Breweries & Distilleries · Founded 2003 · www.sulavineyards.com · BSE 543711 · NSE SULA · ISIN INE142Q01026
No Notes Added Yet
Business
Sula Vineyards Ltd. is India's largest wine producer and seller by volume and value. The company is primarily engaged in the business of manufacturing, distribution, and marketing of various categories of wines under its own diverse portfolio of brands. It also imports and distributes select international wine and spirits brands. Beyond wine production, Sula operates in wine tourism, offering vineyard stays, tasting rooms, restaurants, and event venues at its properties, primarily in Nashik, Maharashtra. The core business model involves sourcing grapes (largely through contract farming), producing a wide range of wines across different price points, and leveraging its extensive distribution network to reach consumers across India. It makes money primarily through the sale of its wine products and, to a lesser extent, from its wine tourism activities and sales of imported brands.
Revenue Mix
While specific formal reporting segments are not always provided, Sula's revenue is primarily derived from:
Wine Sales (Core Business): This constitutes the vast majority of revenue, encompassing sales of its domestic wine brands (e.g., Sula, Dindori, Rasa, Dia) and imported wines and spirits. Internally, the company categorizes its wine portfolio into "Elite & Premium" and "Popular" segments, with Elite & Premium contributing a significant portion of wine sales revenue.
Wine Tourism: This segment includes income from its vineyards resorts, tasting rooms, restaurants, and other hospitality services.
Industry
Sula Vineyards operates within the Indian alcoholic beverages industry, specifically dominating the wine segment. The Indian wine market is nascent but growing, characterized by low per capita consumption compared to global averages, indicating significant headroom for expansion. The industry is fragmented in terms of overall alcoholic beverages but concentrated in wine, with Sula holding a leading position. Sula is positioned as the market leader in the Indian wine industry, holding a substantial market share by both volume and value. It has a first-mover advantage and is widely recognized for pioneering modern Indian winemaking. Its brand is synonymous with Indian wine for many consumers.
MOAT
Brand Recognition: Sula possesses the strongest and most recognized wine brand in India, built over two decades, leading to high consumer recall and loyalty.
First-Mover Advantage & Scale: As a pioneer in the modern Indian wine industry, Sula has built significant production capacity and established a leading position, making it difficult for new entrants to replicate quickly.
Extensive Distribution Network: The company has a widespread and deep pan-India distribution network, crucial for alcoholic beverages in India given state-specific regulations. This allows superior market penetration compared to competitors.
Integrated Operations: From grape sourcing (via contract farming) to production, distribution, and even retail/tourism, Sula controls a significant part of its value chain, providing efficiency and quality control.
Wine Tourism Infrastructure: Its vineyards and resorts offer a unique experiential aspect, enhancing brand loyalty and providing an additional revenue stream.
Growth Drivers
Rising Disposable Incomes & Urbanization: Increasing affluence among India's middle class and urban populations is leading to greater consumption of premium alcoholic beverages, including wine.
Changing Consumer Preferences: A growing trend towards "healthier" and lifestyle-oriented alcoholic beverages, along with increasing acceptance among younger demographics and women, is boosting wine consumption.
Low Per Capita Consumption: India's wine consumption per capita is significantly lower than global averages, implying a long runway for growth as the market matures.
Premiumization Trend: Consumers are gradually upgrading to higher-quality and more expensive wines, benefiting Sula's Elite & Premium portfolio.
Expansion of Distribution & Reach: Deepening penetration in existing markets and expanding into new geographies will drive sales growth.
Growth in Wine Tourism: Leveraging its existing assets and potentially expanding its hospitality offerings can add to revenue and brand engagement.
Risks
Regulatory & Policy Risks: The alcoholic beverages industry in India is highly regulated by state governments, with frequent changes in excise policies, licensing, and distribution norms that can significantly impact operations and profitability.
Agricultural & Climate Risks: Dependence on grape harvest makes the business susceptible to adverse weather conditions, diseases, and other agricultural challenges, affecting supply and raw material costs.
Intense Competition: While a leader in wine, Sula faces competition from other domestic wine producers, established Indian liquor companies entering the wine segment, and increasing imports of international wines.
Economic Slowdown: Wine is a discretionary consumption item; an economic downturn could lead to reduced consumer spending on premium products.
Brand Reputation: Any quality control issues or negative publicity could significantly damage the company's strong brand image.
Demand Seasonality: Wine consumption can exhibit seasonality, impacting sales cycles.
Management & Ownership
Sula Vineyards is largely promoter-led, with Mr. Rajeev Samant, the founder, serving as the CEO. He has been instrumental in establishing and growing the company into India's leading wine brand. The management team includes experienced professionals from various functions, bringing expertise in winemaking, sales, marketing, and finance. The ownership structure includes the promoter group, institutional investors (both domestic and foreign), and public shareholders.
Outlook
Sula Vineyards is strategically positioned as the market leader in India's rapidly growing, yet underpenetrated, wine market. Its strong brand, extensive distribution, and first-mover advantages allow it to capitalize on increasing disposable incomes, changing consumer preferences, and the premiumization trend. The company's diversified portfolio across price points and its unique wine tourism offerings further support its growth trajectory. However, the business operates in a highly regulated environment, subject to state-specific excise policies and agricultural risks that can impact raw material supply and costs. Increasing competition from domestic and international players also poses a challenge. While Sula's dominant market position and robust brand equity provide a solid foundation for future growth, navigating regulatory complexities and managing supply chain vulnerabilities will be critical for sustained success.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 132 | 128 | 141 | 217 | 133 | 118 | 140 | 196 | 143 | 121 |
| Other Income | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Total Income | 136 | 130 | 142 | 218 | 134 | 119 | 140 | 197 | 144 | 123 |
| Total Expenditure | 102 | 94 | 108 | 164 | 105 | 100 | 114 | 164 | 115 | 104 |
| Operating Profit | 33 | 35 | 34 | 54 | 29 | 19 | 26 | 33 | 29 | 19 |
| Interest | 6 | 7 | 8 | 8 | 7 | 8 | 9 | 8 | 7 | 7 |
| Depreciation | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -0 | 0 |
| Profit Before Tax | 19 | 19 | 18 | 37 | 14 | 3 | 8 | 13 | 12 | 2 |
| Provision for Tax | 5 | 5 | 4 | 9 | 1 | 1 | 2 | 3 | 3 | 0 |
| Profit After Tax | 14 | 15 | 14 | 28 | 13 | 2 | 6 | 9 | 9 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 14 | 15 | 14 | 28 | 13 | 2 | 6 | 9 | 9 | 1 |
| Adjusted Earnings Per Share | 1.6 | 1.7 | 1.7 | 3.3 | 1.5 | 0.2 | 0.7 | 1.1 | 1 | 0.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 336 | 322 | 379 | 500 | 485 | 386 | 424 | 517 | 568 | 579 | 556 | 600 |
| Other Income | 1 | 1 | 2 | 2 | 2 | 4 | 3 | 3 | 8 | 4 | 4 | 6 |
| Total Income | 338 | 323 | 381 | 502 | 487 | 390 | 427 | 520 | 575 | 583 | 560 | 604 |
| Total Expenditure | 286 | 281 | 326 | 432 | 436 | 325 | 311 | 359 | 392 | 430 | 452 | 497 |
| Operating Profit | 51 | 42 | 55 | 70 | 50 | 65 | 116 | 161 | 184 | 153 | 108 | 107 |
| Interest | 7 | 12 | 17 | 25 | 33 | 33 | 23 | 21 | 26 | 30 | 31 | 31 |
| Depreciation | 10 | 12 | 15 | 20 | 35 | 26 | 24 | 26 | 32 | 35 | 39 | 39 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -2 | -2 |
| Profit Before Tax | 34 | 17 | 22 | 26 | -17 | 3 | 70 | 114 | 126 | 88 | 35 | 35 |
| Provision for Tax | 14 | 8 | 10 | 19 | -4 | 0 | 17 | 30 | 32 | 18 | 10 | 8 |
| Profit After Tax | 20 | 9 | 12 | 7 | -14 | 3 | 52 | 84 | 93 | 70 | 26 | 25 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 20 | 9 | 12 | 7 | -13 | 3 | 52 | 84 | 93 | 70 | 26 | 25 |
| Adjusted Earnings Per Share | 2.8 | 1.2 | 1.7 | 1 | -1.8 | 0.3 | 6.6 | 10 | 11.1 | 8.3 | 3 | 2.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 2% | 8% | 5% |
| Operating Profit CAGR | -29% | -12% | 11% | 8% |
| PAT CAGR | -63% | -32% | 54% | 3% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | -35% | NA% | NA% |
| ROE Average | 4% | 11% | 13% | 7% |
| ROCE Average | 8% | 14% | 15% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 266 | 308 | 317 | 323 | 300 | 305 | 395 | 532 | 550 | 586 | 587 |
| Minority's Interest | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 20 | 25 | 59 | 79 | 59 | 48 | 54 | 52 | 68 | 57 |
| Other Non-Current Liabilities | 15 | 20 | 22 | 28 | 46 | 36 | 25 | 24 | 39 | 125 | 167 |
| Total Current Liabilities | 198 | 265 | 307 | 358 | 419 | 338 | 290 | 329 | 385 | 381 | 383 |
| Total Liabilities | 481 | 613 | 671 | 772 | 847 | 752 | 759 | 939 | 1026 | 1160 | 1194 |
| Fixed Assets | 165 | 254 | 279 | 325 | 355 | 318 | 361 | 413 | 454 | 495 | 512 |
| Other Non-Current Assets | 18 | 35 | 38 | 56 | 22 | 27 | 27 | 44 | 70 | 122 | 135 |
| Total Current Assets | 298 | 324 | 354 | 391 | 470 | 375 | 371 | 482 | 502 | 542 | 547 |
| Total Assets | 481 | 613 | 671 | 772 | 847 | 752 | 759 | 939 | 1026 | 1160 | 1194 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 10 | 16 | 14 | 3 | 37 | 41 | 10 | 16 | 97 | 7 |
| Cash Flow from Operating Activities | 8 | 2 | 13 | 15 | 45 | 120 | 87 | 90 | 121 | 58 | 101 |
| Cash Flow from Investing Activities | -30 | -55 | -59 | -56 | -44 | -22 | -57 | -74 | -43 | -75 | -33 |
| Cash Flow from Financing Activities | 25 | 59 | 44 | 30 | 33 | -94 | -61 | -9 | 2 | -74 | -67 |
| Net Cash Inflow / Outflow | 2 | 6 | -2 | -11 | 34 | 3 | -31 | 6 | 81 | -90 | -0 |
| Closing Cash & Cash Equivalent | 10 | 16 | 14 | 3 | 37 | 41 | 10 | 16 | 97 | 7 | 7 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.77 | 1.19 | 1.68 | 0.96 | -1.76 | 0.33 | 6.63 | 9.98 | 11.06 | 8.32 | 3.04 |
| CEPS(Rs) | 4.15 | 2.89 | 3.75 | 3.59 | 2.86 | 3.78 | 9.64 | 13.05 | 14.8 | 12.46 | 7.68 |
| DPS(Rs) | 0.4 | 0.4 | 1 | 0.6 | 0.6 | 0 | 4.9 | 8.35 | 8.5 | 3.6 | 2 |
| Book NAV/Share(Rs) | 36.04 | 41.71 | 42.86 | 42.86 | 39.76 | 40.24 | 49.96 | 63.08 | 65.02 | 68.91 | 68.75 |
| Core EBITDA Margin(%) | 14.85 | 11.26 | 12.28 | 12.34 | 9.24 | 14.58 | 24.96 | 28.45 | 28.89 | 24.07 | 17.35 |
| EBIT Margin(%) | 12.2 | 8.06 | 9.11 | 9.09 | 2.93 | 8.75 | 20.37 | 24.4 | 24.96 | 19.05 | 11.2 |
| Pre Tax Margin(%) | 10.07 | 4.74 | 5.21 | 4.68 | -3.28 | 0.76 | 15.32 | 20.6 | 20.67 | 14.26 | 5.94 |
| PAT Margin (%) | 6.05 | 2.43 | 2.86 | 1.29 | -2.55 | 0.67 | 11.49 | 15.19 | 15.33 | 11.33 | 4.3 |
| Cash Profit Margin (%) | 9.07 | 5.89 | 6.4 | 4.84 | 4.06 | 6.82 | 16.69 | 19.86 | 20.53 | 16.98 | 10.87 |
| ROA(%) | 4.74 | 1.6 | 1.92 | 1 | -1.67 | 0.35 | 6.91 | 9.9 | 9.5 | 6.42 | 2.18 |
| ROE(%) | 7.95 | 3.07 | 3.97 | 2.25 | -4.35 | 0.93 | 14.98 | 18.19 | 17.28 | 12.42 | 4.41 |
| ROCE(%) | 12.49 | 7.03 | 7.77 | 8.74 | 2.42 | 5.74 | 15.03 | 20.04 | 19.31 | 13.62 | 7.57 |
| Receivable days | 81.18 | 105.17 | 116.36 | 109.39 | 114.63 | 121.38 | 93.68 | 73.84 | 85.2 | 119.04 | 144.36 |
| Inventory Days | 115.37 | 128.99 | 115.93 | 94.96 | 113.23 | 137.66 | 123.11 | 112.48 | 112.95 | 121.96 | 127.64 |
| Payable days | 140.62 | 155.22 | 209.01 | 151.66 | 161.03 | 201.41 | 296.26 | 324.02 | 386.65 | 356.54 | 284.58 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.86 | 49.83 | 32.39 | 45.93 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.83 | 8.47 | 3.91 | 2.03 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.27 | 1.54 | 1.34 | 1.43 |
| EV/Net Sales(x) | 0.28 | 0.5 | 0.59 | 0.6 | 0.71 | 0.69 | 0.53 | 6.3 | 8.53 | 4.42 | 2.63 |
| EV/Core EBITDA(x) | 1.84 | 3.85 | 4.09 | 4.29 | 6.79 | 4.1 | 1.94 | 20.23 | 26.39 | 16.75 | 13.57 |
| Net Sales Growth(%) | 23.04 | -4.26 | 17.75 | 31.94 | -2.98 | -20.46 | 9.97 | 21.7 | 9.92 | 2.01 | -4.02 |
| EBIT Growth(%) | 24.46 | -29.2 | 35.34 | 28.5 | -69.33 | 135.97 | 152.82 | 46.08 | 12.49 | -22.33 | -43.41 |
| PAT Growth(%) | 9.52 | -56.93 | 40.97 | -41.9 | -288.14 | 120.77 | 1758.79 | 61.2 | 11.02 | -24.77 | -63.46 |
| EPS Growth(%) | 9.48 | -56.93 | 40.59 | -42.99 | -284.1 | 118.97 | 1885.48 | 50.39 | 10.82 | -24.77 | -63.48 |
| Debt/Equity(x) | 0.34 | 0.53 | 0.71 | 0.91 | 1.23 | 0.99 | 0.58 | 0.36 | 0.55 | 0.51 | 0.51 |
| Current Ratio(x) | 1.51 | 1.22 | 1.15 | 1.09 | 1.12 | 1.11 | 1.28 | 1.47 | 1.3 | 1.42 | 1.43 |
| Quick Ratio(x) | 0.94 | 0.69 | 0.72 | 0.65 | 0.71 | 0.68 | 0.72 | 0.92 | 0.79 | 0.86 | 0.9 |
| Interest Cover(x) | 5.72 | 2.42 | 2.34 | 2.06 | 0.47 | 1.1 | 4.03 | 6.41 | 5.81 | 3.98 | 2.13 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.13 | 0.25 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.47 | 24.66 | 24.66 | 24.66 | 24.36 | 24.35 | 24.35 | 24.55 | 24.62 | 24.62 |
| FII | 12.03 | 10.6 | 9.61 | 7.96 | 6.68 | 4.05 | 1.65 | 1.11 | 0.68 | 0.35 |
| DII | 22.23 | 21.68 | 19.89 | 18.26 | 18.24 | 18 | 17.77 | 17.3 | 16.22 | 14.97 |
| Public | 40.27 | 43.06 | 45.84 | 49.12 | 50.72 | 53.59 | 56.23 | 57.04 | 58.48 | 60.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.15 | 2.08 | 2.08 | 2.08 | 2.06 | 2.06 | 2.06 | 2.07 | 2.08 | 2.08 |
| FII | 1.02 | 0.89 | 0.81 | 0.67 | 0.56 | 0.34 | 0.14 | 0.09 | 0.06 | 0.03 |
| DII | 1.88 | 1.83 | 1.68 | 1.54 | 1.54 | 1.52 | 1.5 | 1.46 | 1.37 | 1.26 |
| Public | 3.4 | 3.63 | 3.87 | 4.15 | 4.28 | 4.52 | 4.75 | 4.82 | 4.94 | 5.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +2% | +8% | +5% |
| Operating Profit CAGR | -29% | -12% | +11% | +8% |
| PAT CAGR | -63% | -32% | +54% | +3% |
| Share Price CAGR | -45% | -35% | — | — |
| ROE Average | +4% | +11% | +13% | +7% |
| ROCE Average | +8% | +14% | +15% | +11% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.47 | 24.66 | 24.66 | 24.66 | 24.36 | 24.35 | 24.35 | 24.55 | 24.62 | 24.62 |
| FII | 12.03 | 10.6 | 9.61 | 7.96 | 6.68 | 4.05 | 1.65 | 1.11 | 0.68 | 0.35 |
| DII | 22.23 | 21.68 | 19.89 | 18.26 | 18.24 | 18 | 17.77 | 17.3 | 16.22 | 14.97 |
| Public | 40.27 | 43.06 | 45.84 | 49.12 | 50.72 | 53.59 | 56.23 | 57.04 | 58.48 | 60.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.15 | 2.08 | 2.08 | 2.08 | 2.06 | 2.06 | 2.06 | 2.07 | 2.08 | 2.08 |
| FII | 1.02 | 0.89 | 0.81 | 0.67 | 0.56 | 0.34 | 0.14 | 0.09 | 0.06 | 0.03 |
| DII | 1.88 | 1.83 | 1.68 | 1.54 | 1.54 | 1.52 | 1.5 | 1.46 | 1.37 | 1.26 |
| Public | 3.4 | 3.63 | 3.87 | 4.15 | 4.28 | 4.52 | 4.75 | 4.82 | 4.94 | 5.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 | 8.44 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.