WEBSITE BSE:514442 NSE: SRI KPR IND Inc. Year: 1988 Industry: Power Generation/Distribution
Last updated: 11:13
Sri KPR Industries Ltd. was established in 1988 as Bhagyanagar Woodplast Limited with the aim of manufacturing various water supply pipes, specifically AC pressure pipes and fittings under the Mazza process. The company, now known as Sri KPR Industries Ltd., is a BSE Listed public limited company located in Secunderabad. Company has expanded manufacturing capabilities over the years and now has a total manufacturing capacity of 50,000 TPA. Sri KPR Industries Ltd. has established a strong brand reputation in the market and supplies AC Pressure P...Read More
Sri KPR Industries Ltd. was established in 1988 as Bhagyanagar Woodplast Limited with the aim of manufacturing various water supply pipes, specifically AC pressure pipes and fittings under the Mazza process. The company, now known as Sri KPR Industries Ltd., is a BSE Listed public limited company located in Secunderabad. Company has expanded manufacturing capabilities over the years and now has a total manufacturing capacity of 50,000 TPA. Sri KPR Industries Ltd. has established a strong brand reputation in the market and supplies AC Pressure Pipes and Fittings to various states in India for drinking water supply schemes undertaken by respective state government departments. The board of directors at Sri KPR Industries Ltd. includes experienced individuals who contribute to the strategic direction of the company. Clientele includes state government departments and other stakeholders in the water supply sector, relying on Sri KPR Industries Ltd. for high-quality pipes and fittings. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹44 Cr.
Stock P/E 9.6
P/B 0.5
Current Price ₹22
Book Value ₹ 48.5
Face Value 10
52W High ₹38
Dividend Yield 0%
52W Low ₹ 20.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 6 | 3 | 2 | 3 | 4 | 2 | 3 | 3 | 5 |
| Other Income | 1 | 0 | 2 | 4 | 2 | 0 | 1 | 1 | 0 | 1 |
| Total Income | 4 | 6 | 5 | 6 | 5 | 4 | 3 | 5 | 3 | 6 |
| Total Expenditure | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 4 | 1 | 1 |
| Operating Profit | 2 | 4 | 3 | 4 | 3 | 3 | 1 | 1 | 2 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 3 | 3 | 4 | 3 | 2 | 1 | -0 | 1 | 4 |
| Provision for Tax | 0 | 1 | 0 | 1 | 1 | 0 | 1 | -1 | 0 | 0 |
| Profit After Tax | 1 | 3 | 2 | 2 | 3 | 2 | 0 | 0 | 1 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | 3 | 2 | 2 | 3 | 2 | 0 | 0 | 1 | 3 |
| Adjusted Earnings Per Share | 0.3 | 1.3 | 1.1 | 1.2 | 1.3 | 0.8 | 0 | 0.2 | 0.3 | 1.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 71 | 33 | 91 | 58 | 36 | 17 | 9 | 9 | 14 | 14 | 12 | 13 |
| Other Income | 4 | 6 | 2 | 2 | 1 | 4 | 11 | 3 | 2 | 7 | 4 | 3 |
| Total Income | 75 | 38 | 93 | 61 | 37 | 21 | 20 | 12 | 16 | 21 | 16 | 17 |
| Total Expenditure | 58 | 25 | 75 | 44 | 24 | 14 | 6 | 7 | 8 | 7 | 8 | 7 |
| Operating Profit | 16 | 13 | 18 | 16 | 13 | 7 | 14 | 4 | 8 | 14 | 8 | 9 |
| Interest | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 1 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit Before Tax | 11 | 7 | 11 | 9 | 6 | 2 | 9 | 1 | 4 | 10 | 6 | 6 |
| Provision for Tax | 2 | 1 | 3 | 2 | -3 | -2 | -1 | 0 | 1 | 2 | 1 | 0 |
| Profit After Tax | 9 | 6 | 8 | 6 | 9 | 4 | 10 | 0 | 3 | 8 | 5 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 9 | 6 | 8 | 6 | 9 | 4 | 10 | 0 | 3 | 8 | 5 | 4 |
| Adjusted Earnings Per Share | 4.3 | 3 | 4.1 | 3.1 | 4.4 | 1.9 | 4.8 | 0.2 | 1.6 | 3.9 | 2.3 | 2.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | 10% | -7% | -16% |
| Operating Profit CAGR | -43% | 26% | 3% | -7% |
| PAT CAGR | -38% | 0% | 5% | -6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 3% | 12% | -3% |
| ROE Average | 5% | 6% | 6% | 10% |
| ROCE Average | 6% | 8% | 7% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 43 | 48 | 53 | 89 | 94 | 99 | 108 | 106 | 110 | 117 | 122 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 11 | 13 | 15 | 20 | 29 | 14 | 2 | 1 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 13 | 13 | 13 | 14 | 11 | 18 | 13 | 12 | 9 | 9 | 8 |
| Total Current Liabilities | 24 | 33 | 38 | 32 | 36 | 15 | 8 | 8 | 8 | 5 | 4 |
| Total Liabilities | 91 | 107 | 120 | 154 | 170 | 146 | 132 | 128 | 128 | 131 | 135 |
| Fixed Assets | 46 | 57 | 66 | 92 | 111 | 102 | 96 | 92 | 91 | 84 | 81 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 44 | 49 | 52 | 61 | 58 | 43 | 35 | 35 | 37 | 47 | 53 |
| Total Assets | 91 | 107 | 120 | 154 | 170 | 146 | 132 | 128 | 128 | 131 | 135 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 2 | 7 | 13 | 3 | 3 | 2 | 3 | 6 | 2 | 5 |
| Cash Flow from Operating Activities | -1 | 16 | 20 | -11 | 6 | -5 | 4 | 4 | 0 | -6 | -6 |
| Cash Flow from Investing Activities | 4 | -9 | -11 | 1 | -23 | 10 | 14 | 3 | -0 | 11 | 4 |
| Cash Flow from Financing Activities | -5 | -2 | -3 | -0 | 17 | -7 | -17 | -4 | -4 | -2 | -1 |
| Net Cash Inflow / Outflow | -2 | 5 | 6 | -10 | 0 | -2 | 1 | 3 | -4 | 3 | -3 |
| Closing Cash & Cash Equivalent | 2 | 7 | 13 | 3 | 3 | 2 | 3 | 6 | 2 | 5 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.32 | 2.96 | 4.1 | 3.13 | 4.4 | 1.88 | 4.78 | 0.17 | 1.63 | 3.91 | 2.29 |
| CEPS(Rs) | 5.72 | 4.63 | 5.88 | 5.19 | 6.5 | 3.76 | 6.72 | 2.11 | 3.67 | 5.69 | 3.83 |
| DPS(Rs) | 0.7 | 0.7 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 21.47 | 23.94 | 26.49 | 30.13 | 32.58 | 48.91 | 39.55 | 38.73 | 40.26 | 44.17 | 46.46 |
| Core EBITDA Margin(%) | 17.5 | 21.82 | 17.68 | 23.11 | 33.18 | 16.33 | 26.06 | 17.72 | 41.23 | 47.52 | 32.83 |
| EBIT Margin(%) | 19.48 | 30.68 | 16.04 | 19.96 | 23.61 | 19.52 | 106.7 | 6.05 | 28.51 | 74.12 | 47.18 |
| Pre Tax Margin(%) | 14.83 | 20.99 | 12.29 | 14.51 | 17.05 | 9.74 | 94.89 | 5.75 | 27.98 | 74.12 | 47.18 |
| PAT Margin (%) | 12.19 | 17.88 | 9.02 | 10.46 | 23.88 | 22.13 | 105.6 | 3.91 | 23.54 | 57.3 | 37.9 |
| Cash Profit Margin (%) | 16.17 | 27.92 | 12.92 | 17.36 | 35.27 | 44.23 | 148.46 | 47.4 | 52.87 | 83.41 | 63.4 |
| ROA(%) | 9.16 | 6.03 | 7.28 | 4.6 | 5.47 | 2.4 | 6.95 | 0.27 | 2.57 | 6.08 | 3.47 |
| ROE(%) | 21.43 | 13.05 | 16.26 | 11.05 | 14.03 | 4.62 | 10.81 | 0.45 | 4.14 | 9.26 | 5.05 |
| ROCE(%) | 21.81 | 14.55 | 18.3 | 13.94 | 9.38 | 3.17 | 9.93 | 0.67 | 4.94 | 11.92 | 6.29 |
| Receivable days | 61.06 | 99.98 | 38.14 | 89.12 | 183.88 | 345.6 | 529.65 | 485.79 | 302.22 | 185.32 | 120.39 |
| Inventory Days | 100.53 | 228.42 | 74.26 | 90.86 | 138.72 | 206.77 | 265.26 | 275.67 | 154.72 | 124.28 | 70.07 |
| Payable days | 0 | -1596.09 | 725.86 | 0 | 3959.8 | 424.16 | -3243.22 | 206.21 | 216.25 | 312.68 | 422.14 |
| PER(x) | 3.88 | 6.75 | 5.5 | 8.95 | 3.87 | 5.05 | 2.37 | 148.8 | 11.26 | 7.44 | 9.43 |
| Price/Book(x) | 0.78 | 0.84 | 0.85 | 0.93 | 0.52 | 0.19 | 0.29 | 0.67 | 0.46 | 0.66 | 0.46 |
| Dividend Yield(%) | 4.18 | 3.5 | 4.43 | 3.57 | 0 | 0 | 8.83 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.72 | 1.94 | 0.68 | 1.41 | 1.74 | 1.92 | 2.55 | 5.36 | 2.6 | 3.92 | 3.41 |
| EV/Core EBITDA(x) | 3.11 | 4.9 | 3.36 | 5.15 | 4.75 | 4.57 | 1.66 | 10.76 | 4.45 | 3.91 | 5.04 |
| Net Sales Growth(%) | -10.59 | -53.84 | 178.49 | -35.66 | -38.61 | -52.82 | -47.58 | 0.78 | 54.81 | -0.62 | -11.55 |
| EBIT Growth(%) | -4.78 | -26.3 | 43.42 | -18.18 | -27.04 | -61.88 | 191.08 | -94.41 | 633.33 | 155.69 | -43.64 |
| PAT Growth(%) | 22.03 | -31.34 | 38.32 | -23.71 | 40.72 | -57.26 | 154.17 | -96.35 | 836.82 | 139.34 | -41.43 |
| EPS Growth(%) | 22.03 | -31.34 | 38.32 | -23.71 | 40.72 | -57.26 | 154.17 | -96.35 | 836.98 | 139.34 | -41.44 |
| Debt/Equity(x) | 0.45 | 0.62 | 0.55 | 0.48 | 0.48 | 0.15 | 0.03 | 0.02 | 0.01 | 0 | 0 |
| Current Ratio(x) | 1.82 | 1.46 | 1.36 | 1.94 | 1.62 | 2.89 | 4.29 | 4.35 | 4.43 | 8.96 | 12.49 |
| Quick Ratio(x) | 1.01 | 0.8 | 0.97 | 1.46 | 1.25 | 2.47 | 3.42 | 3.55 | 3.79 | 8.19 | 12.33 |
| Interest Cover(x) | 4.19 | 3.17 | 4.28 | 3.66 | 3.6 | 2 | 9.04 | 19.99 | 53.37 | 0 | 0 |
| Total Debt/Mcap(x) | 0.58 | 0.74 | 0.64 | 0.52 | 0.91 | 0.8 | 0.11 | 0.03 | 0.02 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.03 | 63.03 | 62.89 | 62.79 | 62.6 | 62.21 | 60.37 | 59.63 | 59.63 | 59.63 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| Public | 36.43 | 36.43 | 36.57 | 36.67 | 36.87 | 37.25 | 39.09 | 39.84 | 39.84 | 39.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.27 | 1.27 | 1.27 | 1.26 | 1.26 | 1.25 | 1.22 | 1.2 | 1.2 | 1.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.73 | 0.73 | 0.74 | 0.74 | 0.74 | 0.75 | 0.79 | 0.8 | 0.8 | 0.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
