Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7375 Cr.
Stock P/E
122.6
P/B
2.1
Current Price
₹938
Book Value
₹ 438.9
Face Value
2
52W High
₹1604
52W Low
₹ 726.6
Dividend Yield
0.53%

Sudarshan Chemicals Overview

Business

Sudarshan Chemical Industries Ltd. is a leading Indian specialty chemical manufacturer primarily focused on pigments and agrochemicals. The company manufactures and sells a wide range of organic, inorganic, and effect pigments used in diverse applications such as paints, coatings, plastics, inks, cosmetics, textiles, and special applications. It also has a smaller, but significant, presence in the agrochemicals business, producing active ingredients and intermediates. Sudarshan makes money by developing, manufacturing, and distributing these specialized chemical products to industrial customers globally, leveraging its R&D capabilities and extensive manufacturing facilities.

Revenue Mix

The company's primary business segments are:

Pigments: This segment constitutes the vast majority of the company's revenue, encompassing organic pigments, inorganic pigments (including high-performance pigments), and effect pigments. These are sold to a wide range of industries globally.

Agrochemicals & Others: This segment includes intermediates and active ingredients for the agrochemical industry, as well as some other specialty chemicals. While smaller than pigments, it provides diversification and contributes to the overall revenue. Specific revenue contributions are not consistently reported with exact percentages in general overview, but Pigments clearly dominates.

Industry

The Dyes & Pigments industry is a sub-segment of the broader specialty chemicals sector. It is characterized by high R&D intensity, diverse application areas, and increasing demand for high-performance, eco-friendly, and application-specific solutions. The industry is moderately fragmented with both large global players and numerous regional specialists. Sudarshan Chemical Industries is one of the leading Indian pigment manufacturers, recognized globally for its diverse product portfolio, particularly in high-performance organic pigments. It competes with both domestic players and international giants, positioning itself on quality, innovation, and reliability, with a significant export presence.

MOAT

R&D and Product Development Capability: A strong focus on innovation allows the company to develop a wide range of complex, high-performance, and specialized pigments, creating unique product offerings and customer stickiness.

Manufacturing Scale & Integration: As one of the largest pigment producers in India, Sudarshan benefits from economies of scale, cost efficiencies, and some level of backward integration for key intermediates.

Global Customer Approvals & Reach: Decades of experience have led to numerous product approvals from leading global customers, which creates high switching costs for clients due to stringent quality and application-specific testing requirements.

Diversified Product Portfolio & End-Markets: Catering to a broad spectrum of industries (paints, plastics, inks, cosmetics, automotive) and offering a wide range of pigment types reduces dependence on any single market or product, providing stability.

Growth Drivers

Rising Demand for Specialty Pigments: Global shift towards high-performance and niche pigments due to stricter environmental norms, aesthetic preferences, and advanced material requirements in end-user industries.

Growth in End-User Industries: Expansion of sectors like automotive, paints & coatings, plastics, packaging, and personal care, particularly in emerging economies.

Increased R&D & New Product Launches: Continuous innovation to introduce new, value-added, and environmentally sustainable pigment solutions, expanding market reach.

Geographic Expansion & Export Focus: Increasing market penetration in key international markets and leveraging the "China+1" strategy for global supply chain diversification.

Capacity Expansion: Strategic capital expenditure to enhance production capabilities and cater to growing demand for existing and new products.

Risks

Raw Material Price Volatility: Dependence on crude oil derivatives and other commodity chemicals makes the company susceptible to fluctuations in input costs, impacting margins.

Environmental Regulations: Increasingly stringent environmental, health, and safety regulations can lead to higher compliance costs, operational restrictions, or investment in new technologies.

Intense Global Competition: Competition from both established global players and emerging manufacturers (e.g., from China) can exert pressure on pricing and market share.

Economic Slowdown: Demand for pigments is linked to industrial output and consumer spending, making the company vulnerable to global or regional economic downturns.

Currency Fluctuations: Significant export revenues and import of certain raw materials expose the company to foreign exchange rate volatility.

Management & Ownership

Sudarshan Chemical Industries Ltd. is promoted by the Rathi family, which has a long history and deep expertise in the Indian chemical industry. The promoter group maintains a significant stake in the company. The management team includes a mix of promoter family members and experienced professionals, overseeing operations, R&D, and global market strategies. The ownership structure typically includes promoter holding, institutional investors (domestic and foreign), and public shareholders. The company has a generally stable and experienced leadership.

Outlook

Sudarshan Chemical Industries is well-positioned as a leading specialty pigment manufacturer, poised to benefit from the growing global demand for high-performance chemicals and the increasing shift towards organized and quality-focused suppliers. Its strong R&D capabilities, diversified product portfolio, and established global presence are significant strengths. However, the company faces inherent challenges related to volatile raw material prices, intense competition, and evolving environmental regulations. Its ability to continuously innovate, expand capacities efficiently, and maintain cost competitiveness will be crucial for sustainable growth amidst these dynamic industry conditions.

Sudarshan Chemicals Share Price

Live · BSE / NSE · Inception: 1951
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sudarshan Chemicals Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 566 764 634 696 666 1349 2507 2387 2103 2790
Other Income 4 3 4 5 5 20 26 51 30 10
Total Income 570 767 637 701 671 1370 2533 2438 2133 2800
Total Expenditure 504 645 553 602 588 1222 2315 2277 2081 2563
Operating Profit 66 122 84 100 83 147 218 161 52 238
Interest 9 8 7 9 11 21 44 44 36 41
Depreciation 35 36 36 37 37 57 99 97 101 50
Exceptional Income / Expenses 0 0 0 -11 -31 -62 0 0 -45 16
Profit Before Tax 22 78 41 43 5 8 75 20 -130 162
Provision for Tax 7 20 12 13 4 10 27 10 -7 85
Profit After Tax 15 58 29 30 1 -3 48 10 -124 77
Adjustments 0 0 0 0 0 -2 -1 2 8 2
Profit After Adjustments 15 58 29 30 1 -4 47 12 -115 79
Adjusted Earnings Per Share 2.1 8.4 4.3 4.3 0.1 -0.5 6 1.5 -14.7 10

Sudarshan Chemicals Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1218 1409 1282 1329 1593 1708 1864 2201 2302 2539 3346 9787
Other Income 24 14 18 11 7 5 17 5 5 19 33 117
Total Income 1242 1423 1300 1340 1600 1713 1881 2206 2307 2557 3379 9904
Total Expenditure 1088 1240 1095 1142 1387 1460 1584 1923 2089 2222 2962 9236
Operating Profit 154 184 205 198 213 253 297 283 218 335 417 669
Interest 41 37 30 25 19 16 20 23 44 39 51 165
Depreciation 42 48 49 58 66 74 87 89 114 141 166 347
Exceptional Income / Expenses 0 0 0 0 72 17 0 0 0 315 -104 -29
Profit Before Tax 72 99 126 115 201 180 190 171 60 471 99 127
Provision for Tax 17 29 34 38 68 35 49 41 15 113 39 115
Profit After Tax 54 70 92 77 133 145 141 130 45 357 60 11
Adjustments 0 0 10 8 2 -1 0 0 0 0 -4 11
Profit After Adjustments 54 70 101 85 135 145 141 130 45 357 56 23
Adjusted Earnings Per Share 7.9 10.1 14.6 12.2 19.5 20.9 20.4 18.8 6.5 51.6 7.1 2.8

Sudarshan Chemicals Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 263 314 381 440 568 601 744 833 828 1149 3440
Minority's Interest 0 0 0 0 0 0 0 0 0 0 598
Borrowings 161 218 142 182 113 225 308 369 449 193 1632
Other Non-Current Liabilities 173 196 160 133 216 285 357 286 298 252 1344
Total Current Liabilities 536 504 679 604 651 790 916 1233 1160 1098 3064
Total Liabilities 1134 1233 1362 1400 1617 1901 2325 2720 2734 2692 10078
Fixed Assets 333 358 452 475 465 627 615 832 1126 1102 2958
Other Non-Current Assets 155 192 166 108 202 355 622 514 277 163 804
Total Current Assets 646 684 744 740 859 919 1089 1374 1303 1428 6316
Total Assets 1134 1233 1362 1400 1617 1901 2325 2720 2734 2692 10078

Sudarshan Chemicals Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 13 22 20 10 8 5 8 16 25 20 47
Cash Flow from Operating Activities 112 164 163 148 71 263 165 180 287 193 37
Cash Flow from Investing Activities -61 -83 -135 -87 -27 -220 -266 -308 -189 279 -1548
Cash Flow from Financing Activities -43 -81 -38 -62 -48 -39 108 138 -103 -446 2596
Net Cash Inflow / Outflow 8 -0 -10 -2 -3 3 8 9 -5 27 1085
Closing Cash & Cash Equivalent 22 21 10 8 5 8 16 25 20 47 1104

Sudarshan Chemicals Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.86 10.1 14.64 12.24 19.52 20.88 20.38 18.77 6.47 51.64 7.1
CEPS(Rs) 13.91 17.05 20.33 19.45 28.65 31.58 32.88 31.67 22.97 72.03 28.81
DPS(Rs) 1.75 3 3.5 3.5 6 6.3 6 5 1.5 4.6 4.5
Book NAV/Share(Rs) 37.93 45.35 55.05 63.56 82.01 86.79 107.23 120.03 119.16 165.32 434.31
Core EBITDA Margin(%) 9.93 11.18 13.53 13.83 12.96 14.55 15.02 12.63 9.26 12.48 11.46
EBIT Margin(%) 8.54 8.94 11.29 10.35 13.82 11.52 11.29 8.8 4.51 20.07 4.48
Pre Tax Margin(%) 5.45 6.53 9.15 8.53 12.6 10.56 10.21 7.78 2.6 18.53 2.96
PAT Margin (%) 4.14 4.61 6.66 5.69 8.33 8.49 7.57 5.91 1.95 14.08 1.8
Cash Profit Margin (%) 7.33 7.78 10.21 9.96 12.45 12.8 12.21 9.96 6.91 19.64 6.77
ROA(%) 5.01 5.91 7.07 5.57 8.8 8.25 6.68 5.15 1.64 13.17 0.94
ROE(%) 22.48 24.25 26.41 18.74 26.35 24.83 21.01 16.52 5.41 36.3 2.64
ROCE(%) 16.54 18.84 19.99 16.61 24.38 19.35 17.13 12.87 6.29 31.49 4.21
Receivable days 79.95 80.65 92.12 91.28 77.84 75.88 83.09 81.71 78.24 77.02 98.75
Inventory Days 70.65 60.58 68.02 72.03 66.51 76.74 80.5 81.06 84.05 66.97 158.35
Payable days 61.24 75.6 116.71 128.9 98.12 114.72 139.85 138.33 137.45 131.62 196.57
PER(x) 10.2 9.38 23.84 35.85 17.68 17.92 25.46 27.71 60.33 11.81 139.74
Price/Book(x) 2.11 2.09 6.34 6.9 4.21 4.31 4.84 4.33 3.27 3.69 2.28
Dividend Yield(%) 2.18 3.17 1 0.8 1.74 1.68 1.16 0.96 0.38 0.75 0.45
EV/Net Sales(x) 0.79 0.75 2.21 2.6 1.72 1.8 2.24 1.99 1.52 1.81 2.5
EV/Core EBITDA(x) 6.26 5.77 13.85 17.48 12.87 12.14 14.08 15.49 16 13.73 20.07
Net Sales Growth(%) 8.9 15.69 -9.06 -11.33 19.83 7.23 9.1 18.06 4.59 10.3 31.78
EBIT Growth(%) 14.1 20.78 14.85 -18.03 57.33 -10.59 7.39 -7.96 -46.43 390.89 -70.6
PAT Growth(%) 55.16 28.57 31.25 -24.11 72.59 9.29 -2.37 -7.9 -65.55 698.43 -83.17
EPS Growth(%) 55.16 28.57 44.97 -16.41 59.46 6.98 -2.37 -7.9 -65.55 698.42 -86.26
Debt/Equity(x) 1.65 1.37 1.14 0.98 0.65 0.83 0.83 0.99 0.99 0.39 0.61
Current Ratio(x) 1.2 1.36 1.1 1.22 1.32 1.16 1.19 1.11 1.12 1.3 2.06
Quick Ratio(x) 0.74 0.85 0.71 0.77 0.85 0.64 0.74 0.66 0.7 0.9 1.26
Interest Cover(x) 2.76 3.71 5.27 5.68 11.34 12 10.47 8.57 2.36 13.1 2.96
Total Debt/Mcap(x) 0.78 0.66 0.18 0.14 0.15 0.19 0.17 0.23 0.3 0.1 0.27

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +32% +15% +14% +11%
Operating Profit CAGR +24% +14% +11% +10%
PAT CAGR -83% -23% -16% +1%
Share Price CAGR -15% +27% +7% +23%
ROE Average +3% +15% +16% +20%
ROCE Average +4% +14% +14% +17%

Sudarshan Chemicals Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 8.19 %
FII 7.95 %
DII (MF + Insurance) 24.9 %
Public (retail) 91.81 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 35.8233.2230.5530.5527.5523.8916.48.198.198.19
FII 4.24.496.78.338.697.948.518.548.27.95
DII 13.617.4920.9319.8218.6523.5723.5224.1924.6124.9
Public 64.1866.7869.4569.4572.4576.1183.691.8191.8191.81
Others 0000000000
Total 100100100100100100100100100100

Sudarshan Chemicals Peer Comparison

Dyes & Pigments Edit Columns

Sudarshan Chemicals Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sudarshan Chemicals Pros & Cons

Pros

Cons

  • Promoter holding is low: 8.19%.
  • Debtor days have increased from 131.62 to 196.57days.
  • The company has delivered a poor profit growth of -16% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp