Dyes & Pigments · Founded 1951 · www.sudarshan.com · BSE 506655 · NSE SUDARSH.CHEM · ISIN INE659A01023
No Notes Added Yet
Business
Sudarshan Chemical Industries Ltd. is a leading Indian specialty chemical manufacturer primarily focused on pigments and agrochemicals. The company manufactures and sells a wide range of organic, inorganic, and effect pigments used in diverse applications such as paints, coatings, plastics, inks, cosmetics, textiles, and special applications. It also has a smaller, but significant, presence in the agrochemicals business, producing active ingredients and intermediates. Sudarshan makes money by developing, manufacturing, and distributing these specialized chemical products to industrial customers globally, leveraging its R&D capabilities and extensive manufacturing facilities.
Revenue Mix
The company's primary business segments are:
Pigments: This segment constitutes the vast majority of the company's revenue, encompassing organic pigments, inorganic pigments (including high-performance pigments), and effect pigments. These are sold to a wide range of industries globally.
Agrochemicals & Others: This segment includes intermediates and active ingredients for the agrochemical industry, as well as some other specialty chemicals. While smaller than pigments, it provides diversification and contributes to the overall revenue. Specific revenue contributions are not consistently reported with exact percentages in general overview, but Pigments clearly dominates.
Industry
The Dyes & Pigments industry is a sub-segment of the broader specialty chemicals sector. It is characterized by high R&D intensity, diverse application areas, and increasing demand for high-performance, eco-friendly, and application-specific solutions. The industry is moderately fragmented with both large global players and numerous regional specialists. Sudarshan Chemical Industries is one of the leading Indian pigment manufacturers, recognized globally for its diverse product portfolio, particularly in high-performance organic pigments. It competes with both domestic players and international giants, positioning itself on quality, innovation, and reliability, with a significant export presence.
MOAT
R&D and Product Development Capability: A strong focus on innovation allows the company to develop a wide range of complex, high-performance, and specialized pigments, creating unique product offerings and customer stickiness.
Manufacturing Scale & Integration: As one of the largest pigment producers in India, Sudarshan benefits from economies of scale, cost efficiencies, and some level of backward integration for key intermediates.
Global Customer Approvals & Reach: Decades of experience have led to numerous product approvals from leading global customers, which creates high switching costs for clients due to stringent quality and application-specific testing requirements.
Diversified Product Portfolio & End-Markets: Catering to a broad spectrum of industries (paints, plastics, inks, cosmetics, automotive) and offering a wide range of pigment types reduces dependence on any single market or product, providing stability.
Growth Drivers
Rising Demand for Specialty Pigments: Global shift towards high-performance and niche pigments due to stricter environmental norms, aesthetic preferences, and advanced material requirements in end-user industries.
Growth in End-User Industries: Expansion of sectors like automotive, paints & coatings, plastics, packaging, and personal care, particularly in emerging economies.
Increased R&D & New Product Launches: Continuous innovation to introduce new, value-added, and environmentally sustainable pigment solutions, expanding market reach.
Geographic Expansion & Export Focus: Increasing market penetration in key international markets and leveraging the "China+1" strategy for global supply chain diversification.
Capacity Expansion: Strategic capital expenditure to enhance production capabilities and cater to growing demand for existing and new products.
Risks
Raw Material Price Volatility: Dependence on crude oil derivatives and other commodity chemicals makes the company susceptible to fluctuations in input costs, impacting margins.
Environmental Regulations: Increasingly stringent environmental, health, and safety regulations can lead to higher compliance costs, operational restrictions, or investment in new technologies.
Intense Global Competition: Competition from both established global players and emerging manufacturers (e.g., from China) can exert pressure on pricing and market share.
Economic Slowdown: Demand for pigments is linked to industrial output and consumer spending, making the company vulnerable to global or regional economic downturns.
Currency Fluctuations: Significant export revenues and import of certain raw materials expose the company to foreign exchange rate volatility.
Management & Ownership
Sudarshan Chemical Industries Ltd. is promoted by the Rathi family, which has a long history and deep expertise in the Indian chemical industry. The promoter group maintains a significant stake in the company. The management team includes a mix of promoter family members and experienced professionals, overseeing operations, R&D, and global market strategies. The ownership structure typically includes promoter holding, institutional investors (domestic and foreign), and public shareholders. The company has a generally stable and experienced leadership.
Outlook
Sudarshan Chemical Industries is well-positioned as a leading specialty pigment manufacturer, poised to benefit from the growing global demand for high-performance chemicals and the increasing shift towards organized and quality-focused suppliers. Its strong R&D capabilities, diversified product portfolio, and established global presence are significant strengths. However, the company faces inherent challenges related to volatile raw material prices, intense competition, and evolving environmental regulations. Its ability to continuously innovate, expand capacities efficiently, and maintain cost competitiveness will be crucial for sustainable growth amidst these dynamic industry conditions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 566 | 764 | 634 | 696 | 666 | 1349 | 2507 | 2387 | 2103 | 2790 |
| Other Income | 4 | 3 | 4 | 5 | 5 | 20 | 26 | 51 | 30 | 10 |
| Total Income | 570 | 767 | 637 | 701 | 671 | 1370 | 2533 | 2438 | 2133 | 2800 |
| Total Expenditure | 504 | 645 | 553 | 602 | 588 | 1222 | 2315 | 2277 | 2081 | 2563 |
| Operating Profit | 66 | 122 | 84 | 100 | 83 | 147 | 218 | 161 | 52 | 238 |
| Interest | 9 | 8 | 7 | 9 | 11 | 21 | 44 | 44 | 36 | 41 |
| Depreciation | 35 | 36 | 36 | 37 | 37 | 57 | 99 | 97 | 101 | 50 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -11 | -31 | -62 | 0 | 0 | -45 | 16 |
| Profit Before Tax | 22 | 78 | 41 | 43 | 5 | 8 | 75 | 20 | -130 | 162 |
| Provision for Tax | 7 | 20 | 12 | 13 | 4 | 10 | 27 | 10 | -7 | 85 |
| Profit After Tax | 15 | 58 | 29 | 30 | 1 | -3 | 48 | 10 | -124 | 77 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 2 | 8 | 2 |
| Profit After Adjustments | 15 | 58 | 29 | 30 | 1 | -4 | 47 | 12 | -115 | 79 |
| Adjusted Earnings Per Share | 2.1 | 8.4 | 4.3 | 4.3 | 0.1 | -0.5 | 6 | 1.5 | -14.7 | 10 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1218 | 1409 | 1282 | 1329 | 1593 | 1708 | 1864 | 2201 | 2302 | 2539 | 3346 | 9787 |
| Other Income | 24 | 14 | 18 | 11 | 7 | 5 | 17 | 5 | 5 | 19 | 33 | 117 |
| Total Income | 1242 | 1423 | 1300 | 1340 | 1600 | 1713 | 1881 | 2206 | 2307 | 2557 | 3379 | 9904 |
| Total Expenditure | 1088 | 1240 | 1095 | 1142 | 1387 | 1460 | 1584 | 1923 | 2089 | 2222 | 2962 | 9236 |
| Operating Profit | 154 | 184 | 205 | 198 | 213 | 253 | 297 | 283 | 218 | 335 | 417 | 669 |
| Interest | 41 | 37 | 30 | 25 | 19 | 16 | 20 | 23 | 44 | 39 | 51 | 165 |
| Depreciation | 42 | 48 | 49 | 58 | 66 | 74 | 87 | 89 | 114 | 141 | 166 | 347 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 72 | 17 | 0 | 0 | 0 | 315 | -104 | -29 |
| Profit Before Tax | 72 | 99 | 126 | 115 | 201 | 180 | 190 | 171 | 60 | 471 | 99 | 127 |
| Provision for Tax | 17 | 29 | 34 | 38 | 68 | 35 | 49 | 41 | 15 | 113 | 39 | 115 |
| Profit After Tax | 54 | 70 | 92 | 77 | 133 | 145 | 141 | 130 | 45 | 357 | 60 | 11 |
| Adjustments | 0 | 0 | 10 | 8 | 2 | -1 | 0 | 0 | 0 | 0 | -4 | 11 |
| Profit After Adjustments | 54 | 70 | 101 | 85 | 135 | 145 | 141 | 130 | 45 | 357 | 56 | 23 |
| Adjusted Earnings Per Share | 7.9 | 10.1 | 14.6 | 12.2 | 19.5 | 20.9 | 20.4 | 18.8 | 6.5 | 51.6 | 7.1 | 2.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 32% | 15% | 14% | 11% |
| Operating Profit CAGR | 24% | 14% | 11% | 10% |
| PAT CAGR | -83% | -23% | -16% | 1% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -15% | 27% | 7% | 23% |
| ROE Average | 3% | 15% | 16% | 20% |
| ROCE Average | 4% | 14% | 14% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 263 | 314 | 381 | 440 | 568 | 601 | 744 | 833 | 828 | 1149 | 3440 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 598 |
| Borrowings | 161 | 218 | 142 | 182 | 113 | 225 | 308 | 369 | 449 | 193 | 1632 |
| Other Non-Current Liabilities | 173 | 196 | 160 | 133 | 216 | 285 | 357 | 286 | 298 | 252 | 1344 |
| Total Current Liabilities | 536 | 504 | 679 | 604 | 651 | 790 | 916 | 1233 | 1160 | 1098 | 3064 |
| Total Liabilities | 1134 | 1233 | 1362 | 1400 | 1617 | 1901 | 2325 | 2720 | 2734 | 2692 | 10078 |
| Fixed Assets | 333 | 358 | 452 | 475 | 465 | 627 | 615 | 832 | 1126 | 1102 | 2958 |
| Other Non-Current Assets | 155 | 192 | 166 | 108 | 202 | 355 | 622 | 514 | 277 | 163 | 804 |
| Total Current Assets | 646 | 684 | 744 | 740 | 859 | 919 | 1089 | 1374 | 1303 | 1428 | 6316 |
| Total Assets | 1134 | 1233 | 1362 | 1400 | 1617 | 1901 | 2325 | 2720 | 2734 | 2692 | 10078 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 13 | 22 | 20 | 10 | 8 | 5 | 8 | 16 | 25 | 20 | 47 |
| Cash Flow from Operating Activities | 112 | 164 | 163 | 148 | 71 | 263 | 165 | 180 | 287 | 193 | 37 |
| Cash Flow from Investing Activities | -61 | -83 | -135 | -87 | -27 | -220 | -266 | -308 | -189 | 279 | -1548 |
| Cash Flow from Financing Activities | -43 | -81 | -38 | -62 | -48 | -39 | 108 | 138 | -103 | -446 | 2596 |
| Net Cash Inflow / Outflow | 8 | -0 | -10 | -2 | -3 | 3 | 8 | 9 | -5 | 27 | 1085 |
| Closing Cash & Cash Equivalent | 22 | 21 | 10 | 8 | 5 | 8 | 16 | 25 | 20 | 47 | 1104 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.86 | 10.1 | 14.64 | 12.24 | 19.52 | 20.88 | 20.38 | 18.77 | 6.47 | 51.64 | 7.1 |
| CEPS(Rs) | 13.91 | 17.05 | 20.33 | 19.45 | 28.65 | 31.58 | 32.88 | 31.67 | 22.97 | 72.03 | 28.81 |
| DPS(Rs) | 1.75 | 3 | 3.5 | 3.5 | 6 | 6.3 | 6 | 5 | 1.5 | 4.6 | 4.5 |
| Book NAV/Share(Rs) | 37.93 | 45.35 | 55.05 | 63.56 | 82.01 | 86.79 | 107.23 | 120.03 | 119.16 | 165.32 | 434.31 |
| Core EBITDA Margin(%) | 9.93 | 11.18 | 13.53 | 13.83 | 12.96 | 14.55 | 15.02 | 12.63 | 9.26 | 12.48 | 11.46 |
| EBIT Margin(%) | 8.54 | 8.94 | 11.29 | 10.35 | 13.82 | 11.52 | 11.29 | 8.8 | 4.51 | 20.07 | 4.48 |
| Pre Tax Margin(%) | 5.45 | 6.53 | 9.15 | 8.53 | 12.6 | 10.56 | 10.21 | 7.78 | 2.6 | 18.53 | 2.96 |
| PAT Margin (%) | 4.14 | 4.61 | 6.66 | 5.69 | 8.33 | 8.49 | 7.57 | 5.91 | 1.95 | 14.08 | 1.8 |
| Cash Profit Margin (%) | 7.33 | 7.78 | 10.21 | 9.96 | 12.45 | 12.8 | 12.21 | 9.96 | 6.91 | 19.64 | 6.77 |
| ROA(%) | 5.01 | 5.91 | 7.07 | 5.57 | 8.8 | 8.25 | 6.68 | 5.15 | 1.64 | 13.17 | 0.94 |
| ROE(%) | 22.48 | 24.25 | 26.41 | 18.74 | 26.35 | 24.83 | 21.01 | 16.52 | 5.41 | 36.3 | 2.64 |
| ROCE(%) | 16.54 | 18.84 | 19.99 | 16.61 | 24.38 | 19.35 | 17.13 | 12.87 | 6.29 | 31.49 | 4.21 |
| Receivable days | 79.95 | 80.65 | 92.12 | 91.28 | 77.84 | 75.88 | 83.09 | 81.71 | 78.24 | 77.02 | 98.75 |
| Inventory Days | 70.65 | 60.58 | 68.02 | 72.03 | 66.51 | 76.74 | 80.5 | 81.06 | 84.05 | 66.97 | 158.35 |
| Payable days | 61.24 | 75.6 | 116.71 | 128.9 | 98.12 | 114.72 | 139.85 | 138.33 | 137.45 | 131.62 | 196.57 |
| PER(x) | 10.2 | 9.38 | 23.84 | 35.85 | 17.68 | 17.92 | 25.46 | 27.71 | 60.33 | 11.81 | 139.74 |
| Price/Book(x) | 2.11 | 2.09 | 6.34 | 6.9 | 4.21 | 4.31 | 4.84 | 4.33 | 3.27 | 3.69 | 2.28 |
| Dividend Yield(%) | 2.18 | 3.17 | 1 | 0.8 | 1.74 | 1.68 | 1.16 | 0.96 | 0.38 | 0.75 | 0.45 |
| EV/Net Sales(x) | 0.79 | 0.75 | 2.21 | 2.6 | 1.72 | 1.8 | 2.24 | 1.99 | 1.52 | 1.81 | 2.5 |
| EV/Core EBITDA(x) | 6.26 | 5.77 | 13.85 | 17.48 | 12.87 | 12.14 | 14.08 | 15.49 | 16 | 13.73 | 20.07 |
| Net Sales Growth(%) | 8.9 | 15.69 | -9.06 | -11.33 | 19.83 | 7.23 | 9.1 | 18.06 | 4.59 | 10.3 | 31.78 |
| EBIT Growth(%) | 14.1 | 20.78 | 14.85 | -18.03 | 57.33 | -10.59 | 7.39 | -7.96 | -46.43 | 390.89 | -70.6 |
| PAT Growth(%) | 55.16 | 28.57 | 31.25 | -24.11 | 72.59 | 9.29 | -2.37 | -7.9 | -65.55 | 698.43 | -83.17 |
| EPS Growth(%) | 55.16 | 28.57 | 44.97 | -16.41 | 59.46 | 6.98 | -2.37 | -7.9 | -65.55 | 698.42 | -86.26 |
| Debt/Equity(x) | 1.65 | 1.37 | 1.14 | 0.98 | 0.65 | 0.83 | 0.83 | 0.99 | 0.99 | 0.39 | 0.61 |
| Current Ratio(x) | 1.2 | 1.36 | 1.1 | 1.22 | 1.32 | 1.16 | 1.19 | 1.11 | 1.12 | 1.3 | 2.06 |
| Quick Ratio(x) | 0.74 | 0.85 | 0.71 | 0.77 | 0.85 | 0.64 | 0.74 | 0.66 | 0.7 | 0.9 | 1.26 |
| Interest Cover(x) | 2.76 | 3.71 | 5.27 | 5.68 | 11.34 | 12 | 10.47 | 8.57 | 2.36 | 13.1 | 2.96 |
| Total Debt/Mcap(x) | 0.78 | 0.66 | 0.18 | 0.14 | 0.15 | 0.19 | 0.17 | 0.23 | 0.3 | 0.1 | 0.27 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.82 | 33.22 | 30.55 | 30.55 | 27.55 | 23.89 | 16.4 | 8.19 | 8.19 | 8.19 |
| FII | 4.2 | 4.49 | 6.7 | 8.33 | 8.69 | 7.94 | 8.51 | 8.54 | 8.2 | 7.95 |
| DII | 13.6 | 17.49 | 20.93 | 19.82 | 18.65 | 23.57 | 23.52 | 24.19 | 24.61 | 24.9 |
| Public | 46.37 | 44.8 | 41.82 | 41.29 | 45.1 | 44.59 | 51.56 | 59.08 | 59 | 58.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.48 | 2.3 | 2.11 | 2.11 | 1.91 | 1.88 | 1.29 | 0.64 | 0.64 | 0.64 |
| FII | 0.29 | 0.31 | 0.46 | 0.58 | 0.6 | 0.62 | 0.67 | 0.67 | 0.64 | 0.63 |
| DII | 0.94 | 1.21 | 1.45 | 1.37 | 1.29 | 1.85 | 1.85 | 1.9 | 1.93 | 1.96 |
| Public | 3.21 | 3.1 | 2.9 | 2.86 | 3.12 | 3.5 | 4.05 | 4.64 | 4.64 | 4.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 7.86 | 7.86 | 7.86 | 7.86 | 7.86 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +32% | +15% | +14% | +11% |
| Operating Profit CAGR | +24% | +14% | +11% | +10% |
| PAT CAGR | -83% | -23% | -16% | +1% |
| Share Price CAGR | -15% | +27% | +7% | +23% |
| ROE Average | +3% | +15% | +16% | +20% |
| ROCE Average | +4% | +14% | +14% | +17% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.82 | 33.22 | 30.55 | 30.55 | 27.55 | 23.89 | 16.4 | 8.19 | 8.19 | 8.19 |
| FII | 4.2 | 4.49 | 6.7 | 8.33 | 8.69 | 7.94 | 8.51 | 8.54 | 8.2 | 7.95 |
| DII | 13.6 | 17.49 | 20.93 | 19.82 | 18.65 | 23.57 | 23.52 | 24.19 | 24.61 | 24.9 |
| Public | 64.18 | 66.78 | 69.45 | 69.45 | 72.45 | 76.11 | 83.6 | 91.81 | 91.81 | 91.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.48 | 2.3 | 2.11 | 2.11 | 1.91 | 1.88 | 1.29 | 0.64 | 0.64 | 0.64 |
| FII | 0.29 | 0.31 | 0.46 | 0.58 | 0.6 | 0.62 | 0.67 | 0.67 | 0.64 | 0.63 |
| DII | 0.94 | 1.21 | 1.45 | 1.37 | 1.29 | 1.85 | 1.85 | 1.9 | 1.93 | 1.96 |
| Public | 4.44 | 4.62 | 4.81 | 4.81 | 5.02 | 5.98 | 6.57 | 7.22 | 7.22 | 7.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.92 | 6.92 | 6.92 | 6.92 | 6.92 | 7.86 | 7.86 | 7.86 | 7.86 | 7.86 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.