Market Cap ₹- Cr.
Stock P/E
P/B -
Current Price ₹4.1
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2013 | Dec 2013 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 1 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -2 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -3 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -3 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 1 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -1.1 | -2.9 | -0.2 | -1.4 | -0.2 | -0.1 | -0 | -0 | -0 | -0.2 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | TTM |
|---|---|---|---|
| Net Sales | 44 | 9 | 0 |
| Other Income | 0 | 1 | 0 |
| Total Income | 44 | 10 | 0 |
| Total Expenditure | 87 | 12 | 0 |
| Operating Profit | -42 | -3 | 0 |
| Interest | 8 | 0 | 0 |
| Depreciation | 2 | 3 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | -52 | -5 | 0 |
| Provision for Tax | -0 | 0 | 0 |
| Profit After Tax | -52 | -5 | 0 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | -52 | -5 | 0 |
| Adjusted Earnings Per Share | -58.2 | -5.7 | -0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -80% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | 0% |
| ROE Average | 0% | -903% | -903% | -903% |
| ROCE Average | -9% | -29% | -29% | -29% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 |
|---|---|---|
| Shareholder's Funds | -24 | -29 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 3 | 3 |
| Total Current Liabilities | 87 | 85 |
| Total Liabilities | 67 | 59 |
| Fixed Assets | 39 | 38 |
| Other Non-Current Assets | 6 | 14 |
| Total Current Assets | 21 | 6 |
| Total Assets | 67 | 59 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 |
|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 |
| Cash Flow from Operating Activities | -9 | 3 |
| Cash Flow from Investing Activities | -7 | -1 |
| Cash Flow from Financing Activities | 16 | -1 |
| Net Cash Inflow / Outflow | -1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2011 | Mar 2012 |
|---|---|---|
| Earnings Per Share (Rs) | -58.15 | -5.75 |
| CEPS(Rs) | -55.6 | -2.89 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | -26.19 | -32.52 |
| Core EBITDA Margin(%) | -90.97 | -33.65 |
| EBIT Margin(%) | -95.61 | -53.05 |
| Pre Tax Margin(%) | -111.67 | -53.36 |
| PAT Margin (%) | -111.59 | -53.36 |
| Cash Profit Margin (%) | -106.69 | -26.86 |
| ROA(%) | -54.96 | -8.19 |
| ROE(%) | -1806.37 | 0 |
| ROCE(%) | -49.85 | -8.96 |
| Receivable days | 145.53 | 0 |
| Inventory Days | 242.4 | 180.85 |
| Payable days | 9.39 | 87.24 |
| PER(x) | 0 | 0 |
| Price/Book(x) | -0.34 | -0.13 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 2.07 | 9.83 |
| EV/Core EBITDA(x) | -2.16 | -34.01 |
| Net Sales Growth(%) | -79.6 | -79.93 |
| EBIT Growth(%) | -2415.84 | 88.53 |
| PAT Growth(%) | -397.55 | 90.11 |
| EPS Growth(%) | -397.55 | 90.11 |
| Debt/Equity(x) | -3.56 | -2.86 |
| Current Ratio(x) | 0.25 | 0.08 |
| Quick Ratio(x) | 0.18 | 0.03 |
| Interest Cover(x) | -5.96 | -169.2 |
| Total Debt/Mcap(x) | 10.46 | 22.01 |
| # | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.8 | 45.8 | 45.8 | 45.8 | 45.8 | 45.8 | 45.8 | 45.8 | 45.8 | 45.8 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 54.2 | 54.2 | 54.2 | 54.2 | 54.2 | 54.2 | 54.2 | 54.2 | 54.2 | 54.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
