Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Starlog Enterprises
Join Channel
Consolidated Standalone

Starlog Enterprises

₹39.5 -0.8 | 1.9%

Market Cap ₹47 Cr.

Stock P/E 33.9

P/B 1.6

Current Price ₹39.5

Book Value ₹ 25.4

Face Value 10

52W High ₹56.2

Dividend Yield 0%

52W Low ₹ 23.7

Edit Ratio

Starlog Enterprises Research see more...

Overview Inc. Year: 1983Industry: Business Support

Starlog Enterprises Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Starlog Enterprises Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 45 44 44 38 3 3 2 3 3 2
Other Income 1 4 8 3 -2 9 9 1 1 -0
Total Income 46 48 52 41 2 12 11 4 4 2
Total Expenditure 37 40 41 35 5 4 2 4 3 3
Operating Profit 8 9 11 6 -3 8 9 0 1 -0
Interest 15 16 15 12 1 1 2 1 1 1
Depreciation 7 7 6 5 1 1 1 1 1 1
Exceptional Income / Expenses -0 0 -4 5 86 1 -0 0 0 0
Profit Before Tax -14 -13 -15 -7 80 7 6 -2 -2 -3
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -14 -13 -15 -7 80 7 6 -2 -2 -3
Adjustments 3 3 2 1 -1 -2 2 0 0 0
Profit After Adjustments -11 -10 -13 -6 79 6 8 -2 -2 -3
Adjusted Earnings Per Share -9.2 -8.6 -11.2 -4.9 65.9 4.7 6.4 -1.8 -1.3 -2.2

Starlog Enterprises Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 168 109 110 118 98 373 126 192 171 179 47 10
Other Income 7 4 17 15 2 2 11 16 17 14 29 11
Total Income 175 113 127 133 100 376 136 208 188 192 76 21
Total Expenditure 122 82 83 87 75 384 124 165 142 154 54 12
Operating Profit 53 31 44 46 25 -8 12 44 46 38 22 10
Interest 61 60 38 57 50 46 59 70 65 64 18 5
Depreciation 69 60 43 45 34 29 32 31 29 26 8 4
Exceptional Income / Expenses 0 0 0 0 0 27 0 0 -4 3 91 0
Profit Before Tax -78 -89 -37 -55 -59 -57 -79 -57 -51 -49 87 -1
Provision for Tax -9 -9 -6 6 -7 -0 0 0 0 0 0 0
Profit After Tax -69 -79 -31 -61 -52 -57 -79 -57 -51 -50 86 -1
Adjustments 9 17 1 1 -6 6 24 16 8 11 0 2
Profit After Adjustments -61 -62 -30 -60 -58 -51 -55 -41 -43 -39 86 1
Adjusted Earnings Per Share -50.7 -52.1 -24.9 -50 -48.5 -42.6 -45.8 -34.5 -36.2 -32.6 72 1.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -74% -37% -34% -12%
Operating Profit CAGR -42% -21% 0% -8%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 41% 41% 17% -6%
ROE Average 0% 0% -37% -34%
ROCE Average 32% 12% 7% 2%

Starlog Enterprises Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 285 245 261 194 121 70 15 -26 -69 -110 -9
Minority's Interest 107 142 50 66 80 59 35 19 11 0 37
Borrowings 426 460 382 358 201 270 247 450 368 422 125
Other Non-Current Liabilities 24 25 26 32 35 46 45 46 38 35 23
Total Current Liabilities 282 228 242 322 255 493 572 401 462 407 173
Total Liabilities 1124 1100 962 972 692 939 914 890 810 754 349
Fixed Assets 637 463 357 491 395 333 655 610 576 541 210
Other Non-Current Assets 283 460 438 320 200 470 126 137 112 114 57
Total Current Assets 204 177 167 161 97 136 133 143 122 98 82
Total Assets 1124 1100 962 972 692 939 914 890 810 754 349

Starlog Enterprises Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 106 19 39 34 10 6 10 9 16 16 7
Cash Flow from Operating Activities 49 103 41 62 33 16 10 73 49 37 -37
Cash Flow from Investing Activities -172 -73 7 -44 -12 -65 -196 20 9 13 409
Cash Flow from Financing Activities 36 -10 -53 -39 -24 53 184 -86 -59 -58 -366
Net Cash Inflow / Outflow -86 20 -6 -21 -3 4 -2 7 -0 -9 7
Closing Cash & Cash Equivalent 19 39 34 12 6 10 9 16 16 7 13

Starlog Enterprises Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -50.67 -52.09 -24.87 -49.98 -48.46 -42.61 -45.8 -34.52 -36.22 -32.56 72.05
CEPS(Rs) 0.18 -15.95 9.96 -13.96 -15.16 -22.8 -39.01 -21.73 -18.45 -19.55 78.95
DPS(Rs) 2.89 1.45 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 237.77 204.77 218.1 162.05 101.48 58.38 12.77 -21.65 -57.85 -92.13 -7.51
Core EBITDA Margin(%) 27.45 24.93 25.2 26.28 23.59 -2.89 1.1 14.25 16.99 13.86 -15.73
EBIT Margin(%) -9.8 -26.47 1.26 0.97 -9.25 -2.9 -16.03 6.7 7.75 8.36 223.68
Pre Tax Margin(%) -46.32 -81.26 -33.38 -46.86 -60.67 -15.22 -62.8 -29.54 -30.09 -27.58 184.62
PAT Margin (%) -41.13 -72.73 -28.13 -51.81 -53.49 -15.21 -62.81 -29.63 -30.1 -27.78 183.57
Cash Profit Margin (%) 0.13 -17.51 10.8 -14.13 -18.53 -7.31 -37.14 -13.55 -12.92 -13.08 201.6
ROA(%) -6.31 -7.13 -3.01 -6.33 -6.3 -6.96 -8.52 -6.3 -6.05 -6.35 15.6
ROE(%) -21.63 -29.94 -12.27 -26.92 -33.22 -59.34 -185.48 0 0 0 0
ROCE(%) -1.89 -3.44 0.18 0.16 -1.57 -2.29 -3.56 2.09 2.38 2.94 31.98
Receivable days 158.67 217.21 187.53 174.9 209.85 54.41 166.09 107.64 104.34 81.79 292.79
Inventory Days 5.44 8.6 6.09 7.35 10.62 2.14 7.48 10.55 16.36 15.9 40.61
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0.31
Price/Book(x) 0.2 0.27 0.77 0.58 1.07 0.79 1.32 -0.88 -0.21 -0.15 -3.02
Dividend Yield(%) 6.16 2.59 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.67 5.15 5.78 5 4.67 1.21 5.08 3.18 3.47 3.35 4
EV/Core EBITDA(x) 11.67 17.9 14.37 12.93 18.17 -54.57 52.68 14.03 12.8 15.61 8.57
Net Sales Growth(%) -33.38 -35.25 1.23 7.1 -17.15 281.06 -66.31 52.67 -10.92 4.57 -73.78
EBIT Growth(%) -140.51 -74.96 104.81 -17.21 -887.78 -19.33 -86.44 163.84 2.97 12.81 601.52
PAT Growth(%) -38.53 -14.51 60.84 -97.24 14.46 -8.37 -39.11 27.99 9.51 3.49 273.24
EPS Growth(%) -52.9 -2.81 52.27 -101 3.04 12.07 -7.5 24.64 -4.92 10.1 321.29
Debt/Equity(x) 2.1 2.24 1.89 2.58 2.81 5.91 41.46 -23.52 -8.67 -5.41 -19.9
Current Ratio(x) 0.72 0.78 0.69 0.5 0.38 0.28 0.23 0.36 0.26 0.24 0.48
Quick Ratio(x) 0.71 0.77 0.68 0.49 0.38 0.27 0.23 0.34 0.25 0.22 0.47
Interest Cover(x) -0.27 -0.48 0.04 0.02 -0.18 -0.24 -0.34 0.18 0.2 0.23 5.73
Total Debt/Mcap(x) 10.67 8.23 2.45 4.43 2.63 7.47 31.41 26.8 40.76 36.89 6.59

Starlog Enterprises Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 64.44 64.44 64.44 64.44 64.44 64.44 64.44 64.44 64.44 64.44
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 35.56 35.56 35.56 35.56 35.56 35.56 35.56 35.56 35.56 35.56
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 29 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Starlog Enterprises News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!