Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sudal Industries
Join Channel
Consolidated Standalone

Sudal Industries

₹40.1 -0.8 | 2%

Market Cap ₹34 Cr.

Stock P/E 0.3

P/B 1.9

Current Price ₹40.1

Book Value ₹ 21.6

Face Value 10

52W High ₹63.3

Dividend Yield 0%

52W Low ₹ 4.4

Edit Ratio

Sudal Industries Research see more...

Overview Inc. Year: 1979Industry: Aluminium & Aluminium Products

Sudal Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sudal Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 29 34 41 38 45 38 39 37 39 33
Other Income 0 0 0 0 0 0 1 0 0 0
Total Income 29 34 41 38 45 38 40 37 39 33
Total Expenditure 28 32 37 40 42 40 45 36 37 32
Operating Profit 1 2 4 -2 3 -1 -4 1 2 1
Interest 5 5 6 6 6 6 7 7 0 1
Depreciation 1 1 1 1 1 1 0 0 0 0
Exceptional Income / Expenses 0 0 5 0 0 -2 0 0 125 0
Profit Before Tax -4 -4 2 -9 -3 -11 -11 -6 127 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -4 -4 2 -9 -3 -11 -11 -6 127 -0
Adjustments 0 0 0 0 0 -0 0 0 0 -0
Profit After Adjustments -4 -4 2 -9 -3 -11 -11 -6 127 -0
Adjusted Earnings Per Share -5.6 -5.3 2.3 -11.7 -4 -14.3 -15.3 -8.6 151.2 -0.2

Sudal Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 99 76 81 70 84 106 124 92 82 129 160 148
Other Income 0 0 0 0 0 0 2 0 0 0 3 1
Total Income 99 76 81 70 84 106 127 92 82 129 163 149
Total Expenditure 90 69 77 69 77 100 119 97 76 120 168 150
Operating Profit 9 8 3 0 8 6 8 -5 7 9 -5 0
Interest 4 5 10 12 13 14 15 16 17 21 24 15
Depreciation 2 2 1 1 2 3 3 3 3 3 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 -3 0 5 -2 125
Profit Before Tax 4 1 -8 -13 -7 -11 -10 -27 -14 -10 -33 110
Provision for Tax 2 1 0 -6 0 0 1 2 0 0 0 0
Profit After Tax 2 0 -8 -6 -7 -11 -11 -29 -14 -10 -33 110
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 0 -8 -6 -7 -11 -11 -29 -14 -10 -33 110
Adjusted Earnings Per Share 3 0.6 -11.4 -8.6 -9.5 -14.9 -15.1 -38.8 -18.8 -13 -45.3 127.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 24% 20% 9% 5%
Operating Profit CAGR -156% 0% NAN% NAN%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 579% 111% 35% 10%
ROE Average 0% 0% 0% -20%
ROCE Average 0% 0% 24% 17%

Sudal Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 27 28 18 11 4 -7 -18 -46 -60 -70 -103
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 15 21 15 6 4 2 0 0 0 0
Other Non-Current Liabilities 8 9 10 6 5 5 6 5 2 2 2
Total Current Liabilities 38 34 40 49 66 75 89 107 124 139 162
Total Liabilities 78 86 89 81 82 77 79 66 66 71 61
Fixed Assets 34 32 28 26 54 55 52 45 42 40 32
Other Non-Current Assets 2 2 4 5 6 2 4 4 4 8 6
Total Current Assets 42 52 57 50 22 20 23 17 21 24 24
Total Assets 78 86 89 81 82 77 79 66 66 71 61

Sudal Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 2 2 0 0 2 1 1 2
Cash Flow from Operating Activities 8 -6 -10 7 6 5 3 1 1 5 4
Cash Flow from Investing Activities -4 -1 -1 -0 0 -2 -1 -1 -1 -4 -4
Cash Flow from Financing Activities -3 7 12 -7 -7 -4 -0 -1 -1 -1 -0
Net Cash Inflow / Outflow 0 0 2 0 -2 0 2 -1 -0 1 -1
Closing Cash & Cash Equivalent 0 0 2 2 0 0 2 1 1 2 2

Sudal Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.01 0.63 -11.38 -8.57 -9.54 -14.89 -15.14 -38.8 -18.77 -13.04 -45.3
CEPS(Rs) 5.48 3.21 -9.44 -6.91 -6.83 -10.72 -10.98 -34.69 -14.81 -9.29 -42.06
DPS(Rs) 1 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 31.12 32.88 20.97 11.68 2.29 -12.69 -27.76 -66.54 -85.3 -94.54 -139.7
Core EBITDA Margin(%) 8.23 9.12 3.66 0.37 8.01 5.28 4.16 -5.37 7.62 7.01 -4.92
EBIT Margin(%) 6.85 7.17 2.08 -1.18 5.89 2.45 3.64 -12.36 4.62 8.62 -5.97
Pre Tax Margin(%) 3.22 1.09 -9.22 -16.24 -7.48 -10 -8.41 -29.19 -16.65 -7.45 -20.88
PAT Margin (%) 1.78 0.49 -9.25 -8.08 -7.48 -10.1 -8.99 -31.01 -16.91 -7.45 -20.88
Cash Profit Margin (%) 3.24 2.47 -7.67 -6.52 -5.36 -7.28 -6.52 -27.73 -13.35 -5.31 -19.38
ROA(%) 2.57 0.5 -9.55 -7.4 -8.61 -13.79 -14.23 -39.36 -20.89 -13.94 -50.26
ROE(%) 10.91 1.97 -45.49 -52.47 -136.55 0 0 0 0 0 0
ROCE(%) 20.91 13.36 3.15 -1.74 18.99 18.33 119.04 0 0 0 0
Receivable days 49.54 70 57.67 44.87 40.27 35.63 28.63 33.33 32.96 23.57 21.85
Inventory Days 62.15 97.44 124.69 168.05 83.92 27.59 24.53 33.61 44.36 32.8 25.25
Payable days 25.19 32.04 32.2 18.65 7.51 16.02 23.99 42.29 64.72 37.14 26.74
PER(x) 4.74 20.54 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.46 0.39 0.48 1.03 4.09 -0.95 -0.27 0 -0.05 -0.06 -0.04
Dividend Yield(%) 7.02 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.27 0.51 0.71 0.53 0.3 0.26 0.18 0.31 0.35 0.23 0.22
EV/Core EBITDA(x) 2.95 5.02 17.41 122.03 3.33 4.71 2.94 -5.66 4.32 3.2 -7.69
Net Sales Growth(%) -12.7 -22.72 5.76 -13.68 20.69 25.44 17.63 -25.88 -11.14 57.71 23.97
EBIT Growth(%) 9.72 -19.56 -68.92 -148.69 702.34 -51.92 69.81 -352.3 133.17 193.94 -185.92
PAT Growth(%) 0.63 -79.01 -2140.06 24.7 -11.34 -56.12 -1.66 -156.28 51.62 30.52 -247.43
EPS Growth(%) -10.04 -79.02 -1902.06 24.7 -11.34 -56.12 -1.66 -156.28 51.62 30.52 -247.43
Debt/Equity(x) 0.88 1.43 3.37 3.44 10.88 -1.97 -0.93 -0.45 -0.43 -0.4 -0.33
Current Ratio(x) 1.1 1.51 1.42 1.03 0.34 0.27 0.26 0.16 0.17 0.17 0.14
Quick Ratio(x) 0.57 0.78 0.51 0.55 0.4 0.25 0.25 0.12 0.1 0.11 0.1
Interest Cover(x) 1.89 1.18 0.18 -0.08 0.44 0.2 0.3 -0.73 0.22 0.54 -0.4
Total Debt/Mcap(x) 1.92 3.62 7.06 3.33 2.66 2.08 3.39 0 8.76 6.56 7.49

Sudal Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 63.02 63.02 63.02 63.02 63.02 63.02 63.02 67.44 67.44 67.44
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 36.98 36.98 36.98 36.98 36.98 36.98 36.98 32.56 32.56 32.56
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 37.14 to 26.74days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sudal Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!