Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Starlit Power System

₹4.3 0 | 0%

Market Cap ₹4 Cr.

Stock P/E -1.2

P/B -0.1

Current Price ₹4.3

Book Value ₹ -31.2

Face Value 10

52W High ₹7

Dividend Yield 0%

52W Low ₹ 3.8

Starlit Power System Research see more...

Overview Inc. Year: 2008Industry: Metal - Non Ferrous

Starlit Power System Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Starlit Power System Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 5 2 1 -0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 5 2 1 0 0 0 0 0 0 0
Total Expenditure 6 2 1 0 0 0 0 0 0 0
Operating Profit -0 0 0 -0 0 -0 -0 0 0 -0
Interest 1 1 1 0 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -1 -1 -1 -1 -1 -1 -1 -1 -1
Provision for Tax 1 -2 1 -2 -0 0 -0 0 0 0
Profit After Tax -3 1 -2 1 -1 -1 -1 -1 -1 -1
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments -3 1 -2 1 -1 -1 -1 -1 -1 -1
Adjusted Earnings Per Share -2.5 1.3 -2.1 1 -0.7 -1.1 -0.7 -0.8 -0.9 -1.1

Starlit Power System Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 31 43 31 24 7 7 13 12 18 9 1 0
Other Income 0 0 0 0 0 1 1 0 0 0 0 0
Total Income 31 43 31 24 7 8 14 12 18 9 1 0
Total Expenditure 29 40 33 27 10 10 16 13 22 9 1 0
Operating Profit 2 3 -2 -3 -3 -2 -2 -2 -4 0 -0 0
Interest 1 2 2 3 2 2 2 1 2 2 2 4
Depreciation 0 0 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -5 -7 -6 -4 -5 -4 -6 -3 -3 -4
Provision for Tax 0 0 -1 -3 -2 2 -1 -3 -2 -1 10 0
Profit After Tax 0 0 -4 -4 -4 -6 -4 -2 -5 -2 -14 -4
Adjustments 0 0 1 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 -3 -4 -4 -6 -4 -2 -5 -2 -14 -4
Adjusted Earnings Per Share 0 0 -5.2 -4.4 -3.8 -6.4 -4 -1.7 -4.8 -2.3 -13.5 -3.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -89% -56% -32% -29%
Operating Profit CAGR 0% 0% 0% -100%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -36% -35% -17% NA%
ROE Average 0% 0% 0% -112%
ROCE Average -5% -9% -9% -6%

Starlit Power System Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 4 8 6 7 4 -2 -6 -8 -13 -15 -29
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 7 11 10 10 29 30 32 38 39 41
Other Non-Current Liabilities 0 0 -0 -3 -6 -4 -5 -7 -9 -10 1
Total Current Liabilities 4 15 17 21 23 7 10 10 10 9 8
Total Liabilities 12 30 33 34 32 30 29 27 26 23 21
Fixed Assets 3 7 19 17 16 14 13 12 11 10 9
Other Non-Current Assets 3 5 0 5 6 6 6 6 6 6 6
Total Current Assets 6 18 14 12 8 10 10 9 9 7 5
Total Assets 12 30 33 34 32 30 29 27 26 23 21

Starlit Power System Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 -3 0 0 2 -4 1 -1 -3 1 0
Cash Flow from Investing Activities -3 -7 0 -4 -2 0 -0 -1 -0 -0 0
Cash Flow from Financing Activities 2 10 0 4 -0 4 -1 1 4 -1 -0
Net Cash Inflow / Outflow 0 0 0 -0 -0 0 -0 -0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Starlit Power System Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 -5.24 -4.42 -3.84 -6.44 -4.01 -1.69 -4.77 -2.32 -13.51
CEPS(Rs) 1.46 0.85 -4.37 -3.3 -2.8 -5.44 -3.02 -0.72 -3.78 -1.33 -12.53
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 8.12 7.17 3.67 -2.43 -6.11 -7.8 -12.56 -14.88 -28.43
Core EBITDA Margin(%) 4.95 5.69 -6.42 -13.68 -40.07 -37.07 -23.47 -17.32 -22.16 -3.39 -80.76
EBIT Margin(%) 4.18 4.85 -8.5 -17.02 -54.39 -36.58 -21.63 -25.39 -26.21 -10.36 -184
Pre Tax Margin(%) 1.32 0.5 -15.19 -28.25 -89.94 -61.66 -39.93 -37.32 -36.49 -35.81 -578.51
PAT Margin (%) 0.88 0.08 -12.91 -16.98 -55.62 -89.62 -31.47 -14.81 -27.02 -27.41 -2430.64
Cash Profit Margin (%) 1.67 1.05 -10.78 -12.66 -40.62 -75.78 -23.69 -6.29 -21.45 -15.72 -2254.04
ROA(%) 3.05 0.17 -12.76 -13.2 -11.73 -21.11 -13.64 -6.01 -17.85 -9.37 -61.4
ROE(%) 9.35 0.6 -56.53 -66.29 -70.83 -1044.34 0 0 0 0 0
ROCE(%) 16.36 13.63 -10.69 -15.48 -12.82 -9.25 -10.24 -11.16 -17.27 -3.31 -5.15
Receivable days 32.45 44.88 59.76 49.5 240.76 243.55 147.81 132.22 98.84 250.26 3252.01
Inventory Days 20.66 24.57 73.71 98.87 206.72 153.2 108.39 146.37 76.23 65.08 407.61
Payable days 11.29 33.29 64.08 93.33 356.74 356.02 175.71 286.23 147.26 302.11 2955.35
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 1.18 1.57 2.78 -7.76 -1.85 0 -1.17 -0.68 -0.23
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.32 0.43 0.91 1.46 5.08 6.83 3.36 3.87 3.07 5.98 87.97
EV/Core EBITDA(x) 5.71 6.96 -14.25 -10.29 -12.89 -30.05 -24.28 -22.94 -14.89 450.86 -1188.13
Net Sales Growth(%) 55.64 39.19 -27.07 -24.27 -70.44 4.07 77.25 -10.24 54.33 -52.07 -93.42
EBIT Growth(%) 50.24 53.89 -219.63 -69.11 15.3 30.02 -4.8 -5.39 -59.31 81.05 -16.79
PAT Growth(%) 5.63 -88.36 0 -11.1 13.2 -67.7 37.76 57.75 -181.59 51.39 -483.21
EPS Growth(%) 0 0 0 15.56 13.2 -67.7 37.76 57.75 -181.59 51.39 -483.22
Debt/Equity(x) 1.73 1.75 3.42 3.18 6.79 -12.6 -5.18 -4.39 -3.16 -2.73 -1.49
Current Ratio(x) 1.34 1.21 0.83 0.58 0.36 1.35 0.96 0.9 0.89 0.77 0.69
Quick Ratio(x) 0.82 0.94 0.31 0.31 0.26 0.83 0.58 0.38 0.68 0.66 0.65
Interest Cover(x) 1.46 1.11 -1.27 -1.52 -1.53 -1.46 -1.18 -2.13 -2.55 -0.41 -0.47
Total Debt/Mcap(x) 0 0 2.89 2.03 2.44 1.62 2.8 0 2.7 4.04 6.51

Starlit Power System Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 29.37 29.37 29.37 29.37 29.37 29.37 29.37 29.37 29.37 29.37
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 70.63 70.63 70.63 70.63 70.63 70.63 70.63 70.63 70.63 70.63
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 29.37%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 302.11 to 2955.35days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Starlit Power System News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....