 8.51 11.12 10.66 9.34 13.21 14.6 12.52 10.71 10.66 11.77
EBIT Margin(%) 8.44 7.03 10.32 9.47 7.43 10.13 12.02 43.97 7.94 8.26 9.21
Pre Tax Margin(%) 4.78 4.98 8.65 7.73 5.17 8.6 10.46 41.69 5.18 5.8 7.42
PAT Margin (%) 3.11 3.83 6.04 4.96 5.07 7.3 7.96 31.31 4.05 4.44 4.99
Cash Profit Margin (%) 5.1 5.77 7.65 6.66 7.6 10.95 10.77 33.57 6.99 7.3 7.79
ROA(%) 4.28 4.95 8.73 6.63 4.43 5.85 7.9 27.75 2.37 1.78 1.8
ROE(%) 9.09 9.7 16.65 12.45 9.44 12.73 16.69 50.88 3.64 2.45 2.38
ROCE(%) 15.93 12.46 19.82 17.09 10.27 14.22 19.61 57.36 6.19 4.17 4.14
Receivable days 41.65 50 47.2 48.11 50.73 41 32.67 30.33 34.47 35.35 31.57
Inventory Days 72.21 75.24 70.65 80.63 111.42 105.05 92.71 87.29 88.51 88.11 85.9
Payable days 49.81 38.82 36.21 41.85 65.32 72.08 63.92 50.18 41.77 39.14 38.52
PER(x) 6.4 10.16 10.54 7.98 4.74 8.04 5.24 2.39 23.28 26.04 17.27
Price/Book(x) 0.56 0.93 1.62 0.94 0.43 0.96 0.8 0.9 0.7 0.5 0.41
Dividend Yield(%) 0 0 0.66 1.02 0 0 0 0 0 0.32 0.52
EV/Net Sales(x) 0.34 0.6 0.79 0.54 0.4 0.67 0.59 0.89 1.1 1.31 0.95
EV/Core EBITDA(x) 2.91 5.96 6.47 4.71 3.9 4.79 3.96 6.83 9.86 11.42 7.58
Net Sales Growth(%) -9.49 -4.62 36.8 5.38 -19.57 7.59 42.65 29.28 -2.1 3.52 11.42
EBIT Growth(%) 21.99 -20.73 82.49 -3.91 -35.74 43.65 67.63 379.23 -82.23 8.44 23.66
PAT Growth(%) 128.47 16.22 96.28 -14.03 -16.3 51.46 54.3 414.87 -87.29 14.41 24.86
EPS Growth(%) 130.06 16.11 97.27 -14.28 -16.52 52.75 54.33 413.96 -87.13 12.91 24.86
Debt/Equity(x) 0.39 0.47 0.41 0.37 0.32 0.18 0.37 0.18 0.14 0.07 0.06
Current Ratio(x) 1.49 1.49 1.64 1.52 1.59 2.07 1.53 1.56 1.44 1.45 1.47
Quick Ratio(x) 0.8 0.73 0.81 0.66 0.64 0.83 0.58 0.59 0.65 0.59 0.64
Interest Cover(x) 2.31 3.43 6.19 5.45 3.29 6.61 7.73 19.3 2.88 3.36 5.17
Total Debt/Mcap(x) 0.7 0.5 0.25 0.4 0.75 0.18 0.46 0.21 0.2 0.14 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +4% +16% +9%
Operating Profit CAGR +21% +3% +13% +10%
PAT CAGR +25% -43% +8% +14%
Share Price CAGR +63% +30% +40% +28%
ROE Average +2% +3% +15% +13%
ROCE Average +4% +5% +18% +16%

Sunflag Iron & Steel Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 51.16 %
FII 0.86 %
DII (MF + Insurance) 0.21 %
Public (retail) 47.77 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 51.1651.1651.1651.1651.1651.1651.1651.1651.1651.16
FII 0.80.860.890.60.480.60.650.470.540.86
DII 0.10.110.120.140.150.190.180.170.040.21
Public 47.9547.8847.8348.148.2248.0648.0248.2148.2647.77
Others 0000000000
Total 100100100100100100100100100100

Sunflag Iron & Steel Peer Comparison

Steel & Iron Products Edit Columns

Sunflag Iron & Steel Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sunflag Iron & Steel Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 39.14 to 38.52days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • The company has delivered a poor profit growth of 7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp