WEBSITE BSE:526231 NSE : STD.SURFACT. 18 May, 12:50
Market Cap ₹49 Cr.
Stock P/E 36.1
P/B 1.8
Current Price ₹59
Book Value ₹ 33.3
Face Value 10
52W High ₹92.4
Dividend Yield 0%
52W Low ₹ 51
Standard Surfactants Ltd manufactures and sells detergents and organic chemical compounds in India. The company operates in 2 segments, Chemical and Surface Active, and Others. It also operates as a consignment stockiest of excessive and linear low-density polyethylene, poly propylene, paraffin wax, and other petro and petroleum products. The enterprise was founded in 1989 and is based in Kanpur, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 33 | 32 | 29 | 30 | 43 | 42 | 34 | 30 | 32 | 32 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 33 | 33 | 29 | 30 | 43 | 42 | 34 | 30 | 32 | 33 |
Total Expenditure | 31 | 32 | 28 | 29 | 42 | 41 | 33 | 29 | 30 | 32 |
Operating Profit | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
Interest | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Profit After Tax | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 1.6 | 1 | 0.6 | 0.3 | 0.9 | 0.6 | 0.2 | 0.5 | 0.3 | 0.6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 52 | 53 | 53 | 44 | 55 | 87 | 117 | 83 | 92 | 125 | 152 | 128 |
Other Income | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Total Income | 52 | 53 | 54 | 45 | 56 | 87 | 118 | 83 | 93 | 125 | 153 | 129 |
Total Expenditure | 49 | 50 | 51 | 42 | 53 | 85 | 115 | 81 | 88 | 121 | 150 | 124 |
Operating Profit | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 4 | 5 | 4 | 2 |
Interest | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 0 |
Adjusted Earnings Per Share | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 1.4 | 1.2 | 1.3 | 3.1 | 3.5 | 2 | 1.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 22% | 22% | 12% | 11% |
Operating Profit CAGR | -20% | 26% | 6% | 3% |
PAT CAGR | 0% | 26% | 15% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -7% | 20% | 31% | NA% |
ROE Average | 7% | 11% | 9% | 6% |
ROCE Average | 7% | 9% | 8% | 9% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 14 | 15 | 12 | 13 | 13 | 14 | 15 | 15 | 18 | 21 | 24 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 4 | 2 | 0 | 0 | 1 | 1 | 1 | 3 | 6 | 7 | 6 |
Other Non-Current Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Current Liabilities | 11 | 13 | 14 | 15 | 17 | 23 | 25 | 23 | 23 | 24 | 33 |
Total Liabilities | 30 | 29 | 28 | 29 | 32 | 38 | 41 | 42 | 48 | 52 | 64 |
Fixed Assets | 11 | 11 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 |
Other Non-Current Assets | 1 | 0 | 1 | 1 | 3 | 2 | 1 | 1 | 3 | 2 | 4 |
Total Current Assets | 18 | 18 | 19 | 20 | 22 | 30 | 34 | 34 | 39 | 44 | 55 |
Total Assets | 30 | 29 | 28 | 29 | 32 | 38 | 41 | 42 | 48 | 52 | 64 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 0 |
Cash Flow from Operating Activities | 2 | 4 | 5 | 3 | -0 | -1 | 2 | 4 | -4 | 1 | 0 |
Cash Flow from Investing Activities | -1 | -1 | -0 | 0 | 1 | 1 | -0 | -6 | 2 | -0 | -4 |
Cash Flow from Financing Activities | -1 | -3 | -4 | -3 | -1 | 1 | -0 | 1 | 1 | -2 | 6 |
Net Cash Inflow / Outflow | -0 | -0 | 1 | 0 | -0 | 0 | 2 | -2 | -0 | -1 | 1 |
Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 0 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.44 | 0.57 | 0.65 | 0.61 | 0.61 | 1.35 | 1.17 | 1.26 | 3.06 | 3.46 | 2.04 |
CEPS(Rs) | 1.35 | 1.53 | 1.85 | 1.51 | 1.31 | 2.02 | 1.81 | 1.86 | 3.64 | 4.05 | 2.61 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 19.98 | 20.55 | 17.03 | 17.65 | 17.9 | 19.25 | 20.42 | 21.63 | 24.72 | 28.15 | 31.17 |
Core EBITDA Margin(%) | 3.54 | 3.93 | 4.04 | 3.62 | 3.23 | 2.79 | 2.3 | 2.39 | 4.42 | 3.19 | 1.86 |
EBIT Margin(%) | 3.01 | 3.27 | 3.22 | 3.88 | 3.64 | 2.48 | 2.16 | 2.28 | 4.4 | 3.33 | 2.16 |
Pre Tax Margin(%) | 0.55 | 0.81 | 0.97 | 1.17 | 1.04 | 1.11 | 1.06 | 1.05 | 3.37 | 2.57 | 1.37 |
PAT Margin (%) | 0.44 | 0.58 | 0.65 | 0.79 | 0.69 | 1.08 | 0.71 | 1.09 | 2.35 | 1.97 | 1.02 |
Cash Profit Margin (%) | 1.35 | 1.56 | 1.86 | 1.95 | 1.5 | 1.61 | 1.1 | 1.6 | 2.8 | 2.31 | 1.31 |
ROA(%) | 1.06 | 1.37 | 1.61 | 1.54 | 1.43 | 2.73 | 2.09 | 2.17 | 4.87 | 4.93 | 2.68 |
ROE(%) | 2.24 | 2.81 | 3.44 | 3.53 | 3.42 | 7.28 | 5.92 | 6.01 | 13.19 | 13.08 | 7.11 |
ROCE(%) | 8.28 | 8.95 | 10.14 | 10.01 | 8.97 | 7.53 | 8.03 | 5.6 | 10.91 | 10.17 | 7.14 |
Receivable days | 52.11 | 50.88 | 48.92 | 63.06 | 69.42 | 71.8 | 65.3 | 84.46 | 72.38 | 64.34 | 61.99 |
Inventory Days | 20.25 | 18.99 | 15.34 | 20.8 | 17.75 | 13.82 | 14.03 | 17.67 | 22.09 | 23.07 | 19.1 |
Payable days | 14.18 | 14.89 | 15.98 | 23.51 | 12.7 | 13.72 | 20.44 | 26.88 | 19.08 | 18.63 | 23.36 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 17.86 | 8.54 | 9.22 | 17.12 | 25.73 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 0.5 | 1.14 | 2.1 | 1.69 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.35 | 0.31 | 0.26 | 0.35 | 0.39 | 0.25 | 0.25 | 0.22 | 0.39 | 0.46 | 0.36 |
EV/Core EBITDA(x) | 6.56 | 5.57 | 4.4 | 5.58 | 7.65 | 8.12 | 9.95 | 8.62 | 7.97 | 12.62 | 14.65 |
Net Sales Growth(%) | 14.57 | 1.63 | 1.63 | -17.31 | 24.45 | 58.57 | 34.62 | -29.55 | 11.83 | 34.84 | 22.38 |
EBIT Growth(%) | 10.04 | 6.96 | -0.15 | -6 | 5.72 | -2.73 | 14.96 | -25.73 | 116.02 | 2.18 | -20.57 |
PAT Growth(%) | 20.2 | 28.72 | 13.61 | -5.51 | -0.69 | 122.72 | -13.23 | 7.66 | 142.02 | 13.09 | -36.63 |
EPS Growth(%) | 20.19 | 28.73 | 13.61 | -5.51 | -0.69 | 122.73 | -13.23 | 7.66 | 142.02 | 13.09 | -40.93 |
Debt/Equity(x) | 0.84 | 0.7 | 0.66 | 0.81 | 1.18 | 1.24 | 1.23 | 1.26 | 1.26 | 1.04 | 1.09 |
Current Ratio(x) | 1.56 | 1.44 | 1.33 | 1.39 | 1.29 | 1.34 | 1.34 | 1.5 | 1.69 | 1.84 | 1.64 |
Quick Ratio(x) | 1.2 | 1.18 | 1.14 | 1.15 | 1.14 | 1.15 | 1.17 | 1.36 | 1.35 | 1.52 | 1.39 |
Interest Cover(x) | 1.22 | 1.33 | 1.43 | 1.43 | 1.4 | 1.82 | 1.96 | 1.85 | 4.26 | 4.38 | 2.74 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 2.52 | 1.09 | 0.49 | 0.64 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 57.26 | 57.26 | 57.26 | 57.26 | 57.26 | 60.14 | 63.02 | 63.02 | 63.02 | 62.89 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Public | 42.62 | 42.62 | 42.62 | 42.62 | 42.62 | 39.74 | 36.87 | 36.87 | 36.88 | 37 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.46 | 0.52 | 0.52 | 0.52 | 0.52 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.31 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.77 | 0.83 | 0.83 | 0.83 | 0.83 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About