Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7261 Cr.
Stock P/E
-21.2
P/B
5.4
Current Price
₹223.8
Book Value
₹ 41.3
Face Value
1
52W High
₹248.7
52W Low
₹ 108.2
Dividend Yield
0%

Sun Pharma Adv. Res Overview

Business

Sun Pharma Advanced Research Company Ltd. (SPARC) is an innovation-led global pharmaceutical company based in India. Its core business is the discovery and development of new drugs and novel drug delivery systems for unmet medical needs. SPARC focuses on proprietary research in various therapeutic areas. Its business model primarily involves conducting pre-clinical and clinical trials, developing proprietary drug candidates and formulations, and then seeking to license these intellectual properties (IPs) or technologies to larger pharmaceutical companies for commercialization. It makes money through milestone payments, royalties from licensed products, and in some cases, direct sales of niche products where it retains commercial rights.

Revenue Mix

SPARC primarily operates as a single segment focused on pharmaceutical research and development. Its revenue mix largely comprises:

Licensing Income and Milestone Payments: Payments received from pharmaceutical partners for the rights to develop and commercialize SPARC's patented drug candidates or delivery technologies.

Royalties: Ongoing payments based on the sales of products commercialized by its partners that utilize SPARC's IP (e.g., XELPROS, licensed to Sun Pharmaceutical Industries, Inc.).

Product Sales: In limited instances, SPARC may directly sell certain niche products or formulations, but this is typically a smaller component of its overall revenue compared to licensing and royalties. Due to the nature of R&D, revenues can be lumpy and dependent on pipeline progression and dealmaking.

Industry

SPARC operates in the highly specialized and capital-intensive pharmaceutical research and development (R&D) and biotechnology industry. This industry is characterized by long development cycles, high regulatory hurdles, and significant investment in clinical trials. SPARC positions itself as a pure-play R&D entity, distinct from integrated pharmaceutical companies that handle both R&D and commercial manufacturing/marketing. It leverages its scientific expertise in drug discovery and novel drug delivery systems, often focusing on repurposing existing molecules with enhanced profiles or developing entirely new chemical entities. Its positioning benefits from its historical association and ongoing relationship with the Sun Pharmaceutical Industries group, which can provide potential commercialization pathways or strategic support.

MOAT

SPARC's competitive advantages primarily stem from:

Intellectual Property (IP): A strong portfolio of patents covering its drug candidates, formulations, and drug delivery technologies provides exclusivity and protection from competition.

Specialized Expertise: A team of experienced scientists and researchers with expertise in complex drug discovery, formulation development, and clinical research, particularly in challenging therapeutic areas or delivery systems.

Strategic Alliance (Sun Pharma Group): While an independent entity, its association with the Sun Pharma group can provide a potential strategic partner for late-stage development, commercialization, and access to resources, which can be an advantage in securing licensing deals and market access for its innovations.

Growth Drivers

Key factors that can drive SPARC's growth over the next 3-5 years include:

Pipeline Success: Successful progression of its drug candidates through various clinical trial phases and eventual regulatory approvals.

New Licensing Deals: Securing new licensing agreements and strategic partnerships with global pharmaceutical companies for its innovative products and technologies.

Expanded Product Portfolio: Development and commercialization (via partners or directly for niche products) of new products in its pipeline, leading to increased royalty streams and milestone payments.

Geographic Expansion: Potential for its licensed products to gain approvals and market access in new geographies.

Risks

SPARC faces several significant business risks:

High R&D Failure Rate: Pharmaceutical R&D is inherently risky, with a high probability of drug candidates failing at various stages of clinical development, leading to substantial sunk costs.

Regulatory Hurdles: The drug approval process is lengthy, complex, and uncertain, with no guarantee of regulatory agency approval even for promising candidates.

Funding Requirements: Continuous funding is required for R&D and clinical trials, and SPARC's ability to raise capital or generate sufficient revenue is critical.

Intellectual Property Challenges: Risk of patent expiry, invalidation, or infringement litigation, which could diminish the value of its assets.

Competition: Intense competition from other pharmaceutical and biotechnology companies developing similar drugs or therapies.

Dependence on Partners: Reliance on licensing partners for commercialization and market access exposes SPARC to the commercial execution risk of its partners.

Management & Ownership

SPARC is promoted by the same group that founded Sun Pharmaceutical Industries Ltd., with Mr. Dilip Shanghvi serving as Chairman & Managing Director. The management team typically comprises individuals with strong scientific and pharmaceutical industry backgrounds. The promoter group (including entities associated with the Shanghvi family) holds a significant ownership stake, aligning their interests with the company's long-term success. Institutional investors and the public hold the remaining shares.

Outlook

SPARC presents a high-risk, high-reward investment proposition typical of pure-play pharmaceutical R&D companies. The bull case rests on the successful advancement and commercialization of its pipeline assets. If SPARC's innovative drug candidates or delivery systems achieve regulatory approvals and secure lucrative licensing deals or generate significant royalties, it could lead to substantial value creation. Its focus on specialized research and the backing of the Sun Pharma group for potential commercialization pathways are advantages. However, the bear case highlights the inherent uncertainties of drug development, including the high probability of clinical trial failures, prolonged development timelines, substantial R&D costs, and intense competition. The company's profitability and revenue generation are highly dependent on successful research outcomes and effective monetization of its intellectual property. Its future performance will largely be dictated by the scientific success of its pipeline and its ability to navigate the complex regulatory and commercial landscape.

Sun Pharma Adv. Res Share Price

Live · BSE / NSE · Inception: 2006
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sun Pharma Adv. Res Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 14 17 17 13 15 27 10 8 8 1853
Other Income 6 4 2 0 0 0 9 0 0 2
Total Income 20 21 18 13 15 27 19 8 8 1855
Total Expenditure 116 122 110 116 89 80 62 74 65 80
Operating Profit -96 -101 -92 -103 -74 -53 -43 -66 -57 1775
Interest 0 1 1 1 3 5 6 8 9 12
Depreciation 3 3 3 3 3 3 3 3 3 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -12 0
Profit Before Tax -100 -105 -96 -107 -79 -61 -52 -76 -80 1761
Provision for Tax 0 0 0 0 0 -1 0 0 0 -0
Profit After Tax -100 -106 -96 -107 -80 -60 -52 -76 -80 1761
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -100 -106 -96 -107 -80 -60 -52 -76 -80 1761
Adjusted Earnings Per Share -3.1 -3.3 -3 -3.3 -2.5 -1.8 -1.6 -2.3 -2.5 54.3

Sun Pharma Adv. Res Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 239 76 72 1879
Other Income 11 29 2 11
Total Income 250 105 74 1890
Total Expenditure 453 478 395 281
Operating Profit -203 -373 -321 1609
Interest 8 2 9 35
Depreciation 12 13 12 11
Exceptional Income / Expenses 0 0 0 -12
Profit Before Tax -223 -387 -343 1553
Provision for Tax 0 0 -0 0
Profit After Tax -223 -387 -343 1553
Adjustments 0 0 0 0
Profit After Adjustments -223 -387 -343 1553
Adjusted Earnings Per Share -6.9 -11.9 -10.6 47.9

Sun Pharma Adv. Res Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 513 126 -217
Minority's Interest 0 0 0
Borrowings 0 0 100
Other Non-Current Liabilities 138 123 76
Total Current Liabilities 179 265 374
Total Liabilities 830 514 333
Fixed Assets 106 108 99
Other Non-Current Assets 269 137 208
Total Current Assets 455 269 26
Total Assets 830 514 333

Sun Pharma Adv. Res Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 5
Cash Flow from Operating Activities -69 -429 -360
Cash Flow from Investing Activities -548 392 158
Cash Flow from Financing Activities 617 42 199
Net Cash Inflow / Outflow -1 5 -3
Closing Cash & Cash Equivalent 1 5 2

Sun Pharma Adv. Res Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -6.86 -11.93 -10.55
CEPS(Rs) -6.5 -11.55 -10.17
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 15.8 3.88 -6.69
Core EBITDA Margin(%) -89.65 -532.26 -450.27
EBIT Margin(%) -90.02 -509.81 -465.04
Pre Tax Margin(%) -93.22 -512.05 -477.64
PAT Margin (%) -93.22 -512.56 -477.26
Cash Profit Margin (%) -88.29 -496 -459.99
ROA(%) -26.81 -57.63 -80.88
ROE(%) -43.41 -121.28 0
ROCE(%) -41.91 -112.35 -311.92
Receivable days 50.01 116.55 80.33
Inventory Days 0 0 0
Payable days 0 0 0
PER(x) 0 0 0
Price/Book(x) 11.36 95.47 -22.14
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 23.92 157.49 70.5
EV/Core EBITDA(x) -28.11 -31.93 -15.74
Net Sales Growth(%) 0 -68.36 -5
EBIT Growth(%) 0 -79.18 13.34
PAT Growth(%) 0 -73.96 11.55
EPS Growth(%) 0 -73.96 11.55
Debt/Equity(x) 0 0.37 -1.19
Current Ratio(x) 2.54 1.02 0.07
Quick Ratio(x) 2.54 1.02 0.07
Interest Cover(x) -28.15 -227.27 -36.92
Total Debt/Mcap(x) 0 0 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5%
Operating Profit CAGR
PAT CAGR
Share Price CAGR +34% +5% -2% -2%
ROE Average 0% -55% -55% -55%
ROCE Average -312% -155% -155% -155%

Sun Pharma Adv. Res Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 65.67 %
FII 2.04 %
DII (MF + Insurance) 0.87 %
Public (retail) 34.33 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 65.6765.6765.6765.6765.6765.6765.6765.6765.6765.67
FII 3.33.232.642.152.231.451.471.762.042.04
DII 0.670.670.170.220.621.120.961.040.780.87
Public 34.3334.3334.3334.3334.3334.3334.3334.3334.3334.33
Others 0000000000
Total 100100100100100100100100100100

Sun Pharma Adv. Res Peer Comparison

Business Support Edit Columns

Sun Pharma Adv. Res Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sun Pharma Adv. Res Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -55% over the last 3 years.
  • Stock is trading at 5.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp