WEBSITE BSE:526951 NSE: GOLDEN LAMIN Inc. Year: 1991 Industry: Laminates/Decoratives My Bucket: Add Stock
Last updated: 15:56
No Notes Added Yet
1. Business Overview
Stylam Industries Ltd. is an Indian manufacturer of surfacing decorative products. Its core business involves producing and selling high-pressure laminates (HPL), compact laminates, industrial laminates, decorative veneers, acrylic solid surfaces (under the 'Garnet' brand), and other allied products like exterior cladding and flooring. The company operates on a B2B and B2C model, serving architects, interior designers, contractors, real estate developers, and individual homeowners through an extensive network of distributors, dealers, and direct sales channels in both domestic and international markets. It makes money by selling these value-added surface materials used for interior and exterior applications in residential, commercial, and institutional spaces.
2. Key Segments / Revenue Mix
Stylam's revenue is primarily derived from two main segments:
Laminates: This segment includes a wide range of decorative laminates, compact laminates, and industrial laminates for various applications. This is historically the largest revenue contributor.
Solid Surfaces: This segment includes acrylic solid surfaces sold under the 'Garnet' brand, which are used for countertops, vanity tops, and other seamless applications.
Exact percentage contributions are not publicly detailed but laminates represent the bulk of the business, with solid surfaces being a significant and growing segment.
3. Industry & Positioning
The Indian laminates and decorative surfacing industry is characterized by a mix of organized and unorganized players. The organized segment is growing due to increasing brand awareness, product quality, and design preferences. Stylam Industries is positioned as a leading organized player in India, alongside competitors like Greenlam Industries, Merino Industries, Century Plyboards, and various regional manufacturers. It has established a strong brand presence domestically and is a significant exporter to over 100 countries, indicating a strong international footprint and competitive product offerings.
4. Competitive Advantage (Moat)
Brand & Reputation: An established brand name ('Stylam' and 'Garnet') known for quality, variety, and durability in both domestic and international markets.
Extensive Distribution Network: A wide-reaching domestic and international sales and distribution network provides significant market penetration and access.
Product Diversification & Scale: A broad portfolio of products (laminates, solid surfaces, compact laminates, exterior cladding) caters to diverse customer needs and applications, supported by large-scale manufacturing capabilities.
Manufacturing Capabilities & R&D: Modern production facilities and a focus on R&D allow for product innovation, design updates, and adherence to international quality standards.
5. Growth Drivers
Real Estate & Construction Growth: Expansion in residential, commercial, hospitality, and infrastructure sectors drives demand for decorative surfacing materials.
Urbanization & Disposable Incomes: Increasing urbanization and rising disposable incomes lead to higher spending on interior aesthetics and quality finishes.
Renovation & Remodelling Market: A growing trend of upgrading existing homes and commercial spaces fuels demand for renovation products.
Shift to Organized Players: Consumers are increasingly moving towards branded, quality-assured, and standardized products offered by organized manufacturers.
Export Market Expansion: Continued penetration into new international markets and strengthening presence in existing ones.
Product Innovation: Introduction of new designs, textures, finishes, and advanced products (e.g., anti-bacterial laminates, fire-retardant laminates) to cater to evolving customer preferences.
6. Risks
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like paper, resins, chemicals, and timber can impact production costs and margins.
Intense Competition: The industry faces significant competition from both large organized players and numerous unorganized manufacturers, potentially leading to pricing pressure.
Economic Downturn: The company's performance is sensitive to the overall economic health and the cyclical nature of the real estate and construction sectors.
Foreign Exchange Fluctuations: As an exporter and importer of raw materials, adverse movements in foreign currency exchange rates can affect profitability.
Regulatory Changes: Changes in environmental regulations, import/export policies, or taxation could impact operations and costs.
7. Management & Ownership
Stylam Industries Ltd. is promoted and primarily controlled by the Goel family. The promoter group holds a significant ownership stake, indicating strong alignment of interests between the owners and the company's long-term performance. The management team is perceived to have considerable experience in the laminates and surfacing materials industry, guiding the company's expansion, product development, and market strategies. The remaining ownership is distributed among public shareholders, including institutional and retail investors.
8. Outlook
Stylam is well-positioned to benefit from India's structural growth drivers, including urbanization, increasing disposable incomes, and a robust real estate sector. The company's diversified product portfolio and strong export presence offer resilience and growth avenues. The bull case relies on sustained growth in construction activity, a continued shift from unorganized to organized players, successful new product introductions, and expanding market share in both domestic and international markets, potentially leading to improved margins from premium offerings. The bear case involves risks such as prolonged slowdowns in the real estate sector, intense competitive pressures leading to pricing wars, significant volatility in raw material costs that cannot be fully passed on, or unforeseen geopolitical events impacting export markets. Execution risks related to capacity expansion and new product adoption also exist.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹4755 Cr.
Stock P/E 39
P/B 5.9
Current Price ₹2805.8
Book Value ₹ 476.1
Face Value 5
52W High ₹2826.9
Dividend Yield 0%
52W Low ₹ 1575.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 215 | 240 | 243 | 263 | 255 | 265 | 283 | 292 | 271 | 283 |
| Other Income | 2 | 1 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 4 |
| Total Income | 217 | 241 | 245 | 265 | 256 | 266 | 284 | 293 | 272 | 287 |
| Total Expenditure | 167 | 192 | 201 | 208 | 209 | 222 | 230 | 236 | 215 | 227 |
| Operating Profit | 50 | 49 | 45 | 56 | 48 | 44 | 54 | 58 | 57 | 60 |
| Interest | 1 | 0 | 1 | 4 | -1 | -0 | 7 | 2 | -7 | 1 |
| Depreciation | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 6 |
| Exceptional Income / Expenses | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 44 | 41 | 38 | 47 | 42 | 38 | 41 | 51 | 59 | 52 |
| Provision for Tax | 12 | 3 | 10 | 13 | 13 | 8 | 13 | 13 | 13 | 14 |
| Profit After Tax | 31 | 38 | 28 | 34 | 30 | 30 | 28 | 37 | 46 | 38 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 31 | 38 | 28 | 34 | 30 | 30 | 28 | 37 | 46 | 38 |
| Adjusted Earnings Per Share | 18.5 | 22.2 | 16.7 | 20.1 | 17.6 | 17.5 | 16.7 | 22 | 27.2 | 22.6 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 461 | 462 | 480 | 659 | 952 | 914 | 1025 | 1129 |
| Other Income | 2 | 1 | 1 | 8 | 1 | 6 | 7 | 7 |
| Total Income | 462 | 463 | 481 | 667 | 954 | 920 | 1033 | 1136 |
| Total Expenditure | 381 | 383 | 381 | 556 | 797 | 730 | 840 | 908 |
| Operating Profit | 82 | 81 | 100 | 112 | 156 | 190 | 193 | 229 |
| Interest | 11 | 11 | 6 | 8 | 8 | 3 | 4 | 3 |
| Depreciation | 18 | 21 | 23 | 23 | 20 | 22 | 24 | 21 |
| Exceptional Income / Expenses | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 52 | 33 | 71 | 81 | 128 | 164 | 165 | 203 |
| Provision for Tax | 13 | 15 | 16 | 19 | 32 | 36 | 43 | 53 |
| Profit After Tax | 39 | 19 | 55 | 61 | 96 | 128 | 122 | 149 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 39 | 19 | 55 | 61 | 96 | 128 | 122 | 149 |
| Adjusted Earnings Per Share | 22.9 | 11.1 | 32.5 | 35.9 | 56.6 | 75.8 | 72.1 | 88.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 16% | 17% | 0% |
| Operating Profit CAGR | 2% | 20% | 19% | 0% |
| PAT CAGR | -5% | 26% | 45% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 55% | 21% | 26% | 37% |
| ROE Average | 20% | 25% | 24% | 21% |
| ROCE Average | 28% | 31% | 28% | 24% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 186 | 204 | 259 | 316 | 412 | 536 | 657 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 98 | 36 | 21 | 9 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 22 | 22 | 21 | 14 | 17 | 11 | 14 |
| Total Current Liabilities | 133 | 133 | 105 | 150 | 108 | 58 | 107 |
| Total Liabilities | 438 | 395 | 407 | 489 | 538 | 606 | 778 |
| Fixed Assets | 184 | 195 | 188 | 179 | 172 | 175 | 177 |
| Other Non-Current Assets | 81 | 16 | 5 | 4 | 17 | 28 | 134 |
| Total Current Assets | 173 | 185 | 214 | 306 | 349 | 402 | 467 |
| Total Assets | 438 | 395 | 407 | 489 | 538 | 606 | 778 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 6 | 15 | 9 | 4 | 74 |
| Cash Flow from Operating Activities | 28 | 66 | 79 | 6 | 66 | 109 | 107 |
| Cash Flow from Investing Activities | -53 | 19 | -5 | -30 | -12 | -36 | -126 |
| Cash Flow from Financing Activities | 22 | -80 | -64 | 17 | -36 | -4 | -4 |
| Net Cash Inflow / Outflow | -2 | 5 | 9 | -6 | 18 | 69 | -23 |
| Closing Cash & Cash Equivalent | 2 | 6 | 15 | 9 | 27 | 74 | 51 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 22.9 | 11.13 | 32.52 | 35.93 | 56.63 | 75.77 | 72.06 |
| CEPS(Rs) | 33.65 | 23.52 | 46.26 | 49.78 | 68.43 | 88.92 | 85.99 |
| DPS(Rs) | 0 | 0 | 1.25 | 2.5 | 0 | 2.5 | 0 |
| Book NAV/Share(Rs) | 109.46 | 120.5 | 153.09 | 186.51 | 243.14 | 316.43 | 387.88 |
| Core EBITDA Margin(%) | 17.34 | 17.22 | 20.64 | 15.72 | 16.26 | 20.14 | 18.09 |
| EBIT Margin(%) | 13.74 | 9.6 | 16.04 | 13.41 | 14.31 | 18.33 | 16.49 |
| Pre Tax Margin(%) | 11.26 | 7.24 | 14.79 | 12.22 | 13.45 | 17.98 | 16.09 |
| PAT Margin (%) | 8.43 | 4.08 | 11.52 | 9.27 | 10.08 | 14.05 | 11.89 |
| Cash Profit Margin (%) | 12.38 | 8.62 | 16.35 | 12.79 | 12.18 | 16.49 | 14.22 |
| ROA(%) | 8.86 | 4.53 | 13.77 | 13.64 | 18.69 | 22.46 | 17.61 |
| ROE(%) | 20.92 | 9.68 | 23.83 | 21.23 | 26.36 | 27.09 | 20.42 |
| ROCE(%) | 16.9 | 12.73 | 23.99 | 24.76 | 31.89 | 33.66 | 27.5 |
| Receivable days | 62.54 | 65.68 | 70.8 | 60.18 | 46.89 | 57.29 | 64.97 |
| Inventory Days | 52.48 | 52.5 | 52.74 | 56.67 | 56.11 | 60.88 | 58.82 |
| Payable days | 38.4 | 46.07 | 64.4 | 53.23 | 33.64 | 29.91 | 27.61 |
| PER(x) | 17.15 | 11.57 | 21.46 | 28.41 | 17.08 | 20.58 | 22.89 |
| Price/Book(x) | 3.59 | 1.07 | 4.56 | 5.47 | 3.98 | 4.93 | 4.25 |
| Dividend Yield(%) | 0 | 0 | 0.18 | 0.24 | 0 | 0.16 | 0 |
| EV/Net Sales(x) | 1.85 | 0.72 | 2.56 | 2.73 | 1.74 | 2.81 | 2.71 |
| EV/Core EBITDA(x) | 10.46 | 4.11 | 12.26 | 16.12 | 10.62 | 13.54 | 14.41 |
| Net Sales Growth(%) | 0 | 0.33 | 3.76 | 37.5 | 44.41 | -4 | 12.14 |
| EBIT Growth(%) | 0 | -29.9 | 73.4 | 14.9 | 54.13 | 22.94 | 0.93 |
| PAT Growth(%) | 0 | -51.39 | 192.81 | 10.6 | 57.07 | 33.82 | -5.11 |
| EPS Growth(%) | 0 | -51.39 | 192.09 | 10.47 | 57.64 | 33.8 | -4.9 |
| Debt/Equity(x) | 1.02 | 0.58 | 0.23 | 0.25 | 0.11 | 0 | 0.05 |
| Current Ratio(x) | 1.3 | 1.39 | 2.03 | 2.04 | 3.23 | 6.9 | 4.36 |
| Quick Ratio(x) | 0.8 | 0.88 | 1.35 | 1.16 | 1.75 | 4.41 | 2.63 |
| Interest Cover(x) | 5.55 | 4.07 | 12.78 | 11.29 | 16.65 | 52.49 | 40.41 |
| Total Debt/Mcap(x) | 0.29 | 0.54 | 0.05 | 0.05 | 0.03 | 0 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.61 | 54.61 | 54.61 | 54.61 | 52.19 | 52.19 | 52.19 | 52.19 | 52.19 | 54.11 |
| FII | 3.8 | 3.42 | 3.84 | 3.62 | 3.96 | 3.68 | 2.79 | 2.77 | 2.04 | 2.8 |
| DII | 12.02 | 11.37 | 11.25 | 7.9 | 11.59 | 12.61 | 12.31 | 13.63 | 13.23 | 13.22 |
| Public | 29.56 | 30.61 | 30.3 | 33.87 | 32.26 | 31.52 | 32.71 | 31.41 | 32.53 | 29.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.93 | 0.93 | 0.93 | 0.93 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.92 |
| FII | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.03 | 0.05 |
| DII | 0.2 | 0.19 | 0.19 | 0.13 | 0.2 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 |
| Public | 0.5 | 0.52 | 0.51 | 0.57 | 0.55 | 0.53 | 0.55 | 0.53 | 0.55 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.