Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1158 Cr.
Stock P/E
45.2
P/B
2
Current Price
₹137.1
Book Value
₹ 68.9
Face Value
2
52W High
₹261.1
52W Low
₹ 130
Dividend Yield
1.46%

Sula Vineyards Overview

Business

Sula Vineyards Ltd. is India's largest wine producer and seller by volume and value. The company is primarily engaged in the business of manufacturing, distribution, and marketing of various categories of wines under its own diverse portfolio of brands. It also imports and distributes select international wine and spirits brands. Beyond wine production, Sula operates in wine tourism, offering vineyard stays, tasting rooms, restaurants, and event venues at its properties, primarily in Nashik, Maharashtra. The core business model involves sourcing grapes (largely through contract farming), producing a wide range of wines across different price points, and leveraging its extensive distribution network to reach consumers across India. It makes money primarily through the sale of its wine products and, to a lesser extent, from its wine tourism activities and sales of imported brands.

Revenue Mix

While specific formal reporting segments are not always provided, Sula's revenue is primarily derived from:

Wine Sales (Core Business): This constitutes the vast majority of revenue, encompassing sales of its domestic wine brands (e.g., Sula, Dindori, Rasa, Dia) and imported wines and spirits. Internally, the company categorizes its wine portfolio into "Elite & Premium" and "Popular" segments, with Elite & Premium contributing a significant portion of wine sales revenue.

Wine Tourism: This segment includes income from its vineyards resorts, tasting rooms, restaurants, and other hospitality services.

Industry

Sula Vineyards operates within the Indian alcoholic beverages industry, specifically dominating the wine segment. The Indian wine market is nascent but growing, characterized by low per capita consumption compared to global averages, indicating significant headroom for expansion. The industry is fragmented in terms of overall alcoholic beverages but concentrated in wine, with Sula holding a leading position. Sula is positioned as the market leader in the Indian wine industry, holding a substantial market share by both volume and value. It has a first-mover advantage and is widely recognized for pioneering modern Indian winemaking. Its brand is synonymous with Indian wine for many consumers.

MOAT

Brand Recognition: Sula possesses the strongest and most recognized wine brand in India, built over two decades, leading to high consumer recall and loyalty.

First-Mover Advantage & Scale: As a pioneer in the modern Indian wine industry, Sula has built significant production capacity and established a leading position, making it difficult for new entrants to replicate quickly.

Extensive Distribution Network: The company has a widespread and deep pan-India distribution network, crucial for alcoholic beverages in India given state-specific regulations. This allows superior market penetration compared to competitors.

Integrated Operations: From grape sourcing (via contract farming) to production, distribution, and even retail/tourism, Sula controls a significant part of its value chain, providing efficiency and quality control.

Wine Tourism Infrastructure: Its vineyards and resorts offer a unique experiential aspect, enhancing brand loyalty and providing an additional revenue stream.

Growth Drivers

Rising Disposable Incomes & Urbanization: Increasing affluence among India's middle class and urban populations is leading to greater consumption of premium alcoholic beverages, including wine.

Changing Consumer Preferences: A growing trend towards "healthier" and lifestyle-oriented alcoholic beverages, along with increasing acceptance among younger demographics and women, is boosting wine consumption.

Low Per Capita Consumption: India's wine consumption per capita is significantly lower than global averages, implying a long runway for growth as the market matures.

Premiumization Trend: Consumers are gradually upgrading to higher-quality and more expensive wines, benefiting Sula's Elite & Premium portfolio.

Expansion of Distribution & Reach: Deepening penetration in existing markets and expanding into new geographies will drive sales growth.

Growth in Wine Tourism: Leveraging its existing assets and potentially expanding its hospitality offerings can add to revenue and brand engagement.

Risks

Regulatory & Policy Risks: The alcoholic beverages industry in India is highly regulated by state governments, with frequent changes in excise policies, licensing, and distribution norms that can significantly impact operations and profitability.

Agricultural & Climate Risks: Dependence on grape harvest makes the business susceptible to adverse weather conditions, diseases, and other agricultural challenges, affecting supply and raw material costs.

Intense Competition: While a leader in wine, Sula faces competition from other domestic wine producers, established Indian liquor companies entering the wine segment, and increasing imports of international wines.

Economic Slowdown: Wine is a discretionary consumption item; an economic downturn could lead to reduced consumer spending on premium products.

Brand Reputation: Any quality control issues or negative publicity could significantly damage the company's strong brand image.

Demand Seasonality: Wine consumption can exhibit seasonality, impacting sales cycles.

Management & Ownership

Sula Vineyards is largely promoter-led, with Mr. Rajeev Samant, the founder, serving as the CEO. He has been instrumental in establishing and growing the company into India's leading wine brand. The management team includes experienced professionals from various functions, bringing expertise in winemaking, sales, marketing, and finance. The ownership structure includes the promoter group, institutional investors (both domestic and foreign), and public shareholders.

Outlook

Sula Vineyards is strategically positioned as the market leader in India's rapidly growing, yet underpenetrated, wine market. Its strong brand, extensive distribution, and first-mover advantages allow it to capitalize on increasing disposable incomes, changing consumer preferences, and the premiumization trend. The company's diversified portfolio across price points and its unique wine tourism offerings further support its growth trajectory. However, the business operates in a highly regulated environment, subject to state-specific excise policies and agricultural risks that can impact raw material supply and costs. Increasing competition from domestic and international players also poses a challenge. While Sula's dominant market position and robust brand equity provide a solid foundation for future growth, navigating regulatory complexities and managing supply chain vulnerabilities will be critical for sustained success.

Sula Vineyards Share Price

Live · BSE / NSE · Inception: 2003
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sula Vineyards Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 132 128 141 217 133 118 140 196 143 121
Other Income 4 1 1 1 1 1 1 1 2 2
Total Income 136 130 142 218 134 119 140 197 144 123
Total Expenditure 102 94 108 164 105 100 114 164 115 104
Operating Profit 33 35 34 54 29 19 26 33 29 19
Interest 6 7 8 8 7 8 9 8 7 7
Depreciation 8 9 9 9 9 9 9 10 10 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 -0 0
Profit Before Tax 19 19 18 37 14 3 8 13 12 2
Provision for Tax 5 5 4 9 1 1 2 3 3 0
Profit After Tax 14 15 14 28 13 2 6 9 9 1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 14 15 14 28 13 2 6 9 9 1
Adjusted Earnings Per Share 1.6 1.7 1.7 3.3 1.5 0.2 0.7 1.1 1 0.1

Sula Vineyards Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 336 322 379 500 485 386 424 517 568 579 556 600
Other Income 1 1 2 2 2 4 3 3 8 4 4 6
Total Income 338 323 381 502 487 390 427 520 575 583 560 604
Total Expenditure 286 281 326 432 436 325 311 359 392 430 452 497
Operating Profit 51 42 55 70 50 65 116 161 184 153 108 107
Interest 7 12 17 25 33 33 23 21 26 30 31 31
Depreciation 10 12 15 20 35 26 24 26 32 35 39 39
Exceptional Income / Expenses 0 0 0 0 0 -2 0 0 0 0 -2 -2
Profit Before Tax 34 17 22 26 -17 3 70 114 126 88 35 35
Provision for Tax 14 8 10 19 -4 0 17 30 32 18 10 8
Profit After Tax 20 9 12 7 -14 3 52 84 93 70 26 25
Adjustments 0 0 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 20 9 12 7 -13 3 52 84 93 70 26 25
Adjusted Earnings Per Share 2.8 1.2 1.7 1 -1.8 0.3 6.6 10 11.1 8.3 3 2.9

Sula Vineyards Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 266 308 317 323 300 305 395 532 550 586 587
Minority's Interest 0 0 0 3 2 0 0 0 0 0 0
Borrowings 2 20 25 59 79 59 48 54 52 68 57
Other Non-Current Liabilities 15 20 22 28 46 36 25 24 39 125 167
Total Current Liabilities 198 265 307 358 419 338 290 329 385 381 383
Total Liabilities 481 613 671 772 847 752 759 939 1026 1160 1194
Fixed Assets 165 254 279 325 355 318 361 413 454 495 512
Other Non-Current Assets 18 35 38 56 22 27 27 44 70 122 135
Total Current Assets 298 324 354 391 470 375 371 482 502 542 547
Total Assets 481 613 671 772 847 752 759 939 1026 1160 1194

Sula Vineyards Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 8 10 16 14 3 37 41 10 16 97 7
Cash Flow from Operating Activities 8 2 13 15 45 120 87 90 121 58 101
Cash Flow from Investing Activities -30 -55 -59 -56 -44 -22 -57 -74 -43 -75 -33
Cash Flow from Financing Activities 25 59 44 30 33 -94 -61 -9 2 -74 -67
Net Cash Inflow / Outflow 2 6 -2 -11 34 3 -31 6 81 -90 -0
Closing Cash & Cash Equivalent 10 16 14 3 37 41 10 16 97 7 7

Sula Vineyards Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.77 1.19 1.68 0.96 -1.76 0.33 6.63 9.98 11.06 8.32 3.04
CEPS(Rs) 4.15 2.89 3.75 3.59 2.86 3.78 9.64 13.05 14.8 12.46 7.68
DPS(Rs) 0.4 0.4 1 0.6 0.6 0 4.9 8.35 8.5 3.6 2
Book NAV/Share(Rs) 36.04 41.71 42.86 42.86 39.76 40.24 49.96 63.08 65.02 68.91 68.75
Core EBITDA Margin(%) 14.85 11.26 12.28 12.34 9.24 14.58 24.96 28.45 28.89 24.07 17.35
EBIT Margin(%) 12.2 8.06 9.11 9.09 2.93 8.75 20.37 24.4 24.96 19.05 11.2
Pre Tax Margin(%) 10.07 4.74 5.21 4.68 -3.28 0.76 15.32 20.6 20.67 14.26 5.94
PAT Margin (%) 6.05 2.43 2.86 1.29 -2.55 0.67 11.49 15.19 15.33 11.33 4.3
Cash Profit Margin (%) 9.07 5.89 6.4 4.84 4.06 6.82 16.69 19.86 20.53 16.98 10.87
ROA(%) 4.74 1.6 1.92 1 -1.67 0.35 6.91 9.9 9.5 6.42 2.18
ROE(%) 7.95 3.07 3.97 2.25 -4.35 0.93 14.98 18.19 17.28 12.42 4.41
ROCE(%) 12.49 7.03 7.77 8.74 2.42 5.74 15.03 20.04 19.31 13.62 7.57
Receivable days 81.18 105.17 116.36 109.39 114.63 121.38 93.68 73.84 85.2 119.04 144.36
Inventory Days 115.37 128.99 115.93 94.96 113.23 137.66 123.11 112.48 112.95 121.96 127.64
Payable days 140.62 155.22 209.01 151.66 161.03 201.41 296.26 324.02 386.65 356.54 284.58
PER(x) 0 0 0 0 0 0 0 36.86 49.83 32.39 45.93
Price/Book(x) 0 0 0 0 0 0 0 5.83 8.47 3.91 2.03
Dividend Yield(%) 0 0 0 0 0 0 0 2.27 1.54 1.34 1.43
EV/Net Sales(x) 0.28 0.5 0.59 0.6 0.71 0.69 0.53 6.3 8.53 4.42 2.63
EV/Core EBITDA(x) 1.84 3.85 4.09 4.29 6.79 4.1 1.94 20.23 26.39 16.75 13.57
Net Sales Growth(%) 23.04 -4.26 17.75 31.94 -2.98 -20.46 9.97 21.7 9.92 2.01 -4.02
EBIT Growth(%) 24.46 -29.2 35.34 28.5 -69.33 135.97 152.82 46.08 12.49 -22.33 -43.41
PAT Growth(%) 9.52 -56.93 40.97 -41.9 -288.14 120.77 1758.79 61.2 11.02 -24.77 -63.46
EPS Growth(%) 9.48 -56.93 40.59 -42.99 -284.1 118.97 1885.48 50.39 10.82 -24.77 -63.48
Debt/Equity(x) 0.34 0.53 0.71 0.91 1.23 0.99 0.58 0.36 0.55 0.51 0.51
Current Ratio(x) 1.51 1.22 1.15 1.09 1.12 1.11 1.28 1.47 1.3 1.42 1.43
Quick Ratio(x) 0.94 0.69 0.72 0.65 0.71 0.68 0.72 0.92 0.79 0.86 0.9
Interest Cover(x) 5.72 2.42 2.34 2.06 0.47 1.1 4.03 6.41 5.81 3.98 2.13
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.06 0.06 0.13 0.25

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% +2% +8% +5%
Operating Profit CAGR -29% -12% +11% +8%
PAT CAGR -63% -32% +54% +3%
Share Price CAGR -45% -35% — —
ROE Average +4% +11% +13% +7%
ROCE Average +8% +14% +15% +11%

Sula Vineyards Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 24.62 %
FII 0.35 %
DII (MF + Insurance) 14.97 %
Public (retail) 60.06 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 25.4724.6624.6624.6624.3624.3524.3524.5524.6224.62
FII 12.0310.69.617.966.684.051.651.110.680.35
DII 22.2321.6819.8918.2618.241817.7717.316.2214.97
Public 40.2743.0645.8449.1250.7253.5956.2357.0458.4860.06
Others 0000000000
Total 100100100100100100100100100100

Sula Vineyards Peer Comparison

Breweries & Distilleries Edit Columns

Sula Vineyards Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sula Vineyards Pros & Cons

Pros

  • Company has delivered good profit growth of 54% CAGR over last 5 years
  • Debtor days have improved from 356.54 to 284.58days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 24.62%.
  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp